Torrent Power Ltd
NSE:TORNTPOWER

Watchlist Manager
Torrent Power Ltd Logo
Torrent Power Ltd
NSE:TORNTPOWER
Watchlist
Price: 1 549.15 INR 4.73% Market Closed
Market Cap: 780.6B INR
Have any thoughts about
Torrent Power Ltd?
Write Note

Relative Value

The Relative Value of one TORNTPOWER stock under the Base Case scenario is 1 434.6 INR. Compared to the current market price of 1 549.15 INR, Torrent Power Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TORNTPOWER Relative Value
Base Case
1 434.6 INR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
31
Median 3Y
1.7
Median 5Y
1.4
Industry
1.6
Forward
2.3
vs History
17
vs Industry
10
Median 3Y
27.3
Median 5Y
19.5
Industry
15.1
Forward
28.1
vs History
6
vs Industry
13
Median 3Y
9.6
Median 5Y
7.3
Industry
7
vs History
11
vs Industry
7
Median 3Y
23.4
Median 5Y
20.9
Industry
13.9
vs History
6
vs Industry
5
Median 3Y
2.7
Median 5Y
2.2
Industry
1.4
vs History
6
vs Industry
45
Median 3Y
1.9
Median 5Y
1.7
Industry
2.7
Forward
2.5
vs History
11
vs Industry
29
Median 3Y
5.8
Median 5Y
5.3
Industry
7.5
vs History
9
vs Industry
21
Median 3Y
8.2
Median 5Y
7.8
Industry
10.3
Forward
13.7
vs History
11
vs Industry
19
Median 3Y
12.5
Median 5Y
10.7
Industry
14.6
Forward
19
vs History
6
vs Industry
21
Median 3Y
10.6
Median 5Y
8.5
Industry
11.1
vs History
6
vs Industry
4
Median 3Y
23.5
Median 5Y
14.4
Industry
16.8
vs History
6
vs Industry
9
Median 3Y
1.5
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

TORNTPOWER Competitors Multiples
Torrent Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Torrent Power Ltd
NSE:TORNTPOWER
744.5B INR 2.6 32.5 15.2 20.7
US
Nextera Energy Inc
NYSE:NEE
147.4B USD 5.6 21.2 15.4 26
US
Southern Co
NYSE:SO
90.8B USD 3.4 19.2 12.5 21.8
ES
Iberdrola SA
MAD:IBE
84.9B EUR 1.9 12.7 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.6B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.2B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.1B USD 3 24.8 12.7 23.1
US
PG&E Corp
NYSE:PCG
51.8B USD 2.1 18.9 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.3B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39B EUR 4.5 57.6 24.1 24.1
P/E Multiple
Earnings Growth P/E to Growth
IN
Torrent Power Ltd
NSE:TORNTPOWER
Average P/E: 23.3
32.5
73%
0.4
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.7
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
57.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Torrent Power Ltd
NSE:TORNTPOWER
Average EV/EBITDA: 12.7
15.2
67%
0.2
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Torrent Power Ltd
NSE:TORNTPOWER
Average EV/EBIT: 19.6
20.7
72%
0.3
US
Nextera Energy Inc
NYSE:NEE
26
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.1
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
64%
0.4

See Also

Discover More
Back to Top