Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL

Watchlist Manager
Thanga Mayil Jewellery Ltd Logo
Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL
Watchlist
Price: 2 082 INR -3.82% Market Closed
Market Cap: 64.7B INR

Intrinsic Value

The intrinsic value of one THANGAMAYL stock under the Base Case scenario is 1 848.22 INR. Compared to the current market price of 2 082 INR, Thanga Mayil Jewellery Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THANGAMAYL Intrinsic Value
1 848.22 INR
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thanga Mayil Jewellery Ltd

THANGAMAYL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for THANGAMAYL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL
IN
Retail
Market Cap
59B INR
IPO
Feb 19, 2010
IN
Retail
Market Cap
59B INR
IPO
Feb 19, 2010
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THANGAMAYL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Thanga Mayil Jewellery Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thanga Mayil Jewellery Ltd

Current Assets 16.8B
Cash & Short-Term Investments 1.8B
Receivables 90m
Other Current Assets 14.9B
Non-Current Assets 1.9B
Long-Term Investments 4m
PP&E 1.7B
Intangibles 15.7m
Other Non-Current Assets 218m
Efficiency

Free Cash Flow Analysis
Thanga Mayil Jewellery Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thanga Mayil Jewellery Ltd

Revenue
45.1B INR
Cost of Revenue
-40.8B INR
Gross Profit
4.3B INR
Operating Expenses
-2B INR
Operating Income
2.2B INR
Other Expenses
-1.1B INR
Net Income
1.2B INR
Fundamental Scores

THANGAMAYL Profitability Score
Profitability Due Diligence

Thanga Mayil Jewellery Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
58/100
Profitability
Score

Thanga Mayil Jewellery Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

THANGAMAYL Solvency Score
Solvency Due Diligence

Thanga Mayil Jewellery Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
63/100
Solvency
Score

Thanga Mayil Jewellery Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THANGAMAYL Price Targets Summary
Thanga Mayil Jewellery Ltd

Wall Street analysts forecast THANGAMAYL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THANGAMAYL is 2 548.36 INR with a low forecast of 2 348.54 INR and a high forecast of 2 769.12 INR.

Lowest
Price Target
2 348.54 INR
13% Upside
Average
Price Target
2 548.36 INR
22% Upside
Highest
Price Target
2 769.12 INR
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THANGAMAYL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one THANGAMAYL stock?

The intrinsic value of one THANGAMAYL stock under the Base Case scenario is 1 848.22 INR.

Is THANGAMAYL stock undervalued or overvalued?

Compared to the current market price of 2 082 INR, Thanga Mayil Jewellery Ltd is Overvalued by 11%.

Back to Top