Time Technoplast Ltd
NSE:TIMETECHNO
Income Statement
Earnings Waterfall
Time Technoplast Ltd
Income Statement
Time Technoplast Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
918
|
0
|
0
|
0
|
960
|
0
|
0
|
0
|
887
|
0
|
0
|
0
|
814
|
0
|
0
|
0
|
784
|
0
|
0
|
0
|
889
|
0
|
0
|
0
|
984
|
0
|
0
|
0
|
876
|
0
|
0
|
0
|
809
|
0
|
0
|
0
|
926
|
0
|
0
|
0
|
862
|
0
|
0
|
0
|
740
|
0
|
0
|
|
| Revenue |
6 812
N/A
|
7 409
+9%
|
7 843
+6%
|
7 769
-1%
|
7 897
+2%
|
8 091
+2%
|
8 535
+5%
|
9 186
+8%
|
10 114
+10%
|
10 513
+4%
|
11 258
+7%
|
12 017
+7%
|
12 753
+6%
|
13 742
+8%
|
14 046
+2%
|
14 796
+5%
|
15 282
+3%
|
15 850
+4%
|
16 616
+5%
|
17 049
+3%
|
17 974
+5%
|
18 828
+5%
|
19 832
+5%
|
20 899
+5%
|
21 863
+5%
|
22 667
+4%
|
23 395
+3%
|
24 229
+4%
|
24 761
+2%
|
25 143
+2%
|
25 316
+1%
|
24 471
-3%
|
24 227
-1%
|
23 999
-1%
|
24 311
+1%
|
25 555
+5%
|
27 546
+8%
|
28 154
+2%
|
28 866
+3%
|
29 702
+3%
|
31 027
+4%
|
32 037
+3%
|
33 064
+3%
|
34 244
+4%
|
35 637
+4%
|
36 504
+2%
|
36 934
+1%
|
37 439
+1%
|
35 780
-4%
|
31 850
-11%
|
30 582
-4%
|
29 698
-3%
|
30 049
+1%
|
32 841
+9%
|
34 550
+5%
|
35 622
+3%
|
36 498
+2%
|
38 401
+5%
|
39 495
+3%
|
41 361
+5%
|
42 894
+4%
|
44 243
+3%
|
45 945
+4%
|
47 906
+4%
|
49 925
+4%
|
51 432
+3%
|
53 195
+3%
|
53 826
+1%
|
54 570
+1%
|
55 796
+2%
|
57 202
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 433)
|
(4 816)
|
(5 084)
|
(5 008)
|
(5 442)
|
(4 823)
|
(5 114)
|
(5 559)
|
(6 937)
|
(6 799)
|
(7 330)
|
(7 831)
|
(8 870)
|
(8 879)
|
(9 113)
|
(9 660)
|
(10 850)
|
(10 513)
|
(10 936)
|
(11 134)
|
(12 674)
|
(12 411)
|
(13 211)
|
(14 072)
|
(15 967)
|
(16 584)
|
(17 165)
|
(17 841)
|
(18 397)
|
(18 642)
|
(18 722)
|
(18 328)
|
(18 065)
|
(18 350)
|
(18 664)
|
(19 286)
|
(20 390)
|
(20 905)
|
(21 356)
|
(21 977)
|
(22 940)
|
(23 779)
|
(24 694)
|
(25 605)
|
(26 668)
|
(27 481)
|
(27 619)
|
(27 927)
|
(26 710)
|
(22 280)
|
(21 450)
|
(20 840)
|
(22 442)
|
(23 040)
|
(24 238)
|
(25 039)
|
(27 324)
|
(27 297)
|
(28 300)
|
(29 841)
|
(32 748)
|
(31 984)
|
(33 158)
|
