Tech Mahindra Ltd
NSE:TECHM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 179.65
1 796.4
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tech Mahindra Ltd
Revenue
|
522.9B
INR
|
Cost of Revenue
|
-62.8B
INR
|
Gross Profit
|
460.1B
INR
|
Operating Expenses
|
-422.9B
INR
|
Operating Income
|
37.2B
INR
|
Other Expenses
|
-4.5B
INR
|
Net Income
|
32.7B
INR
|
Income Statement
Tech Mahindra Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
207 095
N/A
|
215 626
+4%
|
226 213
+5%
|
237 936
+5%
|
247 778
+4%
|
257 272
+4%
|
264 942
+3%
|
271 212
+2%
|
276 731
+2%
|
285 295
+3%
|
291 408
+2%
|
295 560
+1%
|
299 950
+1%
|
302 135
+1%
|
307 729
+2%
|
317 132
+3%
|
327 367
+3%
|
339 044
+4%
|
347 421
+2%
|
351 189
+1%
|
355 589
+1%
|
362 698
+2%
|
368 677
+2%
|
373 210
+1%
|
376 229
+1%
|
376 154
0%
|
378 551
+1%
|
389 464
+3%
|
404 559
+4%
|
422 596
+4%
|
446 460
+6%
|
471 563
+6%
|
494 045
+5%
|
516 883
+5%
|
532 902
+3%
|
537 413
+1%
|
534 757
0%
|
528 424
-1%
|
519 955
-2%
|
518 420
0%
|
522 913
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(23 105)
|
(25 647)
|
(29 852)
|
(31 593)
|
(33 662)
|
(35 194)
|
(37 415)
|
(35 310)
|
(35 002)
|
(34 804)
|
(37 991)
|
(36 482)
|
(37 110)
|
(37 943)
|
(40 827)
|
(39 494)
|
(41 276)
|
(42 397)
|
(45 489)
|
(45 990)
|
(48 523)
|
(53 389)
|
(56 461)
|
(55 372)
|
(53 903)
|
(50 134)
|
(51 147)
|
(51 674)
|
(56 128)
|
(62 873)
|
(70 970)
|
(75 136)
|
(78 710)
|
(79 709)
|
(81 755)
|
(77 770)
|
(73 445)
|
(68 798)
|
(68 836)
|
(63 529)
|
(62 796)
|
|
Gross Profit |
183 990
N/A
|
189 980
+3%
|
196 361
+3%
|
206 345
+5%
|
214 118
+4%
|
222 080
+4%
|
227 527
+2%
|
235 902
+4%
|
241 730
+2%
|
250 492
+4%
|
253 417
+1%
|
259 079
+2%
|
262 840
+1%
|
264 191
+1%
|
266 902
+1%
|
277 636
+4%
|
286 088
+3%
|
296 645
+4%
|
301 932
+2%
|
305 198
+1%
|
307 066
+1%
|
309 309
+1%
|
312 216
+1%
|
317 838
+2%
|
322 326
+1%
|
326 020
+1%
|
327 404
+0%
|
337 790
+3%
|
348 431
+3%
|
359 723
+3%
|
375 490
+4%
|
396 427
+6%
|
415 335
+5%
|
437 174
+5%
|
451 147
+3%
|
459 643
+2%
|
461 312
+0%
|
459 626
0%
|
451 119
-2%
|
454 891
+1%
|
460 117
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(145 631)
|
(152 528)
|
(160 396)
|
(171 002)
|
(179 985)
|
(188 653)
|
(192 341)
|
(199 840)
|
(206 314)
|
(215 244)
|
(221 003)
|
(228 409)
|
(232 021)
|
(232 854)
|
(229 991)
|
(237 509)
|
(241 122)
|
(247 192)
|
(249 368)
|
(253 954)
|
(257 471)
|
(262 319)
|
(268 831)
|
(275 790)
|
(278 559)
|
(278 667)
|
(272 971)
|
(277 617)
|
(285 049)
|
(295 240)
|
(309 985)
|
(332 850)
|
(353 356)
|
(375 715)
|
(390 073)
|
(404 042)
|
(414 569)
|
(422 312)
|
(419 286)
|
(421 308)
|
(422 883)
|
|
Selling, General & Administrative |
(116 741)
|
(121 500)
|
(154 096)
|
(134 771)
|
(134 861)
|
(138 269)
|
(184 422)
|
(139 194)
|
(146 422)
|
(150 846)
|
(210 721)
|
(158 873)
|
(161 901)
|
(164 710)
|
(218 763)
|
(169 427)
|
(170 408)
|
(173 461)
|
(237 352)
