
Thermax Limited
NSE:THERMAX

Intrinsic Value
The intrinsic value of one
THERMAX
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 3 370.7 INR,
Thermax Limited
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Thermax Limited
Fundamental Analysis


Revenue & Expenses Breakdown
Thermax Limited
Balance Sheet Decomposition
Thermax Limited
Current Assets | 66.2B |
Cash & Short-Term Investments | 29.4B |
Receivables | 21.5B |
Other Current Assets | 15.2B |
Non-Current Assets | 43.5B |
Long-Term Investments | 4.8B |
PP&E | 27.2B |
Intangibles | 1.4B |
Other Non-Current Assets | 10.1B |
Free Cash Flow Analysis
Thermax Limited
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Thermax Limited
Revenue
|
100.7B
INR
|
Cost of Revenue
|
-56.4B
INR
|
Gross Profit
|
44.3B
INR
|
Operating Expenses
|
-37.1B
INR
|
Operating Income
|
7.2B
INR
|
Other Expenses
|
-991.4m
INR
|
Net Income
|
6.2B
INR
|
THERMAX Profitability Score
Profitability Due Diligence
Thermax Limited's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Thermax Limited's profitability score is hidden . The higher the profitability score, the more profitable the company is.
THERMAX Solvency Score
Solvency Due Diligence
Thermax Limited's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Thermax Limited's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
THERMAX Price Targets Summary
Thermax Limited
According to Wall Street analysts, the average 1-year price target for
THERMAX
is 3 755.43 INR
with a low forecast of 2 424 INR and a high forecast of 5 412.75 INR.
Dividends
Current shareholder yield for THERMAX is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
THERMAX
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 3 370.7 INR,
Thermax Limited
is
hidden
.