Tourism Finance Corporation of India Ltd
NSE:TFCILTD
Balance Sheet
Balance Sheet Decomposition
Tourism Finance Corporation of India Ltd
Tourism Finance Corporation of India Ltd
Balance Sheet
Tourism Finance Corporation of India Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
113
|
89
|
35
|
8
|
13
|
8
|
300
|
17
|
3
|
75
|
0
|
69
|
2
|
35
|
92
|
1 240
|
496
|
1 884
|
162
|
2 096
|
610
|
321
|
1 407
|
|
| Cash |
113
|
89
|
35
|
8
|
13
|
8
|
300
|
17
|
3
|
75
|
0
|
69
|
2
|
35
|
8
|
19
|
2
|
38
|
9
|
464
|
70
|
227
|
760
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
1 221
|
494
|
1 846
|
153
|
1 632
|
540
|
94
|
647
|
|
| Total Receivables |
421
|
266
|
277
|
290
|
265
|
23
|
25
|
34
|
2 255
|
1 405
|
2 099
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
123
|
|
| Accounts Receivables |
168
|
10
|
12
|
12
|
6
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
123
|
|
| Other Receivables |
253
|
256
|
265
|
278
|
259
|
18
|
20
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
172
|
216
|
218
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
14
|
1
|
4
|
17
|
23
|
12
|
|
| Total Current Assets |
534
|
355
|
312
|
298
|
278
|
203
|
541
|
269
|
2 258
|
1 480
|
2 099
|
69
|
2
|
35
|
94
|
1 240
|
499
|
1 898
|
163
|
2 100
|
627
|
444
|
1 541
|
|
| PP&E Net |
15
|
5
|
123
|
115
|
109
|
104
|
313
|
304
|
290
|
274
|
316
|
302
|
295
|
291
|
151
|
147
|
144
|
175
|
165
|
166
|
151
|
143
|
137
|
|
| PP&E Gross |
15
|
5
|
123
|
115
|
109
|
104
|
313
|
304
|
290
|
274
|
316
|
302
|
295
|
291
|
151
|
147
|
144
|
175
|
165
|
166
|
151
|
143
|
137
|
|
| Accumulated Depreciation |
86
|
86
|
92
|
45
|
50
|
56
|
73
|
92
|
110
|
127
|
143
|
159
|
164
|
171
|
118
|
6
|
10
|
13
|
18
|
25
|
34
|
41
|
45
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
2
|
1
|
|
| Note Receivable |
6 650
|
5 999
|
4 837
|
4 225
|
3 631
|
3 813
|
4 646
|
5 913
|
5 573
|
8 892
|
9 450
|
11 665
|
12 591
|
12 787
|
14 006
|
15 355
|
16 674
|
17 822
|
19 643
|
18 223
|
15 976
|
15 720
|
16 698
|
|
| Long-Term Investments |
1 049
|
1 049
|
1 152
|
1 436
|
1 819
|
1 465
|
1 179
|
752
|
530
|
1 088
|
1 808
|
1 384
|
1 903
|
2 545
|
2 572
|
3 014
|
3 181
|
2 185
|
1 587
|
1 653
|
3 376
|
4 612
|
2 590
|
|
| Other Long-Term Assets |
0
|
17
|
25
|
9
|
13
|
15
|
22
|
47
|
52
|
40
|
62
|
13
|
19
|
18
|
200
|
175
|
147
|
147
|
146
|
150
|
145
|
137
|
55
|
|
| Other Assets |
118
|
124
|
0
|
0
|
0
|
266
|
0
|
0
|
186
|
184
|
183
|
184
|
199
|
226
|
143
|
240
|
262
|
211
|
144
|
147
|
169
|
1
|
1
|
|
| Total Assets |
8 366
N/A
|
7 549
-10%
|
6 449
-15%
|
6 082
-6%
|
5 850
-4%
|
5 867
+0%
|
6 700
+14%
|
7 286
+9%
|
8 891
+22%
|
11 959
+35%
|
13 920
+16%
|
13 618
-2%
|
15 009
+10%
|
15 902
+6%
|
17 166
+8%
|
20 172
+18%
|
20 907
+4%
|
22 438
+7%
|
21 849
-3%
|
22 445
+3%
|
20 448
-9%
|
21 059
+3%
|
21 023
0%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
106
|
36
|
16
|
1
|
2
|
8
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
80
|
14
|
14
|
46
