Trent Ltd
NSE:TRENT

Watchlist Manager
Trent Ltd Logo
Trent Ltd
NSE:TRENT
Watchlist
Price: 6 669.35 INR -1.56% Market Closed
Market Cap: 2.4T INR
Have any thoughts about
Trent Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TRENT stock under the Base Case scenario is 1 442.37 INR. Compared to the current market price of 6 669.35 INR, Trent Ltd is Overvalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRENT Intrinsic Value
1 442.37 INR
Overvaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trent Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TRENT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TRENT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Trent Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Trent Ltd

Provide an overview of the primary business activities
of Trent Ltd.

What unique competitive advantages
does Trent Ltd hold over its rivals?

What risks and challenges
does Trent Ltd face in the near future?

Has there been any significant insider trading activity
in Trent Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trent Ltd.

Provide P/S
for Trent Ltd.

Provide P/E
for Trent Ltd.

Provide P/OCF
for Trent Ltd.

Provide P/FCFE
for Trent Ltd.

Provide P/B
for Trent Ltd.

Provide EV/S
for Trent Ltd.

Provide EV/GP
for Trent Ltd.

Provide EV/EBITDA
for Trent Ltd.

Provide EV/EBIT
for Trent Ltd.

Provide EV/OCF
for Trent Ltd.

Provide EV/FCFF
for Trent Ltd.

Provide EV/IC
for Trent Ltd.

Show me price targets
for Trent Ltd made by professional analysts.

What are the Revenue projections
for Trent Ltd?

How accurate were the past Revenue estimates
for Trent Ltd?

What are the Net Income projections
for Trent Ltd?

How accurate were the past Net Income estimates
for Trent Ltd?

What are the EPS projections
for Trent Ltd?

How accurate were the past EPS estimates
for Trent Ltd?

What are the EBIT projections
for Trent Ltd?

How accurate were the past EBIT estimates
for Trent Ltd?

Compare the revenue forecasts
for Trent Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trent Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trent Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trent Ltd compared to its peers.

Compare the P/E ratios
of Trent Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Trent Ltd with its peers.

Analyze the financial leverage
of Trent Ltd compared to its main competitors.

Show all profitability ratios
for Trent Ltd.

Provide ROE
for Trent Ltd.

Provide ROA
for Trent Ltd.

Provide ROIC
for Trent Ltd.

Provide ROCE
for Trent Ltd.

Provide Gross Margin
for Trent Ltd.

Provide Operating Margin
for Trent Ltd.

Provide Net Margin
for Trent Ltd.

Provide FCF Margin
for Trent Ltd.

Show all solvency ratios
for Trent Ltd.

Provide D/E Ratio
for Trent Ltd.

Provide D/A Ratio
for Trent Ltd.

Provide Interest Coverage Ratio
for Trent Ltd.

Provide Altman Z-Score Ratio
for Trent Ltd.

Provide Quick Ratio
for Trent Ltd.

Provide Current Ratio
for Trent Ltd.

Provide Cash Ratio
for Trent Ltd.

What is the historical Revenue growth
over the last 5 years for Trent Ltd?

What is the historical Net Income growth
over the last 5 years for Trent Ltd?

What is the current Free Cash Flow
of Trent Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trent Ltd.

Business Breakdown

Trent Ltd., a prominent player in the retail sector of India, has carved a unique niche by cleverly blending traditional and modern retailing strategies. Known for its diverse portfolio, the company operates various retail formats, including Westside, Zudio, and Landmark. With a focus on apparel, home furnishings, and food, Trent has effectively positioned itself to cater to the evolving preferences of Indian consumers. Its flagship Westside stores provide a holistic shopping experience with a mix of in-house brands and curated products, while the rapidly expanding Zudio brand taps into the value-conscious segment, offering stylish, affordable fashion. Trent Ltd. stands out with its strong c...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trent Ltd

Current Assets 31.1B
Cash & Short-Term Investments 11.6B
Receivables 1B
Other Current Assets 18.5B
Non-Current Assets 40.5B
Long-Term Investments 11.7B
PP&E 25.7B
Intangibles 745.6m
Other Non-Current Assets 2.3B
Current Liabilities 15.4B
Accounts Payable 7.7B
Other Current Liabilities 7.7B
Non-Current Liabilities 15.5B
Long-Term Debt 13.4B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Trent Ltd

Revenue
138.5B INR
Cost of Revenue
-77.2B INR
Gross Profit
61.3B INR
Operating Expenses
-41B INR
Operating Income
20.3B INR
Other Expenses
-3.3B INR
Net Income
17.1B INR

Free Cash Flow Analysis
Trent Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRENT Profitability Score
Profitability Due Diligence

Trent Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional ROE
Positive Gross Profit
Exceptional Revenue Growth Forecast
70/100
Profitability
Score

Trent Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

TRENT Solvency Score
Solvency Due Diligence

Trent Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Trent Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRENT Price Targets Summary
Trent Ltd

Wall Street analysts forecast TRENT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRENT is 6 795.4 INR with a low forecast of 3 334.01 INR and a high forecast of 9 817.5 INR.

Lowest
Price Target
3 334.01 INR
50% Downside
Average
Price Target
6 795.4 INR
2% Upside
Highest
Price Target
9 817.5 INR
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRENT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRENT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TRENT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Trent Ltd Logo
Trent Ltd

Country

India

Industry

Retail

Market Cap

2.4T INR

Dividend Yield

0.05%

Description

Trent Ltd. operates a chain of retail stores under the Westside brand in India. The company is headquartered in Mumbai, Maharashtra and currently employs 11,073 full-time employees. The company is engaged in retailing / trading of apparels, footwear, accessories, toys and games, among others. The company operates through Westside, Landmark, Zudio, Utsa, Star Market and Booker Wholesale retail formats. Its flagship format, Westside offers apparel, footwear and accessories for men, women and children, along with furnishings, decor and a range of home accessories. Its family entertainment format, Landmark offers a range of toys, front list books and sports merchandise. Its value retail format, Zudio caters to apparels and footwear for men, women and children. Its modern Indian lifestyle format, Utsa offers ethnic apparel, beauty products and accessories. The firm's hypermarket and supermarket store chain operating under Star Market concept offers an assortment of products, including staples, beverages, health and beauty products along with fresh offerings.

Contact

MAHARASHTRA
Mumbai
Trent House, G-Block, Plot No C:-60, Besides Citi Bank,
+912267009000
trentlimited.com

IPO

1994-11-30

Employees

11 073

Officers

CEO & Executive Director
Mr. Venkatesalu Palaniswamy
Chief Financial Officer
Mr. Neeraj Basur ACA, ACS, M.Com
Senior Vice-President of Operations
Mr. P. K. Anand
General Manager of Finance & Accounts
Mr. S. W. Kamat
Company Secretary & Compliance Officer
Ms. Krupa Ketan Anandpara
Head of Human Recourse
Mr. Manish Kumar B.Sc., M.S.J.R., M.Sc., P.G.D.P.
Show More
Head - New Business, Strategy, CSR & ESG
Mr. Sanjay Rastogi
Head of Merchandising & Supply Chain
Mr. Shailesh Solkar
Head of Indian Wear
Damani Madhulika
Head of Internal Audit & BR
Mr. Ratul Neogi
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRENT stock?

The intrinsic value of one TRENT stock under the Base Case scenario is 1 442.37 INR.

Is TRENT stock undervalued or overvalued?

Compared to the current market price of 6 669.35 INR, Trent Ltd is Overvalued by 78%.

Back to Top