
Trent Ltd
NSE:TRENT

Intrinsic Value
The intrinsic value of one
TRENT
stock under the Base Case scenario is
1 508.76
INR.
Compared to the current market price of 5 130.5 INR,
Trent Ltd
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trent Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Trent Ltd
Balance Sheet Decomposition
Trent Ltd
Current Assets | 36.7B |
Cash & Short-Term Investments | 11.9B |
Receivables | 823.5m |
Other Current Assets | 24B |
Non-Current Assets | 46B |
Long-Term Investments | 12.4B |
PP&E | 29.2B |
Intangibles | 743m |
Other Non-Current Assets | 3.6B |
Free Cash Flow Analysis
Trent Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Trent Ltd
Revenue
|
162.2B
INR
|
Cost of Revenue
|
-90.8B
INR
|
Gross Profit
|
71.4B
INR
|
Operating Expenses
|
-48.3B
INR
|
Operating Income
|
23.1B
INR
|
Other Expenses
|
-3.7B
INR
|
Net Income
|
19.3B
INR
|
TRENT Profitability Score
Profitability Due Diligence
Trent Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Trent Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
TRENT Solvency Score
Solvency Due Diligence
Trent Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Trent Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRENT Price Targets Summary
Trent Ltd
According to Wall Street analysts, the average 1-year price target for
TRENT
is 6 374.42 INR
with a low forecast of 3 656.2 INR and a high forecast of 8 715 INR.
Dividends
Current shareholder yield for TRENT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRENT
stock under the Base Case scenario is
1 508.76
INR.
Compared to the current market price of 5 130.5 INR,
Trent Ltd
is
Overvalued by 71%.