Thejo Engineering Ltd
NSE:THEJO

Watchlist Manager
Thejo Engineering Ltd Logo
Thejo Engineering Ltd
NSE:THEJO
Watchlist
Price: 2 082 INR -5.65% Market Closed
Market Cap: 22.6B INR
Have any thoughts about
Thejo Engineering Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one THEJO stock under the Base Case scenario is 2 178.7 INR. Compared to the current market price of 2 082 INR, Thejo Engineering Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THEJO Relative Value
Base Case
2 178.7 INR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
20
vs Industry
9
Median 3Y
3.3
Median 5Y
2.9
Industry
1.6
More Details
34.4
P/E
P/E
Price to Earnings
34.4
vs History
31
vs Industry
9
Median 3Y
39.8
Median 5Y
33.3
Industry
20.7
More Details
43.3
P/OCF
P/OCF
Price to OCF
43.3
vs History
19
vs Industry
8
Median 3Y
43.4
Median 5Y
25.8
Industry
14.8
More Details
133.3
P/FCFE
P/FCFE
Price to FCFE
133.3
vs History
26
vs Industry
3
Median 3Y
146.6
Median 5Y
65.3
Industry
21.3
More Details
9
P/B
P/B
Price to Book Value
9
vs History
12
vs Industry
2
Median 3Y
8.1
Median 5Y
7.1
Industry
1.8
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
20
vs Industry
9
Median 3Y
3.2
Median 5Y
2.9
Industry
1.7
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
34
vs Industry
35
Median 3Y
4.8
Median 5Y
3.9
Industry
6.2
More Details
19.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.3
vs History
30
vs Industry
12
Median 3Y
21.2
Median 5Y
17.6
Industry
12.4
More Details
23.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.4
vs History
30
vs Industry
11
Median 3Y
25.9
Median 5Y
20.9
Industry
16
More Details
42.4
EV/OCF
EV/OCF
Enterprise Value to OCF
42.4
vs History
19
vs Industry
8
Median 3Y
42.5
Median 5Y
25.4
Industry
14.8
More Details
75.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
75.1
vs History
34
vs Industry
4
Median 3Y
95.3
Median 5Y
25.4
Industry
18.1
More Details
7.4
EV/IC
EV/IC
Enterprise Value to IC
7.4
vs History
12
vs Industry
2
Median 3Y
6.1
Median 5Y
5.4
Industry
1.4
More Details

Multiples Across Competitors

THEJO Competitors Multiples
Thejo Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Thejo Engineering Ltd
NSE:THEJO
22.4B INR 3.2 34.4 19.3 23.4
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.7B HKD 22.4 -19.7 -21.1 -21.1
CN
Suzhou Kematek Inc
SZSE:301611
28B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.3B USD 2.3 18.6 11 14.2
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.8 -246.5 -137.3 -111.1
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12.3B CNY 2.6 38.8 38.7 38.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.9B CNY 5.1 -97.8 -172.4 -172.4
CN
Farsoon Technologies Co Ltd
SSE:688433
8.8B CNY 14 64.3 60.2 60.2
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
102.1B INR 7.5 71.8 45.8 54.8
IN
INOX India Ltd
NSE:INOXINDIA
100.7B INR 8.9 51.4 36.3 38.9
P/E Multiple
Earnings Growth P/E to Growth
IN
Thejo Engineering Ltd
NSE:THEJO
Average P/E: 41.2
34.4
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -19.7 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
18.6
59%
0.3
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -246.5 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
-21%
N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.8
93%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -97.8 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
64.3
182%
0.4
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
71.8
162%
0.4
IN
I
INOX India Ltd
NSE:INOXINDIA
51.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Thejo Engineering Ltd
NSE:THEJO
Average EV/EBITDA: 31
19.3
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
11
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -137.3 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -172.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
60.2
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
45.8
79%
0.6
IN
I
INOX India Ltd
NSE:INOXINDIA
36.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Thejo Engineering Ltd
NSE:THEJO
Average EV/EBIT: 34
23.4
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.2
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -111.1 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.4
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -172.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
60.2
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
54.8
175%
0.3
IN
I
INOX India Ltd
NSE:INOXINDIA
38.9
N/A N/A

See Also

Summary
THEJO intrinsic value, competitors valuation, and company profile.
DCF Valuation
THEJO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THEJO stock valuation using valuation multiples.
Wall Street Estimates
THEJO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THEJO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.