(34 486)
|
(38 037)
|
(37 025)
|
(38 255)
|
(38 570)
|
(41 144)
|
(39 710)
|
(40 652)
|
|
| Gross Profit |
2 380
N/A
|
2 593
+9%
|
2 759
+6%
|
2 761
+0%
|
2 455
-11%
|
3 268
+33%
|
3 420
+5%
|
3 627
+6%
|
3 176
-12%
|
3 714
+17%
|
3 929
+6%
|
4 187
+7%
|
3 883
-7%
|
4 863
+25%
|
4 933
+1%
|
5 135
+4%
|
4 432
-14%
|
5 337
+20%
|
5 679
+6%
|
5 913
+4%
|
5 300
-10%
|
6 415
+21%
|
6 620
+3%
|
6 827
+3%
|
5 896
-14%
|
6 085
+3%
|
6 232
+2%
|
6 390
+3%
|
6 364
0%
|
6 501
+2%
|
6 594
+1%
|
6 143
-7%
|
6 162
+0%
|
5 649
-8%
|
5 647
0%
|
6 268
+11%
|
7 156
+14%
|
7 248
+1%
|
7 509
+4%
|
7 725
+3%
|
8 087
+5%
|
8 258
+2%
|
8 370
+1%
|
8 640
+3%
|
8 970
+4%
|
9 023
+1%
|
9 316
+3%
|
9 512
+2%
|
9 070
-5%
|
9 571
+6%
|
9 132
-5%
|
8 858
-3%
|
7 608
-14%
|
9 800
+29%
|
10 311
+5%
|
10 582
+3%
|
9 175
-13%
|
11 103
+21%
|
11 194
+1%
|
11 519
+3%
|
10 146
-12%
|
12 259
+21%
|
12 787
+4%
|
13 420
+5%
|
11 888
-11%
|
14 408
+21%
|
14 941
+4%
|
15 257
+2%
|
13 426
-12%
|
16 086
+20%
|
16 550
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 144)
|
(1 231)
|
(1 350)
|
(1 404)
|
(1 157)
|
(1 929)
|
(1 995)
|
(2 105)
|
(1 582)
|
(2 074)
|
(2 236)
|
(2 376)
|
(1 962)
|
(2 850)
|
(2 991)
|
(3 208)
|
(2 557)
|
(3 460)
|
(3 642)
|
(3 759)
|
(3 059)
|
(4 204)
|
(4 465)
|
(4 719)
|
(3 682)
|
(3 795)
|
(3 849)
|
(3 949)
|
(3 853)
|
(3 929)
|
(4 009)
|
(3 582)
|
(3 672)
|
(3 125)
|
(3 059)
|
(3 547)
|
(4 269)
|
(4 329)
|
(4 523)
|
(4 639)
|
(4 729)
|
(4 775)
|
(4 977)
|
(5 104)
|
(5 196)
|
(5 192)
|
(5 353)
|
(5 586)
|
(5 644)
|
(6 851)
|
(6 679)
|
(6 595)
|
(5 246)
|
(6 983)
|
(7 121)
|
(7 173)
|
(5 690)
|
(7 409)
|
(7 500)
|
(7 712)
|
(6 084)
|
(8 009)
|
(8 243)
|
(8 464)
|
(6 706)
|
(8 908)
|
(9 107)
|
(9 335)
|
(7 273)
|
(9 766)
|
(10 004)
|
|
| Selling, General & Administrative |
(928)
|
(270)
|
(289)
|
(308)
|
(885)
|
(361)
|
(393)
|
(415)
|
(1 215)
|
(391)
|
(429)
|
(476)
|
(841)
|
(559)
|
(595)
|
(642)
|
(1 047)
|
(794)
|
(861)
|
(915)
|
(2 309)
|
(960)
|
(999)
|
(1 040)
|
(2 703)
|
(1 081)
|
(1 088)
|
(1 101)
|
(2 897)
|
(1 158)
