Thomas Cook (India) Ltd
NSE:THOMASCOOK

Watchlist Manager
Thomas Cook (India) Ltd Logo
Thomas Cook (India) Ltd
NSE:THOMASCOOK
Watchlist
Price: 197.46 INR 3.07% Market Closed
Market Cap: 91.9B INR
Have any thoughts about
Thomas Cook (India) Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Thomas Cook (India) Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(4 165)
(3 919)
(3 222)
(850)
268
1 992
3 449
Depreciation & Amortization
1 481
1 345
1 287
1 257
1 240
1 238
1 276
Other Non-Cash Items
351
365
529
939
1 097
972
594
Cash Taxes Paid
(402)
(214)
(41)
95
461
602
510
Cash Interest Paid
606
615
614
729
829
833
765
Change in Working Capital
(3 478)
(1 399)
17
1 174
3 881
5 235
2 970
Cash from Operating Activities
(5 811)
N/A
(3 608)
+38%
(1 389)
+61%
2 521
N/A
6 487
+157%
9 438
+45%
8 289
-12%
Investing Cash Flow
Capital Expenditures
(162)
(224)
(619)
(701)
(656)
(847)
(1 043)
Other Items
3 694
2 008
(635)
(159)
(1 208)
(4 487)
(3 345)
Cash from Investing Activities
3 532
N/A
1 784
-49%
(1 254)
N/A
(860)
+31%
(1 864)
-117%
(5 334)
-186%
(4 388)
+18%
Financing Cash Flow
Net Issuance of Common Stock
0
10
36
34
9
4
10
Net Issuance of Debt
(374)
(460)
(252)
658
(1 202)
(2 702)
(1 948)
Cash Paid for Dividends
0
0
0
(281)
(281)
(209)
(210)
Other
3 727
3 725
(632)
(729)
(829)
(833)
(765)
Cash from Financing Activities
3 353
N/A
3 275
-2%
(848)
N/A
(318)
+62%
(2 303)
-624%
(3 740)
-62%
(2 912)
+22%
Change in Cash
Effect of Foreign Exchange Rates
(25)
12
19
63
70
32
19
Net Change in Cash
1 049
N/A
1 462
+39%
(3 472)
N/A
1 405
N/A
2 390
+70%
395
-83%
1 009
+155%
Free Cash Flow
Free Cash Flow
(5 973)
N/A
(3 832)
+36%
(2 008)
+48%
1 820
N/A
5 831
+220%
8 591
+47%
7 247
-16%

See Also

Discover More