T

Tokyo Plast International Ltd
NSE:TOKYOPLAST

Watchlist Manager
Tokyo Plast International Ltd
NSE:TOKYOPLAST
Watchlist
Price: 127.09 INR -4.31% Market Closed
Market Cap: 1.2B INR
Have any thoughts about
Tokyo Plast International Ltd?
Write Note

Income Statement

Earnings Waterfall
Tokyo Plast International Ltd

Revenue
691m INR
Cost of Revenue
-349.3m INR
Gross Profit
341.7m INR
Operating Expenses
-316.8m INR
Operating Income
24.9m INR
Other Expenses
-16.1m INR
Net Income
8.8m INR

Income Statement
Tokyo Plast International Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
582
N/A
90
-84%
228
+152%
353
+55%
530
+50%
554
+5%
611
+10%
664
+9%
609
-8%
590
-3%
552
-6%
571
+3%
629
+10%
663
+5%
716
+8%
772
+8%
799
+4%
831
+4%
853
+3%
767
-10%
755
-2%
739
-2%
697
-6%
691
-1%
664
-4%
696
+5%
691
-1%
Gross Profit
Cost of Revenue
(288)
(47)
(119)
(187)
(292)
(305)
(337)
(359)
(302)
(290)
(265)
(274)
(320)
(338)
(359)
(405)
(426)
(446)
(494)
(445)
(422)
(407)
(369)
(365)
(346)
(370)
(349)
Gross Profit
294
N/A
43
-85%
109
+153%
165
+52%
238
+44%
249
+5%
274
+10%
305
+11%
306
+1%
300
-2%
287
-4%
297
+3%
309
+4%
325
+5%
357
+10%
367
+3%
373
+2%
385
+3%
360
-7%
322
-10%
334
+4%
332
0%
328
-1%
326
-1%
318
-2%
326
+3%
342
+5%
Operating Income
Operating Expenses
(235)
(58)
(120)
(197)
(273)
(279)
(288)
(293)
(296)
(293)
(295)
(295)
(301)
(302)
(333)
(346)
(362)
(372)
(345)
(325)
(313)
(312)
(302)
(291)
(294)
(297)
(317)
Selling, General & Administrative
(92)
(26)
(53)
(83)
(115)
(117)
(120)
(127)
(126)
(126)
(127)
(125)
(129)
(129)
(139)
(140)
(149)
(155)
(147)
(143)
(136)
(132)
(135)
(135)
(135)
(139)
(142)
Depreciation & Amortization
(22)
(6)
(12)
(18)
(24)
(26)
(26)
(27)
(28)
(28)
(27)
(27)
(27)
(27)
(28)
(29)
(29)
(30)
(29)
(30)
(32)
(31)
(32)
(31)
(28)
(28)
(28)
Other Operating Expenses
(121)
(27)
(56)
(96)
(134)
(136)
(143)
(138)
(142)
(140)
(140)
(144)
(145)
(146)
(165)
(177)
(184)
(187)
(169)
(152)
(145)
(148)
(136)
(125)
(131)
(131)
(147)
Operating Income
59
N/A
(15)
N/A
(11)
+25%
(31)
-175%
(35)
-13%
(30)
+15%
(14)
+53%
12
N/A
10
-11%
7
-35%
(7)
N/A
2
N/A
9
+467%
24
+178%
24
+1%
21
-12%
11
-49%
13
+18%
15
+17%
(3)
N/A
21
N/A
20
-3%
25
+24%
35
+40%
24
-32%
29
+21%
25
-15%
Pre-Tax Income
Interest Income Expense
(22)
(3)
(7)
(10)
(12)
(13)
(12)
(11)
(9)
(10)
(9)
(8)
(6)
(8)
(9)
(13)
(11)
(15)
(15)
(13)
(11)
(14)
(13)
(13)
(10)
(13)
(14)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
(6)
0
0
0
Gain/Loss on Disposition of Assets
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
16
3
5
5
10
9
8
8
(2)
0
(1)
(2)
(2)
0
0
0
(3)
0
0
0
(2)
0
1
2
(1)
1
1
Pre-Tax Income
52
N/A
(16)
N/A
(14)
+13%
(36)
-167%
(36)
-1%
(34)
+8%
(18)
+48%
9
N/A
(0)
N/A
(3)
-3 100%
(18)
-463%
(8)
+54%
1
N/A
16
+1 540%
15
-7%
9
-43%
(3)
N/A
(2)
+24%
0
N/A
(16)
N/A
2
N/A
2
-17%
7
+375%
18
+148%
13
-30%
17
+34%
12
-30%
Net Income
Tax Provision
(9)
0
0
0
(4)
(4)
(5)
(6)
7
7
7
9
0
(0)
0
(2)
1
1
1
3
(3)
(3)
(4)
(5)
(3)
(4)
(3)
Income from Continuing Operations
43
(15)
(13)
(36)
(41)
(38)
(22)
2
7
4
(11)
0
1
16
15
7
(2)
(1)
1
(13)
(1)
(1)
3
14
10
13
9
Net Income (Common)
43
N/A
(15)
N/A
(13)
+14%
(36)
-171%
(41)
-14%
(38)
+7%
(22)
+42%
2
N/A
7
+209%
4
-41%
(11)
N/A
0
N/A
1
+300%
16
+1 242%
15
-4%
7
-55%
(2)
N/A
(1)
+40%
1
N/A
(13)
N/A
(1)
+90%
(1)
-12%
3
N/A
14
+374%
10
-27%
13
+32%
9
-33%
EPS (Diluted)
4.56
N/A
-1.62
N/A
-1.32
+19%
-3.78
-186%
-4.3
-14%
-3.91
+9%
-2.35
+40%
0.26
N/A
0.75
+188%
0.46
-39%
-1.13
N/A
0.03
N/A
0.13
+333%
1.71
+1 215%
1.63
-5%
0.73
-55%
-0.16
N/A
-0.09
+44%
0.08
N/A
-1.32
N/A
-0.13
+90%
-0.16
-23%
0.29
N/A
1.45
+400%
1.06
-27%
1.39
+31%
0.93
-33%

See Also

Discover More