|
(176 293)
|
(180 319)
|
(183 042)
|
(253 484)
|
(191 142)
|
(192 364)
|
(194 147)
|
(255 773)
|
(196 538)
|
(202 424)
|
(209 338)
|
(293 601)
|
(236 746)
|
(251 532)
|
(265 476)
|
(367 675)
|
(283 092)
|
(287 163)
|
(290 711)
|
(397 687)
|
(292 921)
|
(294 953)
|
|
Depreciation & Amortization |
(5 777)
|
(5 822)
|
(6 038)
|
(6 345)
|
(6 851)
|
(7 137)
|
(7 498)
|
(7 884)
|
(8 367)
|
(9 120)
|
(9 668)
|
(10 231)
|
(10 436)
|
(10 698)
|
(10 639)
|
(11 190)
|
(11 481)
|
(11 575)
|
(11 097)
|
(11 697)
|
(12 168)
|
(13 180)
|
(14 268)
|
(15 077)
|
(15 379)
|
(15 115)
|
(14 444)
|
(14 056)
|
(13 769)
|
(13 806)
|
(15 110)
|
(16 660)
|
(18 147)
|
(19 507)
|
(19 518)
|
(19 266)
|
(19 006)
|
(18 459)
|
(18 136)
|
(18 327)
|
(18 368)
|
|
Other Operating Expenses |
(23 113)
|
(25 205)
|
(262)
|
(29 884)
|
(38 272)
|
(43 247)
|
(421)
|
(52 762)
|
(51 526)
|
(55 279)
|
(614)
|
(59 305)
|
(59 683)
|
(57 444)
|
(589)
|
(56 891)
|
(59 232)
|
(62 156)
|
(919)
|
(65 964)
|
(64 984)
|
(66 097)
|
(1 079)
|
(69 571)
|
(70 816)
|
(69 405)
|
(2 754)
|
(67 023)
|
(68 856)
|
(72 096)
|
(1 274)
|
(79 444)
|
(83 677)
|
(90 732)
|
(2 880)
|
(101 684)
|
(108 400)
|
(113 142)
|
(3 463)
|
(110 060)
|
(109 562)
|
|
Operating Income |
38 360
N/A
|
37 452
-2%
|
35 965
-4%
|
35 341
-2%
|
34 132
-3%
|
33 426
-2%
|
35 186
+5%
|
36 064
+2%
|
35 416
-2%
|
35 248
0%
|
32 414
-8%
|
30 669
-5%
|
30 819
+0%
|
31 338
+2%
|
36 911
+18%
|
40 128
+9%
|
44 967
+12%
|
49 453
+10%
|
52 564
+6%
|
51 244
-3%
|
49 595
-3%
|
46 990
-5%
|
43 385
-8%
|
42 048
-3%
|
43 767
+4%
|
47 353
+8%
|
54 433
+15%
|
60 173
+11%
|
63 382
+5%
|
64 483
+2%
|
65 505
+2%
|
63 577
-3%
|
61 979
-3%
|
61 459
-1%
|
61 074
-1%
|
55 601
-9%
|
46 743
-16%
|
37 314
-20%
|
31 833
-15%
|
33 583
+5%
|
37 234
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 050)
|
(2 893)
|
(602)
|
(2 407)
|
(2 074)
|
(1 964)
|
2 398
|
(827)
|
65
|
1 006
|
5 134
|
2 016
|
1 113
|
215
|
9 975
|
(1 679)
|
(1 813)
|
(1 962)
|
2 835
|
(2 096)
|
(1 955)
|
(2 010)
|
6 078
|
(1 944)
|
(1 959)
|
(1 830)
|
4 237
|
(1 609)
|
(1 576)
|
(1 506)
|
7 734
|
(1 615)
|
(2 196)
|
(3 069)
|
1 883
|
(4 265)
|
(4 382)
|
(4 280)
|
2 198
|
(3 387)
|
(3 211)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(687)
|
(2 175)
|
(2 175)
|
(2 175)
|
223
|
(507)
|
(507)
|
0
|
0
|
0
|
(244)
|
(244)
|
(2 370)
|
(2 370)
|
(3 621)
|
(3 621)
|
(4 582)
|
(4 582)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(9)
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
1 564
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
25
|
0
|
0
|
|
Total Other Income |
3 624
|
3 213
|
827
|
2 970
|
3 062
|
3 272
|
874
|
5 398
|
4 740
|
4 632
|
1 045
|
6 028
|
8 726
|
10 328
|
436
|
11 175
|
9 704
|
8 257
|
(121)
|
7 641
|
8 053
|
10 743
|
1 722
|
12 672
|
11 684
|
10 397
|
622
|
6 583
|
8 229
|
8 251
|
1 219
|
9 471
|
9 552
|
9 793
|
3 826
|
10 346
|
10 086
|
8 489
|
2 770
|
8 699
|
11 272
