Tech Mahindra Ltd
NSE:TECHM

Watchlist Manager
Tech Mahindra Ltd Logo
Tech Mahindra Ltd
NSE:TECHM
Watchlist
Price: 1 708.65 INR 1.34%
Market Cap: 1.7T INR
Have any thoughts about
Tech Mahindra Ltd?
Write Note

Income Statement

Earnings Waterfall
Tech Mahindra Ltd

Revenue
522.9B INR
Cost of Revenue
-62.8B INR
Gross Profit
460.1B INR
Operating Expenses
-422.9B INR
Operating Income
37.2B INR
Other Expenses
-4.5B INR
Net Income
32.7B INR

Income Statement
Tech Mahindra Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
207 095
N/A
215 626
+4%
226 213
+5%
237 936
+5%
247 778
+4%
257 272
+4%
264 942
+3%
271 212
+2%
276 731
+2%
285 295
+3%
291 408
+2%
295 560
+1%
299 950
+1%
302 135
+1%
307 729
+2%
317 132
+3%
327 367
+3%
339 044
+4%
347 421
+2%
351 189
+1%
355 589
+1%
362 698
+2%
368 677
+2%
373 210
+1%
376 229
+1%
376 154
0%
378 551
+1%
389 464
+3%
404 559
+4%
422 596
+4%
446 460
+6%
471 563
+6%
494 045
+5%
516 883
+5%
532 902
+3%
537 413
+1%
534 757
0%
528 424
-1%
519 955
-2%
518 420
0%
522 913
+1%
Gross Profit
Cost of Revenue
(23 105)
(25 647)
(29 852)
(31 593)
(33 662)
(35 194)
(37 415)
(35 310)
(35 002)
(34 804)
(37 991)
(36 482)
(37 110)
(37 943)
(40 827)
(39 494)
(41 276)
(42 397)
(45 489)
(45 990)
(48 523)
(53 389)
(56 461)
(55 372)
(53 903)
(50 134)
(51 147)
(51 674)
(56 128)
(62 873)
(70 970)
(75 136)
(78 710)
(79 709)
(81 755)
(77 770)
(73 445)
(68 798)
(68 836)
(63 529)
(62 796)
Gross Profit
183 990
N/A
189 980
+3%
196 361
+3%
206 345
+5%
214 118
+4%
222 080
+4%
227 527
+2%
235 902
+4%
241 730
+2%
250 492
+4%
253 417
+1%
259 079
+2%
262 840
+1%
264 191
+1%
266 902
+1%
277 636
+4%
286 088
+3%
296 645
+4%
301 932
+2%
305 198
+1%
307 066
+1%
309 309
+1%
312 216
+1%
317 838
+2%
322 326
+1%
326 020
+1%
327 404
+0%
337 790
+3%
348 431
+3%
359 723
+3%
375 490
+4%
396 427
+6%
415 335
+5%
437 174
+5%
451 147
+3%
459 643
+2%
461 312
+0%
459 626
0%
451 119
-2%
454 891
+1%
460 117
+1%
Operating Income
Operating Expenses
(145 631)
(152 528)
(160 396)
(171 002)
(179 985)
(188 653)
(192 341)
(199 840)
(206 314)
(215 244)
(221 003)
(228 409)
(232 021)
(232 854)
(229 991)
(237 509)
(241 122)
(247 192)
(249 368)
(253 954)
(257 471)
(262 319)
(268 831)
(275 790)
(278 559)
(278 667)
(272 971)
(277 617)
(285 049)
(295 240)
(309 985)
(332 850)
(353 356)
(375 715)
(390 073)
(404 042)
(414 569)
(422 312)
(419 286)
(421 308)
(422 883)
Selling, General & Administrative
(116 741)
(121 500)
(154 096)
(134 771)
(134 861)
(138 269)
