Thejo Engineering Ltd
NSE:THEJO

Watchlist Manager
Thejo Engineering Ltd Logo
Thejo Engineering Ltd
NSE:THEJO
Watchlist
Price: 2 082 INR -5.65% Market Closed
Market Cap: 22.6B INR
Have any thoughts about
Thejo Engineering Ltd?
Write Note

Income Statement

Earnings Waterfall
Thejo Engineering Ltd

Revenue
6.9B INR
Cost of Revenue
-1.4B INR
Gross Profit
5.5B INR
Operating Expenses
-4.5B INR
Operating Income
937.7m INR
Other Expenses
-285.3m INR
Net Income
652.4m INR

Income Statement
Thejo Engineering Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 754
N/A
1 785
+2%
1 810
+1%
1 919
+6%
2 209
+15%
2 358
+7%
2 295
-3%
2 551
+11%
3 039
+19%
3 026
0%
3 271
+8%
3 871
+18%
4 245
+10%
4 537
+7%
4 745
+5%
5 125
+8%
5 594
+9%
6 899
+23%
Gross Profit
Cost of Revenue
(515)
(337)
(676)
(480)
(873)
(572)
(826)
(541)
(1 165)
(571)
(1 204)
(823)
(1 670)
(1 065)
(2 030)
(1 067)
(1 177)
(1 427)
Gross Profit
1 238
N/A
1 448
+17%
1 135
-22%
1 439
+27%
1 337
-7%
1 787
+34%
1 469
-18%
2 010
+37%
1 874
-7%
2 455
+31%
2 067
-16%
3 048
+47%
2 574
-16%
3 472
+35%
2 715
-22%
4 058
+49%
4 417
+9%
5 472
+24%
Operating Income
Operating Expenses
(1 165)
(1 346)
(985)
(1 252)
(1 118)
(1 542)
(1 219)
(1 657)
(1 445)
(2 115)
(1 651)
(2 500)
(1 990)
(2 873)
(2 239)
(3 507)
(3 618)
(4 535)
Selling, General & Administrative
(1 109)
(675)
(932)
(727)
(1 064)
(833)
(1 154)
(889)
(1 381)
(1 155)
(1 564)
(1 457)
(1 885)
(1 546)
(2 117)
(1 638)
(1 715)
(2 151)
Depreciation & Amortization
(57)
(55)
(54)
(52)
(54)
(61)
(65)
(64)
(63)
(67)
(88)
(102)
(105)
(122)
(122)
(159)
(204)
(249)
Other Operating Expenses
0
(616)
0
(472)
0
(649)
0
(704)
0
(893)
0
(941)
0
(1 206)
0
(1 710)
(1 698)
(2 135)
Operating Income
73
N/A
102
+41%
149
+46%
187
+25%
219
+17%
244
+12%
250
+2%
354
+41%
429
+21%
340
-21%
415
+22%
548
+32%
584
+7%
599
+2%
476
-21%
551
+16%
798
+45%
938
+17%
Pre-Tax Income
Interest Income Expense
(44)
(60)
(45)
(57)
(41)
(52)
(23)
(43)
(26)
(37)
(13)
(37)
(8)
(44)
(12)
(58)
(64)
(79)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
0
0
0
0
0
1
0
(5)
0
0
0
(2)
0
(3)
0
0
0
Total Other Income
(13)
4
(11)
7
(8)
18
(12)
(2)
(14)
25
3
11
(11)
17
(3)
36
32
39
Pre-Tax Income
15
N/A
46
+210%
93
+101%
137
+47%
171
+25%
210
+23%
216
+3%
308
+43%
384
+25%
327
-15%
405
+24%
522
+29%
563
+8%
572
+2%
458
-20%
529
+16%
766
+45%
898
+17%
Net Income
Tax Provision
(22)
(22)
(31)
(31)
(40)
(65)
(68)
(58)
(81)
(90)
(111)
(142)
(138)
(134)
(110)
(117)
(172)
(208)
Income from Continuing Operations
(7)
24
62
106
131
146
148
251
304
237
295
380
425
438
348
412
594
690
Income to Minority Interest
10
4
(4)
(22)
(21)
(15)
(15)
(39)
(52)
(33)
(30)
(37)
(49)
(47)
(24)
(17)
(37)
(37)
Net Income (Common)
2
N/A
28
+1 214%
58
+109%
83
+45%
111
+32%
131
+18%
134
+2%
212
+59%
251
+19%
204
-19%
265
+30%
343
+30%
376
+10%
391
+4%
324
-17%
395
+22%
556
+41%
652
+17%
EPS (Diluted)
0.21
N/A
2.68
+1 176%
5.59
+109%
8.08
+45%
10.73
+33%
12.7
+18%
12.96
+2%
20.37
+57%
24.17
+19%
19.39
-20%
24.95
+29%
32.33
+30%
34.84
+8%
36.52
+5%
30
-18%
36.84
+23%
51.43
+40%
60.38
+17%

See Also

Discover More