Tourism Finance Corporation of India Ltd
NSE:TFCILTD
Intrinsic Value
The intrinsic value of one TFCILTD stock under the Base Case scenario is 105.82 INR. Compared to the current market price of 190.6 INR, Tourism Finance Corporation of India Ltd is Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tourism Finance Corporation of India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tourism Finance Corporation of India Ltd
Balance Sheet Decomposition
Tourism Finance Corporation of India Ltd
Current Assets | 638.3m |
Cash & Short-Term Investments | 638.3m |
Non-Current Assets | 21.8B |
Long-Term Investments | 6.1B |
PP&E | 139.6m |
Intangibles | 1.4m |
Other Non-Current Assets | 15.5B |
Free Cash Flow Analysis
Tourism Finance Corporation of India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tourism Finance Corporation of India Ltd
Revenue
|
2.2B
INR
|
Cost of Revenue
|
-1B
INR
|
Gross Profit
|
1.1B
INR
|
Operating Expenses
|
-306.7m
INR
|
Operating Income
|
836.9m
INR
|
Other Expenses
|
103.3m
INR
|
Net Income
|
940.1m
INR
|
TFCILTD Profitability Score
Profitability Due Diligence
Tourism Finance Corporation of India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Tourism Finance Corporation of India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
TFCILTD Solvency Score
Solvency Due Diligence
Tourism Finance Corporation of India Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Tourism Finance Corporation of India Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TFCILTD Price Targets Summary
Tourism Finance Corporation of India Ltd
Dividends
Current shareholder yield for TFCILTD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TFCILTD stock under the Base Case scenario is 105.82 INR.
Compared to the current market price of 190.6 INR, Tourism Finance Corporation of India Ltd is Overvalued by 44%.