T

Timken India Ltd
NSE:TIMKEN

Watchlist Manager
Timken India Ltd
NSE:TIMKEN
Watchlist
Price: 3 197.2 INR -1.62% Market Closed
Market Cap: 240.5B INR
Have any thoughts about
Timken India Ltd?
Write Note

Relative Value

The Relative Value of one TIMKEN stock under the Base Case scenario is 3 563.89 INR. Compared to the current market price of 3 197.2 INR, Timken India Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIMKEN Relative Value
Base Case
3 563.89 INR
Undervaluation 10%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
3
Median 3Y
8.5
Median 5Y
7.5
Industry
1.6
Forward
7.2
vs History
42
vs Industry
7
Median 3Y
61.2
Median 5Y
58.9
Industry
20.7
Forward
52
vs History
53
vs Industry
5
Median 3Y
87.5
Median 5Y
64.9
Industry
14.8
vs History
33
vs Industry
1
Median 3Y
190
Median 5Y
93.4
Industry
21.3
vs History
50
vs Industry
2
Median 3Y
11.2
Median 5Y
10.1
Industry
1.8
vs History
42
vs Industry
4
Median 3Y
8.4
Median 5Y
7.4
Industry
1.7
Forward
7.1
vs History
46
vs Industry
6
Median 3Y
20.6
Median 5Y
18.9
Industry
6.2
vs History
26
vs Industry
6
Median 3Y
40.2
Median 5Y
37.3
Industry
12.4
Forward
35.6
vs History
41
vs Industry
6
Median 3Y
48
Median 5Y
45.9
Industry
16
Forward
41.4
vs History
53
vs Industry
5
Median 3Y
86.3
Median 5Y
63.9
Industry
14.8
vs History
33
vs Industry
1
Median 3Y
178.3
Median 5Y
90.3
Industry
18.1
vs History
44
vs Industry
1
Median 3Y
12.1
Median 5Y
10.1
Industry
1.4

Multiples Across Competitors

TIMKEN Competitors Multiples
Timken India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Timken India Ltd
NSE:TIMKEN
240.5B INR 7.9 60.9 41.1 48.3
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
T
Timken India Ltd
NSE:TIMKEN
Average EV/EBITDA: 20
41.1
76%
0.5
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
T
Timken India Ltd
NSE:TIMKEN
Average EV/EBIT: 25.4
48.3
85%
0.6
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Discover More
Back to Top