Timken India Ltd
NSE:TIMKEN
Intrinsic Value
The intrinsic value of one TIMKEN stock under the Base Case scenario is 1 743.5 INR. Compared to the current market price of 2 604 INR, Timken India Ltd is Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Timken India Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Timken India Ltd
Balance Sheet Decomposition
Timken India Ltd
Current Assets | 19.2B |
Cash & Short-Term Investments | 6.5B |
Receivables | 5.6B |
Other Current Assets | 7.1B |
Non-Current Assets | 12.8B |
Long-Term Investments | 330.6m |
PP&E | 8.8B |
Intangibles | 2.2B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Timken India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Timken India Ltd
Revenue
|
31.1B
INR
|
Cost of Revenue
|
-18.7B
INR
|
Gross Profit
|
12.3B
INR
|
Operating Expenses
|
-7.4B
INR
|
Operating Income
|
4.9B
INR
|
Other Expenses
|
-918m
INR
|
Net Income
|
4B
INR
|
TIMKEN Profitability Score
Profitability Due Diligence
Timken India Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Timken India Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
TIMKEN Solvency Score
Solvency Due Diligence
Timken India Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Timken India Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TIMKEN Price Targets Summary
Timken India Ltd
According to Wall Street analysts, the average 1-year price target for TIMKEN is 3 604.04 INR with a low forecast of 3 173.42 INR and a high forecast of 4 284 INR.
Dividends
Current shareholder yield for TIMKEN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TIMKEN stock under the Base Case scenario is 1 743.5 INR.
Compared to the current market price of 2 604 INR, Timken India Ltd is Overvalued by 33%.