(184 422)
(139 194)
(146 422)
(150 846)
(210 721)
(158 873)
(161 901)
(164 710)
(218 763)
(169 427)
(170 408)
(173 461)
(237 352)
(176 293)
(180 319)
(183 042)
(253 484)
(191 142)
(192 364)
(194 147)
(255 773)
(196 538)
(202 424)
(209 338)
(293 601)
(236 746)
(251 532)
(265 476)
(367 675)
(283 092)
(287 163)
(290 711)
(397 687)
(292 921)
(294 953)
Depreciation & Amortization
(5 777)
(5 822)
(6 038)
(6 345)
(6 851)
(7 137)
(7 498)
(7 884)
(8 367)
(9 120)
(9 668)
(10 231)
(10 436)
(10 698)
(10 639)
(11 190)
(11 481)
(11 575)
(11 097)
(11 697)
(12 168)
(13 180)
(14 268)
(15 077)
(15 379)
(15 115)
(14 444)
(14 056)
(13 769)
(13 806)
(15 110)
(16 660)
(18 147)
(19 507)
(19 518)
(19 266)
(19 006)
(18 459)
(18 136)
(18 327)
(18 368)
Other Operating Expenses
(23 113)
(25 205)
(262)
(29 884)
(38 272)
(43 247)
(421)
(52 762)
(51 526)
(55 279)
(614)
(59 305)
(59 683)
(57 444)
(589)
(56 891)
(59 232)
(62 156)
(919)
(65 964)
(64 984)
(66 097)
(1 079)
(69 571)
(70 816)
(69 405)
(2 754)
(67 023)
(68 856)
(72 096)
(1 274)
(79 444)
(83 677)
(90 732)
(2 880)
(101 684)
(108 400)
(113 142)
(3 463)
(110 060)
(109 562)
Operating Income
38 360
N/A
37 452
-2%
35 965
-4%
35 341
-2%
34 132
-3%
33 426
-2%
35 186
+5%
36 064
+2%
35 416
-2%
35 248
0%
32 414
-8%
30 669
-5%
30 819
+0%
31 338
+2%
36 911
+18%
40 128
+9%
44 967
+12%
49 453
+10%
52 564
+6%
51 244
-3%
49 595
-3%
46 990
-5%
43 385
-8%
42 048
-3%
43 767
+4%
47 353
+8%
54 433
+15%
60 173
+11%
63 382
+5%
64 483
+2%
65 505
+2%
63 577
-3%
61 979
-3%
61 459
-1%
61 074
-1%
55 601
-9%
46 743
-16%
37 314
-20%
31 833
-15%
33 583
+5%
37 234
+11%
Pre-Tax Income
Interest Income Expense
(4 050)
(2 893)
(602)
(2 407)
(2 074)
(1 964)
2 398
(827)
65
1 006
5 134
2 016
1 113
215
9 975
(1 679)
(1 813)
(1 962)
2 835
(2 096)
(1 955)
(2 010)
6 078
(1 944)
(1 959)
(1 830)
4 237
(1 609)
(1 576)
(1 506)
7 734
(1 615)
(2 196)
(3 069)
1 883
(4 265)
(4 382)
(4 280)
2 198
(3 387)
(3 211)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(99)
0
0
0
(98)
0
0
0
0
0
0
0
(687)
(2 175)
(2 175)
(2 175)
223
(507)
(507)
0
0
0
(244)
(244)
(2 370)
(2 370)
(3 621)
(3 621)
(4 582)
(4 582)
0
Gain/Loss on Disposition of Assets
0
0
(9)
0
0
0
109
0
0
0
36
0
0
0
1 564
0
0
0
154
0
0
0
80
0
0
0
14
0
0
0
63
0
0
0
42
0
0
0
25
0
0
Total Other Income
3 624
3 213
827
2 970
3 062
3 272
874
5 398
4 740
4 632
1 045
6 028
8 726
10 328
436
11 175
9 704
8 257
(121)
7 641
8 053
10 743
1 722
12 672
11 684
10 397
622
6 583
8 229
8 251
1 219
9 471
