
Torrent Power Ltd
NSE:TORNTPOWER

Intrinsic Value
The intrinsic value of one
TORNTPOWER
stock under the Base Case scenario is
1 098.42
INR.
Compared to the current market price of 1 498.55 INR,
Torrent Power Ltd
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Torrent Power Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Torrent Power Ltd
Balance Sheet Decomposition
Torrent Power Ltd
Current Assets | 99.4B |
Cash & Short-Term Investments | 57.9B |
Receivables | 28.9B |
Other Current Assets | 12.6B |
Non-Current Assets | 256.4B |
Long-Term Investments | 1.1B |
PP&E | 240B |
Intangibles | 8.7B |
Other Non-Current Assets | 6.6B |
Free Cash Flow Analysis
Torrent Power Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Torrent Power Ltd
Revenue
|
292.4B
INR
|
Cost of Revenue
|
-216.1B
INR
|
Gross Profit
|
76.2B
INR
|
Operating Expenses
|
-38B
INR
|
Operating Income
|
38.2B
INR
|
Other Expenses
|
-14.6B
INR
|
Net Income
|
23.6B
INR
|
TORNTPOWER Profitability Score
Profitability Due Diligence
Torrent Power Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Torrent Power Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
TORNTPOWER Solvency Score
Solvency Due Diligence
Torrent Power Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Torrent Power Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TORNTPOWER Price Targets Summary
Torrent Power Ltd
According to Wall Street analysts, the average 1-year price target for
TORNTPOWER
is 1 393.32 INR
with a low forecast of 1 085.75 INR and a high forecast of 1 672.65 INR.
Dividends
Current shareholder yield for TORNTPOWER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TORNTPOWER
stock under the Base Case scenario is
1 098.42
INR.
Compared to the current market price of 1 498.55 INR,
Torrent Power Ltd
is
Overvalued by 27%.