
Tejas Networks Ltd
NSE:TEJASNET

Intrinsic Value
The intrinsic value of one
TEJASNET
stock under the Base Case scenario is
1 518.32
INR.
Compared to the current market price of 891.85 INR,
Tejas Networks Ltd
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tejas Networks Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tejas Networks Ltd
Balance Sheet Decomposition
Tejas Networks Ltd
Current Assets | 84.5B |
Cash & Short-Term Investments | 9.8B |
Receivables | 35B |
Other Current Assets | 39.8B |
Non-Current Assets | 17.6B |
Long-Term Investments | 176m |
PP&E | 4.4B |
Intangibles | 9.3B |
Other Non-Current Assets | 3.8B |
Free Cash Flow Analysis
Tejas Networks Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tejas Networks Ltd
Revenue
|
83.4B
INR
|
Cost of Revenue
|
-58.5B
INR
|
Gross Profit
|
24.9B
INR
|
Operating Expenses
|
-13.6B
INR
|
Operating Income
|
11.3B
INR
|
Other Expenses
|
-4.7B
INR
|
Net Income
|
6.7B
INR
|
TEJASNET Profitability Score
Profitability Due Diligence
Tejas Networks Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Tejas Networks Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
TEJASNET Solvency Score
Solvency Due Diligence
Tejas Networks Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Tejas Networks Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEJASNET Price Targets Summary
Tejas Networks Ltd
According to Wall Street analysts, the average 1-year price target for
TEJASNET
is 1 122 INR
with a low forecast of 1 111 INR and a high forecast of 1 155 INR.
Dividends
Current shareholder yield for TEJASNET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TEJASNET
stock under the Base Case scenario is
1 518.32
INR.
Compared to the current market price of 891.85 INR,
Tejas Networks Ltd
is
Undervalued by 41%.