9 552
9 793
3 826
10 346
10 086
8 489
2 770
8 699
11 272
Pre-Tax Income
37 934
N/A
37 771
0%
36 181
-4%
35 903
-1%
35 119
-2%
34 733
-1%
38 567
+11%
40 633
+5%
40 219
-1%
40 884
+2%
38 530
-6%
38 713
+0%
40 659
+5%
41 883
+3%
48 788
+16%
49 624
+2%
52 858
+7%
55 750
+5%
55 432
-1%
56 790
+2%
55 693
-2%
55 723
+0%
50 578
-9%
50 601
+0%
51 317
+1%
53 745
+5%
59 529
+11%
64 640
+9%
69 528
+8%
71 228
+2%
74 521
+5%
71 433
-4%
69 091
-3%
67 939
-2%
64 455
-5%
59 312
-8%
48 826
-18%
37 902
-22%
32 244
-15%
34 313
+6%
45 295
+32%
Net Income
Tax Provision
(7 595)
(9 842)
(9 595)
(9 429)
(8 403)
(8 221)
(8 301)
(8 627)
(9 582)
(9 393)
(10 021)
(10 251)
(10 238)
(10 667)
(10 926)
(10 684)
(11 751)
(11 819)
(12 544)
(13 405)
(11 756)
(12 747)
(11 604)
(11 562)
(12 759)
(13 393)
(15 999)
(17 009)
(19 119)
(19 938)
(18 220)
(17 314)
(15 389)
(15 166)
(15 885)
(15 181)
(12 634)
(9 326)
(8 276)
(8 733)
(12 193)
Income from Continuing Operations
30 340
27 930
26 586
26 474
26 716
26 512
30 266
32 006
30 637
31 491
28 509
28 462
30 421
31 216
37 862
38 940
41 106
43 930
42 888
43 384
43 937
42 976
38 974
39 039
38 558
40 352
43 530
47 631
50 409
51 290
56 301
54 119
53 702
52 773
48 570
44 131
36 192
28 576
23 968
25 580
33 102
Income to Minority Interest
(312)
(232)
(310)
(280)
(242)
(294)
(337)
(810)
(755)
(561)
(380)
152
108
184
136
52
167
(59)
88
206
249
640
1 356
1 421
1 309
1 154
750
458
421
127
(640)
(674)
(790)
(580)
(257)
(209)
(185)
(431)
(390)
(412)
(372)
Equity Earnings Affiliates
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
29 743
N/A
27 698
-7%
26 277
-5%
26 195
0%
26 761
+2%
26 220
-2%
29 929
+14%
31 197
+4%
29 882
-4%
30 930
+4%
28 129
-9%
28 614
+2%
30 529
+7%
31 400
+3%
37 998
+21%
38 992
+3%
41 273
+6%
43 871
+6%
42 976
-2%
43 590
+1%
44 186
+1%
43 616
-1%
40 330
-8%
40 460
+0%
39 867
-1%
41 506
+4%
44 280
+7%
48 089
+9%
50 830
+6%
51 417
+1%
55 661
+8%
53 445
-4%
52 912
-1%
52 193
-1%
48 313
-7%
43 922
-9%
36 007
-18%
28 145
-22%
23 578
-16%
25 168
+7%
32 730
+30%
EPS (Diluted)
29.36
N/A
28.17
-4%
26.74
-5%
29.53
+10%
29.76
+1%
29.52
-1%
33.71
+14%
35.12
+4%
33.61
-4%
34.81
+4%
31.65
-9%
32.18
+2%
34.3
+7%
35.31
+3%
42.66
+21%
43.71
+2%
46.27
+6%
49.08
+6%
47.69
-3%
50.1
+5%
50.26
+0%
49.62
-1%
45.82
-8%
46.08
+1%
45.34
-2%
47.11
+4%
50.19
+7%
54.46
+9%
57.5
+6%
58.09
+1%
62.81
+8%
60.38
-4%
59.78
-1%
58.9
-1%
54.54
-7%
49.58
-9%
40.6
-18%
31.75
-22%
26.58
-16%
28.37
+7%
36.9
+30%

See Also

Discover More