Torrent Power Ltd
NSE:TORNTPOWER
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
787.15
1 973.65
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Torrent Power Ltd
Revenue
|
288.9B
INR
|
Cost of Revenue
|
-214.2B
INR
|
Gross Profit
|
74.7B
INR
|
Operating Expenses
|
-36.5B
INR
|
Operating Income
|
38.3B
INR
|
Other Expenses
|
-15.4B
INR
|
Net Income
|
22.9B
INR
|
Income Statement
Torrent Power Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
90 401
N/A
|
94 723
+5%
|
100 100
+6%
|
103 960
+4%
|
109 142
+5%
|
113 261
+4%
|
118 154
+4%
|
117 158
-1%
|
112 315
-4%
|
107 962
-4%
|
100 908
-7%
|
100 001
-1%
|
104 475
+4%
|
106 792
+2%
|
111 010
+4%
|
115 121
+4%
|
119 963
+4%
|
125 315
+4%
|
130 365
+4%
|
131 510
+1%
|
133 589
+2%
|
137 564
+3%
|
135 819
-1%
|
136 406
+0%
|
129 116
-5%
|
121 983
-6%
|
120 721
-1%
|
121 727
+1%
|
122 645
+1%
|
127 834
+4%
|
135 980
+6%
|
142 576
+5%
|
176 690
+24%
|
207 246
+17%
|
234 000
+13%
|
256 941
+10%
|
265 115
+3%
|
267 692
+1%
|
266 925
0%
|
271 832
+2%
|
288 893
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(64 839)
|
(68 358)
|
(70 990)
|
(80 931)
|
(76 618)
|
(76 587)
|
(77 591)
|
(76 139)
|
(71 553)
|
(68 533)
|
(64 934)
|
(65 381)
|
(64 930)
|
(65 431)
|
(67 511)
|
(72 380)
|
(75 826)
|
(79 651)
|
(85 194)
|
(87 709)
|
(87 037)
|
(88 231)
|
(84 657)
|
(84 863)
|
(73 658)
|
(70 147)
|
(69 383)
|
(73 261)
|
(74 369)
|
(78 365)
|
(84 995)
|
(93 141)
|
(121 630)
|
(149 649)
|
(170 739)
|
(193 294)
|
(197 410)
|
(198 595)
|
(201 000)
|
(208 046)
|
(214 155)
|
|
Gross Profit |
25 563
N/A
|
26 366
+3%
|
29 110
+10%
|
23 030
-21%
|
32 524
+41%
|
36 675
+13%
|
40 563
+11%
|
41 019
+1%
|
40 762
-1%
|
39 428
-3%
|
35 974
-9%
|
34 620
-4%
|
39 547
+14%
|
41 363
+5%
|
43 501
+5%
|
42 741
-2%
|
44 138
+3%
|
45 665
+3%
|
45 172
-1%
|
43 801
-3%
|
46 552
+6%
|
49 333
+6%
|
51 162
+4%
|
51 544
+1%
|
55 458
+8%
|
51 836
-7%
|
51 338
-1%
|
48 465
-6%
|
48 276
0%
|
49 470
+2%
|
50 986
+3%
|
49 435
-3%
|
55 060
+11%
|
57 595
+5%
|
63 259
+10%
|
63 647
+1%
|
67 704
+6%
|
69 097
+2%
|
65 925
-5%
|
63 786
-3%
|
74 738
+17%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 439)
|
(16 721)
|
(17 174)
|
(9 133)
|
(16 182)
|
(17 103)
|
(17 380)
|
(19 271)
|
(22 023)
|
(22 189)
|
(22 668)
|
(19 840)
|
(22 612)
|
(23 021)
|
(23 240)
|
(22 244)
|
(24 809)
|
(25 088)
|
(25 541)
|
(23 892)
|
(26 339)
|
(28 613)
|
(29 596)
|
(28 506)
|
(31 536)
|
(31 299)
|
(30 426)
|
(26 381)
|
(28 959)
|
(28 032)
|
(29 059)
|
(26 626)
|
(28 997)
|
(29 144)
|
(29 590)
|
(28 457)
|
(31 887)
|
(32 939)
|
(34 031)
|
(31 555)
|
(36 465)
|
|
Selling, General & Administrative |
(2 778)
|
(3 033)
|
(3 079)
|
(4 593)
|
(3 665)
|
(3 553)
|
(3 705)
|
(9 851)
|
(3 991)
|
(4 185)
|
(4 205)
|
(9 612)
|
(4 301)
|
(4 390)
|
(4 509)
|
(10 555)
|
(4 633)
|
(4 568)
|
(4 608)
|
(11 233)
|
(4 992)
|
(5 370)
|
