Thyrocare Technologies Ltd
NSE:THYROCARE

Watchlist Manager
Thyrocare Technologies Ltd Logo
Thyrocare Technologies Ltd
NSE:THYROCARE
Watchlist
Price: 956.15 INR -1.4% Market Closed
Market Cap: 50.6B INR
Have any thoughts about
Thyrocare Technologies Ltd?
Write Note

Income Statement

Earnings Waterfall
Thyrocare Technologies Ltd

Revenue
5.9B INR
Cost of Revenue
-1.7B INR
Gross Profit
4.2B INR
Operating Expenses
-3.2B INR
Operating Income
979.8m INR
Other Expenses
-203.4m INR
Net Income
776.4m INR

Income Statement
Thyrocare Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 410
N/A
2 527
+5%
2 686
+6%
2 823
+5%
3 044
+8%
3 234
+6%
3 333
+3%
3 468
+4%
3 563
+3%
3 657
+3%
3 816
+4%
3 940
+3%
4 029
+2%
4 155
+3%
4 279
+3%
4 374
+2%
4 332
-1%
3 797
-12%
4 168
+10%
4 492
+8%
4 946
+10%
6 030
+22%
6 260
+4%
6 051
-3%
5 889
-3%
5 520
-6%
5 107
-7%
5 214
+2%
5 267
+1%
5 338
+1%
5 468
+2%
5 535
+1%
5 719
+3%
5 939
+4%
Gross Profit
Cost of Revenue
(704)
(712)
(745)
(772)
(814)
(855)
(901)
(926)
(950)
(982)
(1 007)
(1 059)
(1 105)
(1 158)
(1 186)
(1 202)
(1 186)
(1 122)
(1 318)
(1 470)
(1 651)
(1 922)
(1 849)
(1 722)
(1 725)
(1 550)
(1 525)
(1 634)
(1 666)
(1 618)
(1 643)
(1 619)
(1 708)
(1 741)
Gross Profit
1 706
N/A
1 815
+6%
1 941
+7%
2 052
+6%
2 230
+9%
2 379
+7%
2 432
+2%
2 541
+4%
2 613
+3%
2 675
+2%
2 808
+5%
2 881
+3%
2 924
+1%
2 997
+3%
3 092
+3%
3 172
+3%
3 146
-1%
2 676
-15%
2 849
+6%
3 022
+6%
3 295
+9%
4 109
+25%
4 411
+7%
4 329
-2%
4 164
-4%
3 970
-5%
3 582
-10%
3 580
0%
3 600
+1%
3 720
+3%
3 825
+3%
3 916
+2%
4 011
+2%
4 198
+5%
Operating Income
Operating Expenses
(954)
(991)
(1 078)
(1 147)
(1 257)
(1 316)
(1 321)
(1 344)
(1 360)
(1 393)
(1 471)
(1 559)
(1 643)
(1 689)
(1 709)
(1 715)
(1 740)
(1 637)
(1 773)
(1 888)
(1 884)
(2 074)
(2 107)
(2 163)
(2 154)
(2 326)
(2 526)
(2 626)
(2 778)
(2 933)
(2 993)
(3 081)
(3 094)
(3 218)
Selling, General & Administrative
(756)
(264)
(285)
(300)
(1 058)
(322)
(319)
(337)
(1 145)
(369)
(395)
(406)
(1 360)
(459)
(475)
(495)
(1 386)
(466)
(483)
(531)
(1 556)
(628)
(647)
(622)
(1 773)
(688)
(830)
(953)
(2 387)
(1 124)
(1 103)
(1 096)
(2 623)
(1 175)
Depreciation & Amortization
(182)
(178)
(181)
(182)
(181)
(183)
(190)
(194)
(201)
(214)
(230)
(248)
(262)
(278)
(295)
(304)
(319)
(315)
(309)
(309)
(303)
(306)
(311)
(321)
(339)
(352)
(362)
(376)
(387)
(399)
(414)
(448)
(470)
(485)
Other Operating Expenses
(15)
(549)
(612)
(666)
(18)
(810)
(813)
(813)
(14)
(811)
(845)
(906)
(21)
(951)
(939)
(917)
(35)
(856)
(981)
(1 047)
