Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL

Watchlist Manager
Thanga Mayil Jewellery Ltd Logo
Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL
Watchlist
Price: 1 993.25 INR 0.69% Market Closed
Market Cap: 54.7B INR
Have any thoughts about
Thanga Mayil Jewellery Ltd?
Write Note

Intrinsic Value

The intrinsic value of one THANGAMAYL stock under the Base Case scenario is 1 665.4 INR. Compared to the current market price of 1 993.25 INR, Thanga Mayil Jewellery Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THANGAMAYL Intrinsic Value
1 665.4 INR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thanga Mayil Jewellery Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for THANGAMAYL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about THANGAMAYL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thanga Mayil Jewellery Ltd

Provide an overview of the primary business activities
of Thanga Mayil Jewellery Ltd.

What unique competitive advantages
does Thanga Mayil Jewellery Ltd hold over its rivals?

What risks and challenges
does Thanga Mayil Jewellery Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thanga Mayil Jewellery Ltd.

Provide P/S
for Thanga Mayil Jewellery Ltd.

Provide P/E
for Thanga Mayil Jewellery Ltd.

Provide P/OCF
for Thanga Mayil Jewellery Ltd.

Provide P/FCFE
for Thanga Mayil Jewellery Ltd.

Provide P/B
for Thanga Mayil Jewellery Ltd.

Provide EV/S
for Thanga Mayil Jewellery Ltd.

Provide EV/GP
for Thanga Mayil Jewellery Ltd.

Provide EV/EBITDA
for Thanga Mayil Jewellery Ltd.

Provide EV/EBIT
for Thanga Mayil Jewellery Ltd.

Provide EV/OCF
for Thanga Mayil Jewellery Ltd.

Provide EV/FCFF
for Thanga Mayil Jewellery Ltd.

Provide EV/IC
for Thanga Mayil Jewellery Ltd.

Show me price targets
for Thanga Mayil Jewellery Ltd made by professional analysts.

What are the Revenue projections
for Thanga Mayil Jewellery Ltd?

How accurate were the past Revenue estimates
for Thanga Mayil Jewellery Ltd?

What are the Net Income projections
for Thanga Mayil Jewellery Ltd?

How accurate were the past Net Income estimates
for Thanga Mayil Jewellery Ltd?

What are the EPS projections
for Thanga Mayil Jewellery Ltd?

How accurate were the past EPS estimates
for Thanga Mayil Jewellery Ltd?

What are the EBIT projections
for Thanga Mayil Jewellery Ltd?

How accurate were the past EBIT estimates
for Thanga Mayil Jewellery Ltd?

Compare the revenue forecasts
for Thanga Mayil Jewellery Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thanga Mayil Jewellery Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thanga Mayil Jewellery Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thanga Mayil Jewellery Ltd compared to its peers.

Compare the P/E ratios
of Thanga Mayil Jewellery Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Thanga Mayil Jewellery Ltd with its peers.

Analyze the financial leverage
of Thanga Mayil Jewellery Ltd compared to its main competitors.

Show all profitability ratios
for Thanga Mayil Jewellery Ltd.

Provide ROE
for Thanga Mayil Jewellery Ltd.

Provide ROA
for Thanga Mayil Jewellery Ltd.

Provide ROIC
for Thanga Mayil Jewellery Ltd.

Provide ROCE
for Thanga Mayil Jewellery Ltd.

Provide Gross Margin
for Thanga Mayil Jewellery Ltd.

Provide Operating Margin
for Thanga Mayil Jewellery Ltd.

Provide Net Margin
for Thanga Mayil Jewellery Ltd.

Provide FCF Margin
for Thanga Mayil Jewellery Ltd.

Show all solvency ratios
for Thanga Mayil Jewellery Ltd.

Provide D/E Ratio
for Thanga Mayil Jewellery Ltd.

Provide D/A Ratio
for Thanga Mayil Jewellery Ltd.

Provide Interest Coverage Ratio
for Thanga Mayil Jewellery Ltd.

Provide Altman Z-Score Ratio
for Thanga Mayil Jewellery Ltd.

Provide Quick Ratio
for Thanga Mayil Jewellery Ltd.

Provide Current Ratio
for Thanga Mayil Jewellery Ltd.

Provide Cash Ratio
for Thanga Mayil Jewellery Ltd.

What is the historical Revenue growth
over the last 5 years for Thanga Mayil Jewellery Ltd?