(5 622)
|
(15 197)
|
(5 609)
|
(5 599)
|
(5 576)
|
(13 343)
|
(5 332)
|
(5 391)
|
(5 314)
|
(13 273)
|
(5 280)
|
(5 223)
|
(5 351)
|
(15 397)
|
(5 827)
|
(5 980)
|
(6 150)
|
(14 903)
|
(6 378)
|
|
Depreciation & Amortization |
(5 599)
|
(5 830)
|
(6 480)
|
(7 205)
|
(8 061)
|
(8 688)
|
(8 926)
|
(9 157)
|
(9 287)
|
(9 471)
|
(9 728)
|
(10 059)
|
(10 425)
|
(10 816)
|
(10 973)
|
(11 315)
|
(11 556)
|
(11 799)
|
(12 169)
|
(12 265)
|
(12 454)
|
(12 629)
|
(12 823)
|
(13 043)
|
(12 996)
|
(12 942)
|
(12 867)
|
(12 822)
|
(12 922)
|
(13 074)
|
(13 220)
|
(13 367)
|
(13 170)
|
(13 039)
|
(12 919)
|
(12 844)
|
(13 013)
|
(13 244)
|
(13 513)
|
(13 805)
|
(14 050)
|
|
Other Operating Expenses |
(8 064)
|
(7 859)
|
(7 616)
|
2 665
|
(4 455)
|
(4 861)
|
(4 748)
|
(262)
|
(8 745)
|
(8 533)
|
(8 735)
|
(169)
|
(7 886)
|
(7 815)
|
(7 758)
|
(373)
|
(8 620)
|
(8 723)
|
(8 765)
|
(394)
|
(8 893)
|
(10 615)
|
(11 153)
|
(266)
|
(12 932)
|
(12 759)
|
(11 984)
|
(216)
|
(10 705)
|
(9 567)
|
(10 524)
|
14
|
(10 547)
|
(10 882)
|
(11 321)
|
(216)
|
(13 048)
|
(13 715)
|
(14 368)
|
(2 847)
|
(16 036)
|
|
Operating Income |
9 123
N/A
|
9 644
+6%
|
11 936
+24%
|
13 897
+16%
|
16 343
+18%
|
19 573
+20%
|
23 184
+18%
|
21 748
-6%
|
18 738
-14%
|
17 238
-8%
|
13 305
-23%
|
14 780
+11%
|
16 933
+15%
|
18 340
+8%
|
20 259
+10%
|
20 497
+1%
|
19 327
-6%
|
20 576
+6%
|
19 630
-5%
|
19 909
+1%
|
20 214
+2%
|
20 720
+3%
|
21 566
+4%
|
23 038
+7%
|
23 922
+4%
|
20 537
-14%
|
20 911
+2%
|
22 084
+6%
|
19 317
-13%
|
21 438
+11%
|
21 929
+2%
|
22 809
+4%
|
26 065
+14%
|
28 454
+9%
|
33 671
+18%
|
35 190
+5%
|
35 818
+2%
|
36 159
+1%
|
31 894
-12%
|
32 231
+1%
|
38 273
+19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7 356)
|
(7 764)
|
(8 626)
|
(8 293)
|
(10 626)
|
(11 759)
|
(11 631)
|
(8 799)
|
(11 049)
|
(10 506)
|
(10 437)
|
(8 006)
|
(10 045)
|
(9 533)
|
(9 064)
|
(6 855)
|
(8 673)
|
(8 789)
|
(8 931)
|
(7 074)
|
(9 174)
|
(9 422)
|
(9 484)
|
(7 129)
|
(9 271)
|
(8 796)
|
(8 344)
|
(6 100)
|
(7 183)
|
(6 738)
|
(6 407)
|
(4 575)
|
(6 513)
|
(7 088)
|
(7 802)
|
(4 461)
|
(8 594)
|
(8 916)
|
(8 991)
|
(5 085)
|
(9 762)
|
|
Non-Reccuring Items |
0
|
(304)
|
(304)
|
(230)
|
(230)
|
74
|
(38)
|
(74)
|
(74)
|
(74)
|
38
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 000)
|
(10 000)
|
(10 000)
|
(10 000)
|
0
|
0
|
0
|
0
|
(13 000)
|
(13 000)
|
(13 000)
|
(13 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
239
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(368)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
28
|
0
|
|
Total Other Income |
2 608
|
2 809
|
2 926
|
2 239
|
3 668
|
4 110
|
3 851
|
102
|
2 582
|
1 915
|
1 941
|
(706)
|
1 834
|
2 192
|
2 117
|
129
|
2 804
|
2 395
|
2 485
|
(104)
|
1 918
|
1 970
|
1 802
|
(793)
|
1 578
|
1 459
|
1 468
|
(382)
|
1 435
|
1 422
|
1 705
|
342
|
3 070
|
3 650
|
3 830
|
(465)
