TeamLease Services Ltd
NSE:TEAMLEASE

Watchlist Manager
TeamLease Services Ltd Logo
TeamLease Services Ltd
NSE:TEAMLEASE
Watchlist
Price: 2 755.4 INR -1.32% Market Closed
Market Cap: 46.2B INR
Have any thoughts about
TeamLease Services Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TEAMLEASE stock under the Base Case scenario is 4 597.46 INR. Compared to the current market price of 2 755.4 INR, TeamLease Services Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEAMLEASE Intrinsic Value
4 597.46 INR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TeamLease Services Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TEAMLEASE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TEAMLEASE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Professional Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about TeamLease Services Ltd

Provide an overview of the primary business activities
of TeamLease Services Ltd.

What unique competitive advantages
does TeamLease Services Ltd hold over its rivals?

What risks and challenges
does TeamLease Services Ltd face in the near future?

Has there been any significant insider trading activity
in TeamLease Services Ltd recently?

Summarize the latest earnings call
of TeamLease Services Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TeamLease Services Ltd.

Provide P/S
for TeamLease Services Ltd.

Provide P/E
for TeamLease Services Ltd.

Provide P/OCF
for TeamLease Services Ltd.

Provide P/FCFE
for TeamLease Services Ltd.

Provide P/B
for TeamLease Services Ltd.

Provide EV/S
for TeamLease Services Ltd.

Provide EV/GP
for TeamLease Services Ltd.

Provide EV/EBITDA
for TeamLease Services Ltd.

Provide EV/EBIT
for TeamLease Services Ltd.

Provide EV/OCF
for TeamLease Services Ltd.

Provide EV/FCFF
for TeamLease Services Ltd.

Provide EV/IC
for TeamLease Services Ltd.

Show me price targets
for TeamLease Services Ltd made by professional analysts.

What are the Revenue projections
for TeamLease Services Ltd?

How accurate were the past Revenue estimates
for TeamLease Services Ltd?

What are the Net Income projections
for TeamLease Services Ltd?

How accurate were the past Net Income estimates
for TeamLease Services Ltd?

What are the EPS projections
for TeamLease Services Ltd?

How accurate were the past EPS estimates
for TeamLease Services Ltd?

What are the EBIT projections
for TeamLease Services Ltd?

How accurate were the past EBIT estimates
for TeamLease Services Ltd?

Compare the revenue forecasts
for TeamLease Services Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TeamLease Services Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TeamLease Services Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TeamLease Services Ltd compared to its peers.

Compare the P/E ratios
of TeamLease Services Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TeamLease Services Ltd with its peers.

Analyze the financial leverage
of TeamLease Services Ltd compared to its main competitors.

Show all profitability ratios
for TeamLease Services Ltd.

Provide ROE
for TeamLease Services Ltd.

Provide ROA
for TeamLease Services Ltd.

Provide ROIC
for TeamLease Services Ltd.

Provide ROCE
for TeamLease Services Ltd.

Provide Gross Margin
for TeamLease Services Ltd.

Provide Operating Margin
for TeamLease Services Ltd.

Provide Net Margin
for TeamLease Services Ltd.

Provide FCF Margin
for TeamLease Services Ltd.

Show all solvency ratios
for TeamLease Services Ltd.

Provide D/E Ratio
for TeamLease Services Ltd.

Provide D/A Ratio
for TeamLease Services Ltd.

Provide Interest Coverage Ratio
for TeamLease Services Ltd.

Provide Altman Z-Score Ratio
for TeamLease Services Ltd.

Provide Quick Ratio
for TeamLease Services Ltd.

Provide Current Ratio
for TeamLease Services Ltd.

Provide Cash Ratio
for TeamLease Services Ltd.

What is the historical Revenue growth
over the last 5 years for TeamLease Services Ltd?

What is the historical Net Income growth
over the last 5 years for TeamLease Services Ltd?

