Tejas Networks Ltd
NSE:TEJASNET

Watchlist Manager
Tejas Networks Ltd Logo
Tejas Networks Ltd
NSE:TEJASNET
Watchlist
Price: 1 192.45 INR -2.06%
Market Cap: 209.5B INR
Have any thoughts about
Tejas Networks Ltd?
Write Note

Income Statement

Earnings Waterfall
Tejas Networks Ltd

Revenue
62.6B INR
Cost of Revenue
-43.1B INR
Gross Profit
19.5B INR
Operating Expenses
-11.3B INR
Operating Income
8.2B INR
Other Expenses
-3.6B INR
Net Income
4.5B INR

Income Statement
Tejas Networks Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 326
N/A
10 047
+8%
9 972
-1%
9 383
-6%
7 674
-18%
7 840
+2%
7 749
-1%
7 293
-6%
9 003
+23%
8 264
-8%
7 068
-14%
6 091
-14%
3 905
-36%
3 088
-21%
3 314
+7%
3 796
+15%
5 266
+39%
5 907
+12%
6 535
+11%
6 256
-4%
5 506
-12%
5 321
-3%
5 793
+9%
7 468
+29%
9 196
+23%
9 817
+7%
11 577
+18%
14 431
+25%
24 709
+71%
38 458
+56%
62 611
+63%
Gross Profit
Cost of Revenue
(5 766)
(6 152)
(5 837)
(5 167)
(4 051)
(3 858)
(3 802)
(3 611)
(4 693)
(4 459)
(3 699)
(3 176)
(2 087)
(1 449)
(1 687)
(2 001)
(2 734)
(3 074)
(3 410)
(3 350)
(3 160)
(3 136)
(3 401)
(4 395)
(5 666)
(6 034)
(7 362)
(9 835)
(15 937)
(25 914)
(43 103)
Gross Profit
3 560
N/A
3 895
+9%
4 135
+6%
4 216
+2%
3 624
-14%
3 982
+10%
3 947
-1%
3 682
-7%
4 310
+17%
3 805
-12%
3 369
-11%
2 915
-13%
1 818
-38%
1 638
-10%
1 627
-1%
1 795
+10%
2 532
+41%
2 834
+12%
3 125
+10%
2 907
-7%
2 346
-19%
2 185
-7%
2 392
+9%
3 073
+28%
3 530
+15%
3 783
+7%
4 215
+11%
4 597
+9%
8 773
+91%
12 544
+43%
19 508
+56%
Operating Income
Operating Expenses
(2 449)
(2 930)
(3 060)
(2 980)
(2 718)
(2 894)
(2 854)
(2 743)
(3 032)
(2 889)
(2 867)
(2 817)
(2 778)
(2 782)
(2 678)
(2 628)
(2 518)
(2 676)
(2 941)
(3 224)
(3 918)
(4 077)
(4 327)
(4 736)
(4 615)
(5 367)
(6 044)
(6 769)
(7 485)
(9 251)
(11 320)
Selling, General & Administrative
(1 786)
(1 148)
(1 148)
(1 192)
(2 083)
(1 020)
(1 084)
(1 105)
(2 323)
(1 176)
(1 103)
(1 086)
(1 975)
(1 350)
(1 379)
(1 409)
(1 966)
(1 310)
(1 428)
(1 583)
(3 118)
(2 247)
(2 277)
(2 396)
(3 319)
(2 412)
(2 888)
(3 283)
(5 563)
(3 878)
(4 180)
Depreciation & Amortization
(564)
(587)
(628)
(653)
(613)
(616)
(594)
(603)
(659)
(663)
(695)
(736)
(771)
(732)
(668)
(586)
(521)
(547)
(612)
(693)
(768)
(838)
(913)
(1 004)
(1 225)
(1 336)
(1 494)
(1 682)
(1 825)
(2 130)
(2 451)
Other Operating Expenses
(99)
(1 195)
(1 285)
(1 135)
(22)
(1 258)
(1 177)
(1 035)
(50)
(1 051)