|
(1 183)
|
(1 168)
|
(2 564)
|
(1 170)
|
(1 180)
|
(1 242)
|
(2 973)
|
(1 371)
|
(1 403)
|
(1 414)
|
(3 177)
|
(1 491)
|
(1 526)
|
(1 574)
|
(3 559)
|
(1 668)
|
(1 686)
|
(1 694)
|
(3 876)
|
(1 655)
|
(1 642)
|
(1 631)
|
(3 561)
|
(1 673)
|
(1 737)
|
(1 804)
|
(3 923)
|
(1 882)
|
(1 927)
|
(2 007)
|
(4 163)
|
(2 117)
|
(2 190)
|
(2 263)
|
(4 726)
|
(2 437)
|
(2 524)
|
(2 595)
|
(5 292)
|
(2 728)
|
(2 807)
|
|
| Research & Development |
(7)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
|
| Depreciation & Amortization |
(209)
|
(223)
|
(238)
|
(250)
|
(259)
|
(284)
|
(306)
|
(328)
|
(355)
|
(372)
|
(411)
|
(448)
|
(440)
|
(471)
|
(483)
|
(496)
|
(556)
|
(573)
|
(587)
|
(608)
|
(675)
|
(734)
|
(799)
|
(855)
|
(869)
|
(892)
|
(914)
|
(945)
|
(875)
|
(874)
|
(894)
|
(893)
|
(988)
|
(1 020)
|
(1 032)
|
(1 080)
|
(1 155)
|
(1 219)
|
(1 274)
|
(1 312)
|
(1 372)
|
(1 437)
|
(1 509)
|
(1 462)
|
(1 461)
|
(1 462)
|
(1 463)
|
(1 576)
|
(1 562)
|
(1 543)
|
(1 519)
|
(1 497)
|
(1 510)
|
(1 520)
|
(1 537)
|
(1 553)
|
(1 574)
|
(1 596)
|
(1 622)
|
(1 660)
|
(1 709)
|
(1 757)
|
(1 798)
|
(1 783)
|
(1 726)
|
(1 680)
|
(1 640)
|
(1 653)
|
(1 697)
|
(1 734)
|
(1 774)
|
|
| Other Operating Expenses |
0
|
(737)
|
(823)
|
(847)
|
0
|
(1 284)
|
(1 295)
|
(1 360)
|
0
|
(1 310)
|
(1 394)
|
(1 452)
|
(669)
|
(1 820)
|
(1 914)
|
(2 071)
|
(939)
|
(2 094)
|
(2 194)
|
(2 235)
|
(61)
|
(2 508)
|
(2 665)
|
(2 824)
|
(98)
|
(1 820)
|
(1 847)
|
(1 905)
|
(70)
|
(1 899)
|
(1 932)
|
(1 520)
|
(108)
|
(933)
|
(846)
|
(1 224)
|
(130)
|
(1 740)
|
(1 847)
|
(1 914)
|
(162)
|
(1 847)
|
(1 942)
|
(2 068)
|
(157)
|
(2 062)
|
(2 204)
|
(2 315)
|
(184)
|
(3 651)
|
(3 516)
|
(3 467)
|
(162)
|
(3 792)
|
(3 849)
|
(3 817)
|
(179)
|
(3 931)
|
(3 951)
|
(4 044)
|
(195)
|
(4 133)
|
(4 254)
|
(4 418)
|
(233)
|
(4 791)
|
(4 943)
|
(5 087)
|
(257)
|
(5 304)
|
(5 424)
|
|
| Operating Income |
1 235
N/A
|
1 363
+10%
|
1 409
+3%
|
1 356
-4%
|
1 298
-4%
|
1 338
+3%
|
1 426
+7%
|
1 523
+7%
|
1 595
+5%
|
1 641
+3%
|
1 693
+3%
|
1 810
+7%
|
1 920
+6%
|
2 012