(25)
(1 140)
(1 149)
(1 221)
(42)
(1 286)
(1 334)
(1 297)
(4)
(1 410)
(1 476)
(1 537)
(1)
(1 558)
Operating Income
753
N/A
823
+9%
863
+5%
904
+5%
973
+8%
1 063
+9%
1 111
+4%
1 197
+8%
1 253
+5%
1 281
+2%
1 338
+4%
1 322
-1%
1 281
-3%
1 308
+2%
1 383
+6%
1 456
+5%
1 406
-3%
1 038
-26%
1 076
+4%
1 134
+5%
1 411
+24%
2 035
+44%
2 303
+13%
2 165
-6%
2 010
-7%
1 644
-18%
1 057
-36%
954
-10%
822
-14%
787
-4%
832
+6%
836
+0%
917
+10%
980
+7%
Pre-Tax Income
Interest Income Expense
44
(1)
(1)
(2)
63
(3)
(4)
(4)
63
(5)
(1)
0
47
(1)
(7)
(11)
42
(16)
(17)
(16)
34
(13)
(18)
(22)
34
(19)
(15)
(9)
56
(16)
(20)
(28)
47
14
Non-Reccuring Items
0
0
(165)
(234)
(274)
(295)
(131)
(62)
57
(1)
0
0
0
0
0
0
(66)
(66)
0
0
16
0
0
0
21
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
10
0
0
0
0
0
0
0
42
0
0
0
0
0
0
0
(8)
0
0
0
(10)
0
Total Other Income
21
87
90
119
54
139
145
143
77
205
192
189
42
100
101
76
22
66
91
109
21
217
319
307
212
197
62
69
16
84
90
96
6
53
Pre-Tax Income
818
N/A
910
+11%
787
-14%
788
+0%
817
+4%
905
+11%
1 121
+24%
1 274
+14%
1 450
+14%
1 480
+2%
1 529
+3%
1 511
-1%
1 381
-9%
1 408
+2%
1 477
+5%
1 522
+3%
1 404
-8%
1 022
-27%
1 150
+13%
1 227
+7%
1 525
+24%
2 239
+47%
2 605
+16%
2 450
-6%
2 277
-7%
1 822
-20%
1 103
-39%
1 014
-8%
886
-13%
855
-4%
901
+5%
903
+0%
960
+6%
1 046
+9%
Net Income
Tax Provision
(300)
(329)
(357)
(374)
(388)
(427)
(408)
(438)
(517)
(533)
(576)
(571)
(529)
(516)
(487)
(458)
(520)
(411)
(459)
(486)
(393)
(554)
(573)
(527)
(516)
(400)
(304)
(283)
(242)
(256)
(254)
(255)
(265)
(285)
Income from Continuing Operations
518
581
430
414
429
478
713
836
933
947
953
939
851
892
990
1 063
884
612
692
741
1 132
1 685
2 032
1 923
1 761
1 422
799
731
644
599
648
648
695
762
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
8
13
15
Net Income (Common)
518
N/A
571
+10%
430
-25%
414
-4%
429
+4%
478
+12%
713
+49%
836
+17%
933
+12%
947
+1%
953
+1%
939
-1%
851
-9%
892
+5%
990
+11%
1 063
+7%
884
-17%
612
-31%
692
+13%
741
+7%
1 132
+53%
1 685
+49%
2 032
+21%
1 923
-5%
1 761
-8%
1 422
-19%
799
-44%
731
-8%
644
-12%
599
-7%
648
+8%
655
+1%
708
+8%
776
+10%
EPS (Diluted)
10.06
N/A
10.63
+6%
8.08
-24%
7.7
-5%
7.98
+4%
8.88
+11%
13.24
+49%
15.64
+18%
17.32
+11%
17.59
+2%
17.67
+0%
17.72
+0%
15.91
-10%
16.86
+6%
18.96
+12%
20.06
+6%
16.71
-17%
10.63
-36%
13.06
+23%
13.99
+7%
21.34
+53%
31.87
+49%
38.34
+20%
36.22
-6%
33.24
-8%
26.84
-19%
19.67
-27%
13.81
-30%
12.14
-12%
11.25
-7%
12.23
+9%
11.85
-3%
13.34
+13%
14.48
+9%

See Also

Discover More