What is the historical Net Income growth
over the last 5 years for Thanga Mayil Jewellery Ltd?

What is the current Free Cash Flow
of Thanga Mayil Jewellery Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thanga Mayil Jewellery Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thanga Mayil Jewellery Ltd

Current Assets 13.1B
Cash & Short-Term Investments 831.8m
Receivables 42.6m
Other Current Assets 12.2B
Non-Current Assets 1.7B
Long-Term Investments 4m
PP&E 1.5B
Intangibles 16m
Other Non-Current Assets 171.8m
Current Liabilities 8.5B
Accounts Payable 175.1m
Short-Term Debt 3.2B
Other Current Liabilities 5.1B
Non-Current Liabilities 1.4B
Long-Term Debt 1.4B
Efficiency

Earnings Waterfall
Thanga Mayil Jewellery Ltd

Revenue
40.9B INR
Cost of Revenue
-36.9B INR
Gross Profit
4B INR
Operating Expenses
-1.7B INR
Operating Income
2.3B INR
Other Expenses
-1.1B INR
Net Income
1.2B INR

Free Cash Flow Analysis
Thanga Mayil Jewellery Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

THANGAMAYL Profitability Score
Profitability Due Diligence

Thanga Mayil Jewellery Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
58/100
Profitability
Score

Thanga Mayil Jewellery Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

THANGAMAYL Solvency Score
Solvency Due Diligence

Thanga Mayil Jewellery Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
53/100
Solvency
Score

Thanga Mayil Jewellery Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THANGAMAYL Price Targets Summary
Thanga Mayil Jewellery Ltd

Wall Street analysts forecast THANGAMAYL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THANGAMAYL is 2 533.43 INR with a low forecast of 2 020 INR and a high forecast of 2 858.1 INR.

Lowest
Price Target
2 020 INR
1% Upside
Average
Price Target
2 533.43 INR
27% Upside
Highest
Price Target
2 858.1 INR
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for THANGAMAYL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THANGAMAYL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Thanga Mayil Jewellery Ltd Logo
Thanga Mayil Jewellery Ltd

Country

India

Industry

Retail

Market Cap

54.7B INR

Dividend Yield

0.5%

Description

Thangamayil Jewellery Ltd. engages in the management and operation of jewelry stores. The company is headquartered in Madurai, Tamil Nadu and currently employs 1,688 full-time employees. The company went IPO on 2010-02-19. The firm is engaged in the business of gold jewelry, diamond and silver articles. The company has a total of approximately 43,500 square feet in area, across all its over 37 Thangamayil showrooms and approximately 13 Thangamayil plus exclusive silver showrooms. The Company’s branches are located in Madurai, Virudhunagar, Dindigul, Theni, Sivagangai, Ramnad, Tirunelveli, Tuticorin, Coimbatore, Tirupur, Erode, Salem, Namakkal, Dharmapuri, Krishnagiri, Villupuram, Rajapalayam, Sivakasi, Aruppukottai, Palani, Ottanchathiram, Batalagundu, Cumbum, Karaikudi, Tenkasi, Valioor, Sankarankoil, Thisyanvilai, Kovilpatti, Eral, Dharapuram and Udumalapet. Its silver showroom is located in Tiruppuvanam, Usilampatti, Devakottai, Sattur, Ilyangudi, Kilakkari, Vadipatti, Natham, Bodi, Manamadurai, Periyakulam, Vedachandur and Kayalpatinam.

Contact

TAMIL NADU
Madurai
124, Nethaji Road,, Madurai
+914522345553
www.thangamayil.com

IPO

2010-02-19

Employees

1 688

Officers

Founder, Chairman & MD
Mr. Balarama Govinda Das
Founder, Joint MD & Whole Time Director
Mr. Balusamy Ramesh Darmini
Joint MD & Whole-Time Director
Mr. Narayanan Balusamy Kumar
Chief Financial Officer
Mr. B. Rajesh Kanna
Compliance Officer & Company Secretary
Mr. V. Vijayaraghavan C.S., CS
General Manager of Marketing
Mr. Balasubbu Prasannan

See Also

Discover More
What is the Intrinsic Value of one THANGAMAYL stock?

The intrinsic value of one THANGAMAYL stock under the Base Case scenario is 1 665.4 INR.

Is THANGAMAYL stock undervalued or overvalued?

Compared to the current market price of 1 993.25 INR, Thanga Mayil Jewellery Ltd is Overvalued by 16%.

Back to Top