+5%
|
1 942
-3%
|
1 928
-1%
|
1 875
-3%
|
1 878
+0%
|
2 038
+9%
|
2 156
+6%
|
2 242
+4%
|
2 214
-1%
|
2 157
-3%
|
2 109
-2%
|
2 214
+5%
|
2 290
+3%
|
2 383
+4%
|
2 441
+2%
|
2 511
+3%
|
2 572
+2%
|
2 585
+1%
|
2 560
-1%
|
2 490
-3%
|
2 523
+1%
|
2 587
+3%
|
2 722
+5%
|
2 887
+6%
|
2 919
+1%
|
2 986
+2%
|
3 085
+3%
|
3 358
+9%
|
3 483
+4%
|
3 393
-3%
|
3 535
+4%
|
3 774
+7%
|
3 832
+2%
|
3 964
+3%
|
3 928
-1%
|
3 427
-13%
|
2 721
-21%
|
2 454
-10%
|
2 264
-8%
|
2 361
+4%
|
2 817
+19%
|
3 190
+13%
|
3 409
+7%
|
3 484
+2%
|
3 693
+6%
|
3 693
N/A
|
3 806
+3%
|
4 062
+7%
|
4 250
+5%
|
4 544
+7%
|
4 956
+9%
|
5 182
+5%
|
5 500
+6%
|
5 834
+6%
|
5 922
+2%
|
6 153
+4%
|
6 320
+3%
|
6 546
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(183)
|
(197)
|
(217)
|
(237)
|
(271)
|
(292)
|
(309)
|
(323)
|
(333)
|
(339)
|
(361)
|
(384)
|
(403)
|
(516)
|
(567)
|
(628)
|
(635)
|
(739)
|
(817)
|
(873)
|
(811)
|
(912)
|
(924)
|
(955)
|
(918)
|
(1 035)
|
(1 075)
|
(1 070)
|
(960)
|
(1 020)
|
(983)
|
(959)
|
(887)
|
(947)
|
(929)
|
(925)
|
(814)
|
(877)
|
(855)
|
(844)
|
(784)
|
(892)
|
(923)
|
(959)
|
(889)
|
(1 034)
|
(1 075)
|
(1 097)
|
(984)
|
(1 061)
|
(1 028)
|
(1 000)
|
(876)
|
(958)
|
(941)
|
(930)
|
(806)
|
(917)
|
(927)
|
(953)
|
(926)
|
(1 086)
|
(1 100)
|
(1 094)
|
(862)
|
(991)
|
(965)
|
(941)
|
(740)
|
(891)
|
(878)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
134
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Total Other Income |
3
|
137
|
137
|
137
|
2
|
4
|
7
|
7
|
5
|
20
|
20
|
21
|
(42)
|
23
|
21
|
23
|
(37)
|
37
|
37
|
34
|
(42)
|
48
|
58
|
59
|
(23)
|
61
|
51
|
51
|
(48)
|
36
|
36
|
38
|
(60)
|
21
|
25
|
23
|
(67)
|
24
|
24
|
25
|
(76)
|
23
|
20
|
20
|
(68)
|
31
|
34
|
37
|
(75)
|
23
|
25
|
26
|
(63)
|
39
|
36
|
37
|
(86)
|
31
|
31
|
45
|
(102)
|
41
|
40
|
38
|
(122)
|
138
|
145
|
142
|
(133)
|
55
|
57
|
|
| Pre-Tax Income |
1 189
N/A
|
1 304
+10%
|
1 329
+2%
|
1 256
-5%
|
1 031
-18%
|
1 051
+2%
|
1 126
+7%
|
1 209
+7%
|
1 279
+6%
|
1 323
+3%
|
1 352
+2%
|
1 447
+7%
|
1 525
+5%
|
1 520
0%
|
