Thyrocare Technologies Ltd
NSE:THYROCARE

Watchlist Manager
Thyrocare Technologies Ltd Logo
Thyrocare Technologies Ltd
NSE:THYROCARE
Watchlist
Price: 915.1 INR 0.36%
Market Cap: 48.5B INR
Have any thoughts about
Thyrocare Technologies Ltd?
Write Note

Relative Value

The Relative Value of one THYROCARE stock under the Base Case scenario is 982.34 INR. Compared to the current market price of 915.1 INR, Thyrocare Technologies Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THYROCARE Relative Value
Base Case
982.34 INR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
22
Median 3Y
6.1
Median 5Y
6.5
Industry
2.3
Forward
7.1
vs History
7
vs Industry
9
Median 3Y
44.4
Median 5Y
41.3
Industry
23.2
Forward
49
vs History
44
vs Industry
20
Median 3Y
26.1
Median 5Y
26.2
Industry
14.3
vs History
52
vs Industry
19
Median 3Y
39.8
Median 5Y
40.4
Industry
20.1
vs History
23
vs Industry
11
Median 3Y
6.5
Median 5Y
7.3
Industry
2.2
vs History
30
vs Industry
20
Median 3Y
5.9
Median 5Y
6.4
Industry
2.4
Forward
6.9
vs History
30
vs Industry
26
Median 3Y
8.2
Median 5Y
8.9
Industry
5
vs History
4
vs Industry
13
Median 3Y
22.5
Median 5Y
22.8
Industry
12.8
Forward
27.2
vs History
4
vs Industry
10
Median 3Y
33
Median 5Y
32.1
Industry
17.2
Forward
38.1
vs History
41
vs Industry
21
Median 3Y
25.5
Median 5Y
25.6
Industry
14
vs History
68
vs Industry
15
Median 3Y
40
Median 5Y
40.2
Industry
18.2
vs History
15
vs Industry
12
Median 3Y
7.1
Median 5Y
7.3
Industry
1.9

Multiples Across Competitors

THYROCARE Competitors Multiples
Thyrocare Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Thyrocare Technologies Ltd
NSE:THYROCARE
48.7B INR 7.8 57.7 30.2 44.7
US
Cigna Group
XMUN:CGN
75B EUR 0.3 25.7 8 10.4
US
Cigna Corp
NYSE:CI
77.2B USD 0.3 25.4 8 10.3
US
CVS Health Corp
NYSE:CVS
56.5B USD 0.2 11.3 9.6 9.6
DE
Fresenius Medical Care AG
XMUN:FME
25.9B EUR 1.3 39.2 10.7 23.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.9B EUR 0.9 -49.3 9.3 19
US
Laboratory Corporation of America Holdings
NYSE:LH
19.2B USD 1.5 44.1 13.2 20.3
US
R1 RCM Inc
NASDAQ:RCM
17.7B USD 7.2 -289.7 38.3 99.1
US
Quest Diagnostics Inc
NYSE:DGX
16.9B USD 1.8 20.2 12.2 16.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13B EUR 0.7 19.7 6.6 14.3
US
DaVita Inc
NYSE:DVA
12.4B USD 1 14.9 7.8 10.9