What is the current Free Cash Flow
of TeamLease Services Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TeamLease Services Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TeamLease Services Ltd

Current Assets 12.2B
Cash & Short-Term Investments 5.2B
Receivables 6.7B
Other Current Assets 369.7m
Non-Current Assets 7.1B
Long-Term Investments 1.3B
PP&E 801.9m
Intangibles 2.2B
Other Non-Current Assets 2.8B
Current Liabilities 9.3B
Accounts Payable 616.6m
Short-Term Debt 305.2m
Other Current Liabilities 8.4B
Non-Current Liabilities 2B
Long-Term Debt 523.1m
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
TeamLease Services Ltd

Revenue
97.3B INR
Operating Expenses
-96.6B INR
Operating Income
735.7m INR
Other Expenses
329.7m INR
Net Income
1.1B INR

Free Cash Flow Analysis
TeamLease Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 FY25, the company experienced substantial growth, adding 12,700 headcount and achieving revenue growth of 6% QoQ and 19% YoY. However, EBITDA faced declines due to seasonality in the EdTech business and delayed university billings. The company anticipates overcoming these challenges in Q2 and Q3, projecting substantial revenue and profit growth. Major staffing sectors like BFSI, consumer durables, and telecom show positive trends. The management reaffirms a positive outlook with strategic focus on high-margin accounts, digital transformation for efficiency, and capitalizing on government initiatives to boost employability and formalization.

What is Earnings Call?
Fundamental Scores

TEAMLEASE Profitability Score
Profitability Due Diligence

TeamLease Services Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
Positive 1-Year Revenue Growth
51/100
Profitability
Score

TeamLease Services Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TEAMLEASE Solvency Score
Solvency Due Diligence

TeamLease Services Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
71/100
Solvency
Score

TeamLease Services Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEAMLEASE Price Targets Summary
TeamLease Services Ltd

Wall Street analysts forecast TEAMLEASE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEAMLEASE is 3 685.36 INR with a low forecast of 2 853.25 INR and a high forecast of 4 479.3 INR.

Lowest
Price Target
2 853.25 INR
4% Upside
Average
Price Target
3 685.36 INR
34% Upside
Highest
Price Target
4 479.3 INR
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TEAMLEASE?

Click here to dive deeper.

Dividends

TeamLease Services Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TEAMLEASE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TEAMLEASE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

TeamLease Services Ltd Logo
TeamLease Services Ltd

Country

India

Industry

Professional Services

Market Cap

46.2B INR

Dividend Yield

0%

Description

TeamLease Services Ltd. engages in the provision of staffing solutions. The company is headquartered in Bangalore, Karnataka. The company went IPO on 2016-02-12. The firm provides human resource services to various industries. The firm operates through three segments: General Staffing and Allied Services, Specialised Staffing Services and Other HR Services. Its General Staffing and Allied Services segment comprises of staffing operations, temporary recruitment and payroll and National Employability Through Apprenticeship Program (NETAP). Its Specialised Staffing Services segment comprises of information technology (IT) staffing and telecom staffing operations. Its Other HR Services segment comprises of permanent recruitment, regulatory compliance, training operations, job portal and specialized academic services. The company works across industry verticals, including logistics, infrastructure, telecom, retail, banking and finance, insurance, agriculture, e-commerce and agro chemicals. The firm offers solutions to large, medium, and small clients.

Contact

KARNATAKA
Bangalore
6th Floor, BMTC Commercial Complex, 80 feet road, Kormangala
+918033002345
www.teamlease.com

IPO

2016-02-12

Employees

1 672

Officers

Co-Founder, MD & Executive Director
Mr. Ashok Kumar Reddy Nedurumalli
Co-Founder & Executive Vice Chairman
Mr. Manish Mahendra Sabharwal
Co-Founder, Executive Additional Director & Chief Executive Officer - Degree Apprenticeship
Ms. Rituparna Chakraborty
CFO & Financial Controller
Ms. Ramani Dathi
Company Secretary & Compliance Officer
Ms. Alaka Chanda L.L.B.
Head of Human Resources
Ms. Priya Gopalakrishnan
Show More
Chief Business Officer of TL Staffing
Mayur Taday
Chief Executive Officer of HRTech
Mr. Amit Jain
Chief Executive Officer of Degree Apprenticeship
Mr. Alluri Ramesh Reddy
Show Less

See Also

Discover More
What is the Intrinsic Value of one TEAMLEASE stock?

The intrinsic value of one TEAMLEASE stock under the Base Case scenario is 4 597.46 INR.

Is TEAMLEASE stock undervalued or overvalued?

Compared to the current market price of 2 755.4 INR, TeamLease Services Ltd is Undervalued by 40%.

Back to Top