|
3 593
|
3 734
|
3 433
|
(1 348)
|
3 349
|
|
Pre-Tax Income |
4 374
N/A
|
4 384
+0%
|
5 931
+35%
|
7 404
+25%
|
9 155
+24%
|
11 997
+31%
|
15 365
+28%
|
12 896
-16%
|
10 195
-21%
|
8 572
-16%
|
4 846
-43%
|
5 873
+21%
|
8 722
+49%
|
10 999
+26%
|
13 312
+21%
|
14 010
+5%
|
13 458
-4%
|
14 182
+5%
|
13 185
-7%
|
12 636
-4%
|
12 959
+3%
|
13 269
+2%
|
13 884
+5%
|
4 748
-66%
|
6 228
+31%
|
3 199
-49%
|
4 034
+26%
|
15 518
+285%
|
13 569
-13%
|
16 122
+19%
|
17 226
+7%
|
5 640
-67%
|
9 622
+71%
|
12 015
+25%
|
16 698
+39%
|
30 414
+82%
|
30 815
+1%
|
30 976
+1%
|
26 335
-15%
|
25 826
-2%
|
31 860
+23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 358)
|
(1 840)
|
(2 337)
|
(3 777)
|
(4 157)
|
(4 756)
|
(5 220)
|
(3 874)
|
(2 950)
|
(2 406)
|
(1 210)
|
(1 576)
|
(2 856)
|
(3 318)
|
(4 643)
|
(4 489)
|
(3 697)
|
(3 502)
|
(2 183)
|
(3 598)
|
(3 428)
|
(3 118)
|
(2 954)
|
2 406
|
1 900
|
2 196
|
1 417
|
(2 559)
|
(2 272)
|
(3 158)
|
(3 785)
|
(1 053)
|
(2 092)
|
(3 332)
|
(4 764)
|
(8 767)
|
(8 866)
|
(8 443)
|
(7 006)
|
(6 866)
|
(8 259)
|
|
Income from Continuing Operations |
2 016
|
2 544
|
3 594
|
3 627
|
4 998
|
7 242
|
10 146
|
9 022
|
7 246
|
6 167
|
3 636
|
4 298
|
5 866
|
7 681
|
8 670
|
9 521
|
9 763
|
10 681
|
11 003
|
9 038
|
9 531
|
10 150
|
10 928
|
7 155
|
8 127
|
5 395
|
5 452
|
12 959
|
11 298
|
12 964
|
13 442
|
4 587
|
7 529
|
8 683
|
11 933
|
21 647
|
21 949
|
22 533
|
19 329
|
18 960
|
23 601
|
|
Income to Minority Interest |
(28)
|
(33)
|
(40)
|
(30)
|
(32)
|
(36)
|
(37)
|
(20)
|
(19)
|
0
|
6
|
(8)
|
(6)
|
(54)
|
(60)
|
(98)
|
(109)
|
(82)
|
(83)
|
(49)
|
(47)
|
(46)
|
(46)
|
(47)
|
(46)
|
(47)
|
(47)
|
(49)
|
(49)
|
(51)
|
(53)
|
(47)
|
(35)
|
(45)
|
(130)
|
(472)
|
(623)
|
(764)
|
(808)
|
(628)
|
(719)
|
|
Net Income (Common) |
1 989
N/A
|
2 513
+26%
|
3 556
+42%
|
3 597
+1%
|
4 967
+38%
|
7 206
+45%
|
10 109
+40%
|
9 002
-11%
|
7 227
-20%
|
6 166
-15%
|
3 642
-41%
|
4 290
+18%
|
5 861
+37%
|
7 629
+30%
|
8 611
+13%
|
9 423
+9%
|
9 655
+2%
|
10 600
+10%
|
10 921
+3%
|
8 989
-18%
|
9 485
+6%
|
12 907
+36%
|
14 731
+14%
|
11 742
-20%
|
12 716
+8%
|
7 180
-44%
|
6 191
-14%
|
12 909
+109%
|
11 248
-13%
|
12 914
+15%
|
13 390
+4%
|
4 540
-66%
|
7 496
+65%
|
8 639
+15%
|
11 804
+37%
|
21 174
+79%
|
21 326
+1%
|
21 768
+2%
|
18 521
-15%
|
18 332
-1%
|
22 882
+25%
|
|
EPS (Diluted) |
4.2
N/A
|
5.33
+27%
|
7.54
+41%
|
7.61
+1%
|
10.32
+36%
|
14.98
+45%
|
21.01
+40%
|
18.73
-11%
|
15.04
-20%
|
12.83
-15%
|
7.58
-41%
|
8.92
+18%
|
12.19
+37%
|
15.87
+30%
|
17.91
+13%
|
19.61
+9%
|
20.08
+2%
|
22.08
+10%
|
22.72
+3%
|
18.7
-18%
|
19.76
+6%
|
26.83
+36%
|
30.68
+14%
|
24.41
-20%
|
26.43
+8%
|
14.95
-43%
|
12.87
-14%
|
26.83
+108%
|
23.43
-13%
|
26.84
+15%
|
27.83
+4%
|
9.45
-66%
|
15.6
+65%
|
17.98
+15%
|
24.56
+37%
|
44.06
+79%
|
44.37
+1%
|
45.29
+2%
|
38.54
-15%
|
38.14
-1%
|
47.61
+25%
|