(1 069)
(996)
(33)
(700)
(631)
(633)
(31)
(819)
(901)
(948)
(32)
(992)
(1 137)
(1 336)
(71)
(1 620)
(1 663)
(1 804)
(97)
(3 244)
(4 689)
Operating Income
1 111
N/A
965
-13%
1 076
+11%
1 235
+15%
906
-27%
1 088
+20%
1 093
+0%
940
-14%
1 278
+36%
916
-28%
502
-45%
98
-81%
(960)
N/A
(1 144)
-19%
(1 051)
+8%
(833)
+21%
14
N/A
158
+1 050%
184
+17%
(317)
N/A
(1 572)
-396%
(1 892)
-20%
(1 935)
-2%
(1 663)
+14%
(1 085)
+35%
(1 585)
-46%
(1 829)
-15%
(2 172)
-19%
1 288
N/A
3 293
+156%
8 189
+149%
Pre-Tax Income
Interest Income Expense
(247)
(201)
(169)
(137)
176
(99)
(124)
(135)
282
(171)
(156)
(117)
262
(52)
(37)
(39)
128
(40)
(39)
(38)
363
(29)
(68)
(108)
749
(189)
(211)
(246)
311
(998)
(1 538)
Non-Reccuring Items
(305)
0
0
0
0
0
0
0
0
0
0
0
(699)
(699)
(699)
(699)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(22)
48
86
134
(22)
330
374
399
(60)
341
301
270
11
309
322
345
84
289
250
328
38
536
695
741
(91)
818
797
739
(597)
582
509
Pre-Tax Income
537
N/A
813
+51%
993
+22%
1 232
+24%
1 060
-14%
1 319
+24%
1 342
+2%
1 204
-10%
1 500
+25%
1 086
-28%
647
-40%
250
-61%
(1 386)
N/A
(1 585)
-14%
(1 465)
+8%
(1 225)
+16%
225
N/A
406
+80%
394
-3%
(27)
N/A
(1 171)
-4 222%
(1 384)
-18%
(1 308)
+5%
(1 030)
+21%
(427)
+59%
(956)
-124%
(1 242)
-30%
(1 679)
-35%
1 002
N/A
2 877
+187%
7 159
+149%
Net Income
Tax Provision
393
339
267
214
5
(8)
35
201
(28)
(5)
55
(997)
(986)
(942)
(973)
0
150
142
146
232
544
615
514
369
62
395
545
642
(372)
(1 209)
(2 613)
Income from Continuing Operations
930
1 152
1 261
1 445
1 065
1 311
1 377
1 404
1 472
1 081
702
(747)
(2 371)
(2 527)
(2 438)
(1 225)
375
549
540
205
(627)
(769)
(795)
(661)
(364)
(561)
(698)
(1 038)
630
1 668
4 546
Net Income (Common)
930
N/A
1 152
+24%
1 261
+9%
1 445
+15%
1 065
-26%
1 311
+23%
1 377
+5%
1 404
+2%
1 472
+5%
1 081
-27%
702
-35%
(747)
N/A
(2 371)
-217%
(2 527)
-7%
(2 439)
+3%
(1 226)
+50%
375
N/A
548
+46%
540
-1%
205
-62%
(627)
N/A
(769)
-23%
(795)
-3%
(661)
+17%
(364)
+45%
(561)
-54%
(698)
-24%
(1 038)
-49%
630
N/A
1 668
+165%
4 546
+173%
EPS (Diluted)
14.09
N/A
14.93
+6%
13.32
-11%
15.15
+14%
11.73
-23%
13.68
+17%
14.31
+5%
14.58
+2%
15.39
+6%
11.26
-27%
7.53
-33%
-8.11
N/A
-25.76
-218%
-27.44
-7%
-26.98
+2%
-12.88
+52%
3.99
N/A
5.66
+42%
4.42
-22%
1.79
-60%
-5.97
N/A
-5.21
+13%
-5.2
+0%
-4.33
+17%
-2.37
+45%
-3.32
-40%
-4.08
-23%
-6.1
-50%
3.65
N/A
9.55
+162%
26.01
+172%

See Also

Discover More