|
|
Pre-Tax Income |
37 934
N/A
|
37 771
0%
|
36 181
-4%
|
35 903
-1%
|
35 119
-2%
|
34 733
-1%
|
38 567
+11%
|
40 633
+5%
|
40 219
-1%
|
40 884
+2%
|
38 530
-6%
|
38 713
+0%
|
40 659
+5%
|
41 883
+3%
|
48 788
+16%
|
49 624
+2%
|
52 858
+7%
|
55 750
+5%
|
55 432
-1%
|
56 790
+2%
|
55 693
-2%
|
55 723
+0%
|
50 578
-9%
|
50 601
+0%
|
51 317
+1%
|
53 745
+5%
|
59 529
+11%
|
64 640
+9%
|
69 528
+8%
|
71 228
+2%
|
74 521
+5%
|
71 433
-4%
|
69 091
-3%
|
67 939
-2%
|
64 455
-5%
|
59 312
-8%
|
48 826
-18%
|
37 902
-22%
|
32 244
-15%
|
34 313
+6%
|
45 295
+32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 595)
|
(9 842)
|
(9 595)
|
(9 429)
|
(8 403)
|
(8 221)
|
(8 301)
|
(8 627)
|
(9 582)
|
(9 393)
|
(10 021)
|
(10 251)
|
(10 238)
|
(10 667)
|
(10 926)
|
(10 684)
|
(11 751)
|
(11 819)
|
(12 544)
|
(13 405)
|
(11 756)
|
(12 747)
|
(11 604)
|
(11 562)
|
(12 759)
|
(13 393)
|
(15 999)
|
(17 009)
|
(19 119)
|
(19 938)
|
(18 220)
|
(17 314)
|
(15 389)
|
(15 166)
|
(15 885)
|
(15 181)
|
(12 634)
|
(9 326)
|
(8 276)
|
(8 733)
|
(12 193)
|
|
Income from Continuing Operations |
30 340
|
27 930
|
26 586
|
26 474
|
26 716
|
26 512
|
30 266
|
32 006
|
30 637
|
31 491
|
28 509
|
28 462
|
30 421
|
31 216
|
37 862
|
38 940
|
41 106
|
43 930
|
42 888
|
43 384
|
43 937
|
42 976
|
38 974
|
39 039
|
38 558
|
40 352
|
43 530
|
47 631
|
50 409
|
51 290
|
56 301
|
54 119
|
53 702
|
52 773
|
48 570
|
44 131
|
36 192
|
28 576
|
23 968
|
25 580
|
33 102
|
|
Income to Minority Interest |
(312)
|
(232)
|
(310)
|
(280)
|
(242)
|
(294)
|
(337)
|
(810)
|
(755)
|
(561)
|
(380)
|
152
|
108
|
184
|
136
|
52
|
167
|
(59)
|
88
|
206
|
249
|
640
|
1 356
|
1 421
|
1 309
|
1 154
|
750
|
458
|
421
|
127
|
(640)
|
(674)
|
(790)
|
(580)
|
(257)
|
(209)
|
(185)
|
(431)
|
(390)
|
(412)
|
(372)
|
|
Equity Earnings Affiliates |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
29 743
N/A
|
27 698
-7%
|
26 277
-5%
|
26 195
0%
|
26 761
+2%
|
26 220
-2%
|
29 929
+14%
|
31 197
+4%
|
29 882
-4%
|
30 930
+4%
|
28 129
-9%
|
28 614
+2%
|
30 529
+7%
|
31 400
+3%
|
37 998
+21%
|
38 992
+3%
|
41 273
+6%
|
43 871
+6%
|
42 976
-2%
|
43 590
+1%
|
44 186
+1%
|
43 616
-1%
|
40 330
-8%
|
40 460
+0%
|
39 867
-1%
|
41 506
+4%
|
44 280
+7%
|
48 089
+9%
|
50 830
+6%
|
51 417
+1%
|
55 661
+8%
|
53 445
-4%
|
52 912
-1%
|
52 193
-1%
|
48 313
-7%
|
43 922
-9%
|
36 007
-18%
|
28 145
-22%
|
23 578
-16%
|
25 168
+7%
|
32 730
+30%
|
|
EPS (Diluted) |
29.36
N/A
|
28.17
-4%
|
26.74
-5%
|
29.53
+10%
|
29.76
+1%
|
29.52
-1%
|
33.71
+14%
|
35.12
+4%
|
33.61
-4%
|
34.81
+4%
|
31.65
-9%
|
32.18
+2%
|
34.3
+7%
|
35.31
+3%
|
42.66
+21%
|
43.71
+2%
|
46.27
+6%
|
49.08
+6%
|
47.69
-3%
|
50.1
+5%
|
50.26
+0%
|
49.62
-1%
|
45.82
-8%
|
46.08
+1%
|
45.34
-2%
|
47.11
+4%
|
50.19
+7%
|
54.46
+9%
|
57.5
+6%
|
58.09
+1%
|
62.81
+8%
|
60.38
-4%
|
59.78
-1%
|
58.9
-1%
|
54.54
-7%
|
49.58
-9%
|
40.6
-18%
|
31.75
-22%
|
26.58
-16%
|
28.37
+7%
|
36.9
+30%
|