1 396
-8%
|
1 324
-5%
|
1 229
-7%
|
1 177
-4%
|
1 260
+7%
|
1 318
+5%
|
1 408
+7%
|
1 350
-4%
|
1 291
-4%
|
1 213
-6%
|
1 284
+6%
|
1 316
+2%
|
1 359
+3%
|
1 421
+5%
|
1 504
+6%
|
1 588
+6%
|
1 638
+3%
|
1 640
+0%
|
1 549
-6%
|
1 598
+3%
|
1 685
+5%
|
1 822
+8%
|
2 009
+10%
|
2 067
+3%
|
2 155
+4%
|
2 266
+5%
|
2 504
+11%
|
2 614
+4%
|
2 489
-5%
|
2 595
+4%
|
2 819
+9%
|
2 827
+0%
|
2 922
+3%
|
2 868
-2%
|
2 367
-17%
|
1 684
-29%
|
1 452
-14%
|
1 290
-11%
|
1 422
+10%
|
1 898
+33%
|
2 285
+20%
|
2 516
+10%
|
2 594
+3%
|
2 808
+8%
|
2 799
0%
|
2 900
+4%
|
3 048
+5%
|
3 207
+5%
|
3 484
+9%
|
3 899
+12%
|
4 310
+11%
|
4 647
+8%
|
5 013
+8%
|
5 123
+2%
|
5 290
+3%
|
5 484
+4%
|
5 724
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(235)
|
(285)
|
(304)
|
(317)
|
(269)
|
(258)
|
(264)
|
(269)
|
(296)
|
(318)
|
(313)
|
(347)
|
(356)
|
(335)
|
(323)
|
(306)
|
(308)
|
(310)
|
(318)
|
(320)
|
(341)
|
(330)
|
(318)
|
(304)
|
(296)
|
(308)
|
(314)
|
(326)
|
(372)
|
(379)
|
(385)
|
(383)
|
(326)
|
(340)
|
(368)
|
(415)
|
(494)
|
(513)
|
(537)
|
(546)
|
(652)
|
(690)
|
(668)
|
(698)
|
(734)
|
(736)
|
(760)
|
(762)
|
(617)
|
(496)
|
(406)
|
(347)
|
(364)
|
(432)
|
(564)
|
(645)
|
(672)
|
(727)
|
(724)
|
(747)
|
(810)
|
(851)
|
(921)
|
(1 031)
|
(1 151)
|
(1 254)
|
(1 337)
|
(1 354)
|
(1 346)
|
(1 378)
|
(1 444)
|
|
| Income from Continuing Operations |
954
|
1 018
|
1 024
|
939
|
762
|
792
|
860
|
938
|
983
|
1 004
|
1 039
|
1 100
|
1 169
|
1 185
|
1 073
|
1 018
|
921
|
867
|
943
|
1 000
|
1 067
|
1 023
|
975
|
910
|
988
|
1 008
|
1 045
|
1 096
|
1 132
|
1 210
|
1 254
|
1 257
|
1 223
|
1 258
|
1 316
|
1 406
|
1 514
|
1 553
|
1 618
|
1 720
|
1 853
|
1 924
|
1 821
|
1 897
|
2 085
|
2 091
|
2 162
|
2 106
|
1 750
|
1 188
|
1 046
|
943
|
1 058
|
1 466
|
1 721
|
1 872
|
1 922
|
2 082
|
2 076
|
2 153
|
2 238
|
2 356
|
2 563
|
2 868
|
3 159
|
3 393
|
3 676
|
3 769
|
3 944
|
4 105
|
4 280
|
|
| Income to Minority Interest |
(83)
|
(101)
|
(105)
|
(89)
|
(72)
|
(71)
|
(77)
|
(81)
|
(74)
|
(64)
|
(44)
|
(42)
|
(59)
|
(58)
|
(55)
|
