Thomas Cook (India) Ltd
NSE:THOMASCOOK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
135.85
261.9
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one THOMASCOOK stock under the Base Case scenario is 271.32 INR. Compared to the current market price of 198.24 INR, Thomas Cook (India) Ltd is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Thomas Cook (India) Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for THOMASCOOK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Thomas Cook (India) Ltd
Balance Sheet Decomposition
Thomas Cook (India) Ltd
Current Assets | 28.9B |
Cash & Short-Term Investments | 15.9B |
Receivables | 6.5B |
Other Current Assets | 6.6B |
Non-Current Assets | 35.2B |
Long-Term Investments | 1.5B |
PP&E | 15.4B |
Intangibles | 12.9B |
Other Non-Current Assets | 5.5B |
Current Liabilities | 33.8B |
Accounts Payable | 21.6B |
Other Current Liabilities | 12.2B |
Non-Current Liabilities | 9.8B |
Long-Term Debt | 2.5B |
Other Non-Current Liabilities | 7.2B |
Earnings Waterfall
Thomas Cook (India) Ltd
Revenue
|
75.1B
INR
|
Cost of Revenue
|
-54.6B
INR
|
Gross Profit
|
20.4B
INR
|
Operating Expenses
|
-17.3B
INR
|
Operating Income
|
3.2B
INR
|
Other Expenses
|
-548.5m
INR
|
Net Income
|
2.6B
INR
|
Free Cash Flow Analysis
Thomas Cook (India) Ltd
INR | |
Free Cash Flow | INR |
Sterling Holidays Resorts reported Q1 revenue of INR 1,257 million, marking a 9-10% growth despite election-related headwinds. The company expanded to 50 resorts with additions in Dehradun and Udaipur. EBITDA remains healthy at 34%. Sterling is in investment mode, adding 20 new resorts over the next 12-18 months. The occupancy rate was stable at 69%, and they maintained a debt-free status with a cash reserve of INR 2,000 million. Guidance indicates a bullish outlook with a sustained profitable streak for 16 quarters.
What is Earnings Call?
THOMASCOOK Profitability Score
Profitability Due Diligence
Thomas Cook (India) Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Thomas Cook (India) Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
THOMASCOOK Solvency Score
Solvency Due Diligence
Thomas Cook (India) Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Thomas Cook (India) Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
THOMASCOOK Price Targets Summary
Thomas Cook (India) Ltd
According to Wall Street analysts, the average 1-year price target for THOMASCOOK is 249.9 INR with a low forecast of 212.1 INR and a high forecast of 283.5 INR.
Dividends
Current shareholder yield for THOMASCOOK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
THOMASCOOK Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Thomas Cook (India) Ltd. is a holding company, which engages in the provision of travel and travel related financial services. The company is headquartered in Mumbai, Maharashtra. The firm is engaged in diversified businesses including travel and related services, authorized foreign exchange dealers, imaging solutions, and providing full-service leisure resorts catering to vacation ownership, one-time leisure holidays and meetings, incentives, conferences, and exhibitions. The company operates through two segments: Financial services and Travel and related services. The financial services segment includes wholesale and retail purchase and sale of foreign currencies and paid documents. Travel and related services segment includes tour operations, travel management, visa services and travel insurance and related services. The company operates business to consumers and business to business brands, such as SOTC, TCI, SITA, Asian Trails, Allied T Pro, Luxe Asia, and Kuoni Hong Kong. The company offers international tour packages and India and around tour packages. The company also provides passport services and concierge services.
Contact
IPO
Employees
Officers
The intrinsic value of one THOMASCOOK stock under the Base Case scenario is 271.32 INR.
Compared to the current market price of 198.24 INR, Thomas Cook (India) Ltd is Undervalued by 27%.