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
224
|
151
|
146
|
113
|
85
|
97
|
95
|
84
|
75
|
71
|
168
|
150
|
149
|
185
|
187
|
195
|
202
|
223
|
182
|
213
|
140
|
179
|
81
|
|
| Short-Term Debt |
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
224
|
0
|
173
|
0
|
0
|
553
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
409
|
313
|
1 021
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
4 356
|
5 982
|
2 454
|
1 342
|
3 166
|
|
| Other Current Liabilities |
47
|
36
|
8
|
0
|
34
|
81
|
81
|
97
|
125
|
125
|
195
|
131
|
100
|
99
|
19
|
21
|
23
|
22
|
20
|
19
|
14
|
110
|
28
|
|
| Total Current Liabilities |
377
|
223
|
197
|
114
|
121
|
186
|
181
|
184
|
835
|
509
|
1 557
|
281
|
249
|
837
|
286
|
230
|
239
|
319
|
4 558
|
6 214
|
2 609
|
1 631
|
3 275
|
|
| Long-Term Debt |
6 317
|
5 463
|
4 314
|
4 062
|
3 465
|
2 960
|
3 592
|
3 894
|
4 584
|
7 586
|
8 065
|
8 615
|
9 565
|
9 412
|
10 469
|
13 036
|
13 236
|
14 469
|
9 264
|
6 758
|
7 543
|
8 442
|
5 463
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
223
|
263
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
73
|
184
|
212
|
62
|
364
|
64
|
83
|
138
|
72
|
90
|
98
|
164
|
180
|
249
|
155
|
124
|
63
|
114
|
111
|
104
|
125
|
90
|
121
|
|
| Total Liabilities |
6 768
N/A
|
5 869
-13%
|
4 724
-20%
|
4 238
-10%
|
3 950
-7%
|
3 210
-19%
|
3 855
+20%
|
4 216
+9%
|
5 490
+30%
|
8 186
+49%
|
9 720
+19%
|
9 253
-5%
|
10 218
+10%
|
10 761
+5%
|
10 909
+1%
|
13 390
+23%
|
13 538
+1%
|
14 903
+10%
|
13 933
-7%
|
13 076
-6%
|
10 277
-21%
|
10 163
-1%
|
8 859
-13%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
674
|
674
|
674
|
674
|
674
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
807
|
904
|
904
|
904
|
926
|
|
| Retained Earnings |
761
|
850
|
896
|
1 014
|
1 070
|
1 193
|
1 388
|
1 613
|
1 945
|
2 327
|
2 769
|
2 934
|
3 360
|
3 722
|
4 719
|
5 249
|
5 856
|
6 018
|
6 387
|
7 183
|
7 972
|
8 672
|
9 466
|
|
| Additional Paid In Capital |
163
|
155
|
155
|
155
|
155
|
656
|
650
|
649
|
649
|
640
|
623
|
623
|
623
|
612
|
640
|
635
|
631
|
627
|
623
|
1 160
|
1 153
|
1 145
|
1 618
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
91
|
75
|
83
|
99
|
122
|
142
|
175
|
154
|
|
| Total Equity |
1 598
N/A
|
1 680
+5%
|
1 725
+3%
|
1 844
+7%
|
1 900
+3%
|
2 656
+40%
|
2 845
+7%
|
3 069
+8%
|
3 401
+11%
|
3 773
+11%
|
4 200
+11%
|
4 365
+4%
|
4 791
+10%
|
5 141
+7%
|
6 258
+22%
|
6 782
+8%
|
7 369
+9%
|
7 535
+2%
|
7 916
+5%
|
9 369
+18%
|
10 171
+9%
|
10 896
+7%
|
12 164
+12%
|
|
| Total Liabilities & Equity |
8 366
N/A
|
7 549
-10%
|
6 449
-15%
|
6 082
-6%
|
5 850
-4%
|
5 866
+0%
|
6 700
+14%
|
7 286
+9%
|
8 891
+22%
|
11 959
+35%
|
13 920
+16%
|
13 618
-2%
|
15 009
+10%
|
15 902
+6%
|
17 166
+8%
|
20 172
+18%
|
20 907
+4%
|
22 438
+7%
|
21 849
-3%
|
22 445
+3%
|
20 448
-9%
|
21 059
+3%
|
21 023
0%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
337
|
337
|
337
|
337
|
337
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
452
|
452
|
452
|
463
|
|