Tilaknagar Industries Ltd
NSE:TI

Watchlist Manager
Tilaknagar Industries Ltd Logo
Tilaknagar Industries Ltd
NSE:TI
Watchlist
Price: 251.61 INR -2.3% Market Closed
Market Cap: 48.7B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TI stock under the Base Case scenario is 255.22 INR. Compared to the current market price of 251.61 INR, Tilaknagar Industries Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TI Relative Value
Base Case
255.22 INR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
23
vs Industry
51
Median 3Y
1.4
Median 5Y
0.7
Industry
1.7
Forward
3.3
More Details
26.4
P/E
P/E
Price to Earnings
26.4
vs History
41
vs Industry
15
Median 3Y
27
Median 5Y
19.6
Industry
20.2
Forward
22.3
More Details
26.2
P/OCF
P/OCF
Price to OCF
26.2
vs History
44
vs Industry
8
Median 3Y
32.2
Median 5Y
19.1
Industry
12.9
More Details
74.4
P/FCFE
P/FCFE
Price to FCFE
74.4
vs History
7
vs Industry
3
Median 3Y
-14.4
Median 5Y
-95.2
Industry
21.5
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
50
vs Industry
10
Median 3Y
7.5
Median 5Y
6.3
Industry
2.1
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
28
vs Industry
55
Median 3Y
1.4
Median 5Y
0.9
Industry
1.9
Forward
3.2
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
30
vs Industry
31
Median 3Y
6.3
Median 5Y
4.4
Industry
4.8
More Details
22
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22
vs History
53
vs Industry
10
Median 3Y
22.4
Median 5Y
22.1
Industry
11.6
Forward
19.6
More Details
25.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.7
vs History
58
vs Industry
13
Median 3Y
27.6
Median 5Y
25.6
Industry
14.6
Forward
22.2
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
55
vs Industry
9
Median 3Y
34.9
Median 5Y
25.3
Industry
13.9
More Details
26.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.5
vs History
55
vs Industry
11
Median 3Y
38.7
Median 5Y
26.7
Industry
20.6
More Details
5.3
EV/IC
EV/IC
Enterprise Value to IC
5.3
vs History
26
vs Industry
12
Median 3Y
4.7
Median 5Y
2.4
Industry
1.6
More Details

Multiples Across Competitors

TI Competitors Multiples
Tilaknagar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tilaknagar Industries Ltd
NSE:TI
48.5B INR 1.6 26.4 22 25.7
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.8 24 17.1 17.1
CN
Wuliangye Yibin Co Ltd
SZSE:000858
516B CNY 5.5 14.8 8.7 8.7
UK
Diageo PLC
LSE:DGE
45.6B GBP 2.3 12.7 10 10.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
255B CNY 7.1 21 15.4 15.4
US
Constellation Brands Inc
NYSE:STZ
32.6B USD 3.2 47.5 11.1 12.6
CN
Luzhou Laojiao Co Ltd
SZSE:000568
192.5B CNY 6 13.7 9.2 9.2
FR
Pernod Ricard SA
PAR:RI
23.7B EUR 2.1 21.6 10.2 11.7
US
Brown-Forman Corp
NYSE:BF.B
16B USD 4 16.2 14.5 15.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
115.6B CNY 3.8 13.8 8.8 8.8

See Also

Summary
TI intrinsic value, competitors valuation, and company profile.
DCF Valuation
TI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TI stock valuation using valuation multiples.
Wall Street Estimates
TI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.