(46)
|
(23)
|
(20)
|
(21)
|
(23)
|
(33)
|
(32)
|
(32)
|
(31)
|
(34)
|
(37)
|
(38)
|
(40)
|
(35)
|
(36)
|
(35)
|
(35)
|
(37)
|
(37)
|
(39)
|
(43)
|
(43)
|
(38)
|
(39)
|
(39)
|
(49)
|
(50)
|
(51)
|
(53)
|
(58)
|
(59)
|
(60)
|
(60)
|
(59)
|
(51)
|
(51)
|
(49)
|
(24)
|
(31)
|
(27)
|
(24)
|
(42)
|
(43)
|
(42)
|
(45)
|
(47)
|
(49)
|
(51)
|
(52)
|
(54)
|
(56)
|
(60)
|
(61)
|
(65)
|
(68)
|
(72)
|
|
| Net Income (Common) |
871
N/A
|
917
+5%
|
785
-14%
|
716
-9%
|
690
-4%
|
721
+4%
|
783
+9%
|
857
+9%
|
909
+6%
|
973
+7%
|
1 028
+6%
|
1 091
+6%
|
1 110
+2%
|
1 127
+2%
|
1 018
-10%
|
973
-4%
|
898
-8%
|
848
-6%
|
923
+9%
|
977
+6%
|
1 035
+6%
|
990
-4%
|
942
-5%
|
878
-7%
|
954
+9%
|
970
+2%
|
1 006
+4%
|
1 055
+5%
|
1 096
+4%
|
1 174
+7%
|
1 219
+4%
|
1 417
+16%
|
1 381
-3%
|
1 416
+3%
|
1 472
+4%
|
1 363
-7%
|
1 471
+8%
|
1 515
+3%
|
1 579
+4%
|
1 681
+6%
|
1 804
+7%
|
1 873
+4%
|
1 769
-6%
|
1 844
+4%
|
2 027
+10%
|
2 033
+0%
|
2 103
+3%
|
2 046
-3%
|
1 691
-17%
|
1 137
-33%
|
996
-12%
|
895
-10%
|
1 034
+16%
|
1 436
+39%
|
1 694
+18%
|
1 847
+9%
|
1 880
+2%
|
2 039
+8%
|
2 034
0%
|
2 110
+4%
|
2 190
+4%
|
2 308
+5%
|
2 514
+9%
|
2 817
+12%
|
3 104
+10%
|
3 337
+7%
|
3 616
+8%
|
3 708
+3%
|
3 879
+5%
|
4 037
+4%
|
4 208
+4%
|
|
| EPS (Diluted) |
2.14
N/A
|
2.18
+2%
|
1.86
-15%
|
1.71
-8%
|
1.63
-5%
|
1.72
+6%
|
1.87
+9%
|
2.03
+9%
|
2.14
+5%
|
2.02
-6%
|
2.45
+21%
|
2.59
+6%
|
2.6
+0%
|
2.67
+3%
|
2.38
-11%
|
2.3
-3%
|
2.09
-9%
|
1.99
-5%
|
2.15
+8%
|
2.31
+7%
|
2.4
+4%
|
2.31
-4%
|
2.19
-5%
|
2.06
-6%
|
2.22
+8%
|
2.3
+4%
|
2.39
+4%
|
2.51
+5%
|
2.6
+4%
|
2.79
+7%
|
2.9
+4%
|
3.37
+16%
|
3.28
-3%
|
3.37
+3%
|
3.5
+4%
|
3.24
-7%
|
3.44
+6%
|
3.35
-3%
|
3.49
+4%
|
3.72
+7%
|
3.98
+7%
|
4.06
+2%
|
3.91
-4%
|
4.08
+4%
|
4.47
+10%
|
4.48
+0%
|
4.63
+3%
|
4.51
-3%
|
3.73
-17%
|
2.53
-32%
|
2.19
-13%
|
1.96
-11%
|
2.27
+16%
|
3.17
+40%
|
3.73
+18%
|
4.07
+9%
|
4.14
+2%
|
4.5
+9%
|
4.49
0%
|
4.65
+4%
|
4.82
+4%
|
5.08
+5%
|
5.53
+9%
|
6.21
+12%
|
6.83
+10%
|
7.34
+7%
|
7.95
+8%
|
8.16
+3%
|
8.55
+5%
|
8.89
+4%
|
9.27
+4%
|
|