Tejas Networks Ltd
NSE:TEJASNET

Watchlist Manager
Tejas Networks Ltd Logo
Tejas Networks Ltd
NSE:TEJASNET
Watchlist
Price: 1 202.85 INR -1.21%
Market Cap: 211.3B INR
Have any thoughts about
Tejas Networks Ltd?
Write Note

Relative Value

The Relative Value of one TEJASNET stock under the Base Case scenario is 1 564.5 INR. Compared to the current market price of 1 202.85 INR, Tejas Networks Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEJASNET Relative Value
Base Case
1 564.5 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
8
Median 3Y
9.8
Median 5Y
7.4
Industry
2
Forward
2.1
vs History
20
vs Industry
1
Median 3Y
-93.7
Median 5Y
-3.5
Industry
28.7
Forward
18.3
vs History
vs Industry
Median 3Y
-36.1
Median 5Y
-7.3
Industry
15.5
vs History
vs Industry
Median 3Y
-28
Median 5Y
-26.9
Industry
17.1
vs History
4
vs Industry
9
Median 3Y
4
Median 5Y
2.8
Industry
2.2
vs History
58
vs Industry
7
Median 3Y
8.3
Median 5Y
5.8
Industry
2
Forward
2.3
vs History
49
vs Industry
8
Median 3Y
23.8
Median 5Y
13
Industry
6.6
vs History
31
vs Industry
5
Median 3Y
-48.9
Median 5Y
-2.5
Industry
16.1
Forward
10.9
vs History
26
vs Industry
3
Median 3Y
-45
Median 5Y
-5.5
Industry
22.9
Forward
12.6
vs History
vs Industry
Median 3Y
-33.6
Median 5Y
-7.9
Industry
14
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-9
Industry
14.2
vs History
55
vs Industry
15
Median 3Y
4.6
Median 5Y
4
Industry
1.8

Multiples Across Competitors

TEJASNET Competitors Multiples
Tejas Networks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tejas Networks Ltd
NSE:TEJASNET
208.5B INR 3.4 45.3 21.4 27.8
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
IN
Tejas Networks Ltd
NSE:TEJASNET
Average P/E: 40.7
45.3
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tejas Networks Ltd
NSE:TEJASNET
Average EV/EBITDA: 24.2
21.4
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4

See Also

Discover More
Back to Top