Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL

Watchlist Manager
Thanga Mayil Jewellery Ltd Logo
Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL
Watchlist
Price: 1 901.25 INR -3.33% Market Closed
Market Cap: 52.2B INR
Have any thoughts about
Thanga Mayil Jewellery Ltd?
Write Note

Relative Value

The Relative Value of one THANGAMAYL stock under the Base Case scenario is 2 425.71 INR. Compared to the current market price of 1 901.25 INR, Thanga Mayil Jewellery Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THANGAMAYL Relative Value
Base Case
2 425.71 INR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
21
Median 3Y
0.8
Median 5Y
0.3
Industry
0.6
Forward
1.1
vs History
3
vs Industry
10
Median 3Y
27.6
Median 5Y
14.6
Industry
16.9
Forward
32.4
vs History
12
vs Industry
18
Median 3Y
16.9
Median 5Y
9.9
Industry
8
vs History
55
vs Industry
3
Median 3Y
24
Median 5Y
10.6
Industry
15.7
vs History
4
vs Industry
4
Median 3Y
5.3
Median 5Y
2.4
Industry
1.6
vs History
17
vs Industry
24
Median 3Y
0.9
Median 5Y
0.5
Industry
0.7
Forward
1.1
vs History
15
vs Industry
6
Median 3Y
8.8
Median 5Y
5.6
Industry
2.3
vs History
4
vs Industry
11
Median 3Y
15.1
Median 5Y
10.1
Industry
8.6
Forward
20.2
vs History
4
vs Industry
16
Median 3Y
16.7
Median 5Y
11.2
Industry
12.9
Forward
23.1
vs History
12
vs Industry
19
Median 3Y
18.1
Median 5Y
12
Industry
9.2
vs History
3
vs Industry
24
Median 3Y
13.6
Median 5Y
-11.4
Industry
12.9
vs History
7
vs Industry
10
Median 3Y
1.8
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

THANGAMAYL Competitors Multiples
Thanga Mayil Jewellery Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL
52.2B INR 1.2 54.7 22.9 25.2
US
Tractor Supply Co
NASDAQ:TSCO
29.3B USD 2 26.4 16.2 20.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.5B USD 1.7 16.2 10.8 12.6
US
DICK'S Sporting Goods Inc
NYSE:DKS
19B USD 1.4 16.4 10.2 13
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
126.2B CNY 2.1 22.9 15 15
CN
Pop Mart International Group Ltd
HKEX:9992
113.8B HKD 13.4 70.7 53.8 53.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
66.4B HKD 0.7 14.8 10 13.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 11 50.2 32.1 33.8
US
Bath & Body Works Inc
NYSE:BBWI
8.1B USD 1.1 8.8 7.5 9.2
UK
JD Sports Fashion PLC
LSE:JD
5.1B GBP 0.5 15.8 2.9 4.8