TeamLease Services Ltd
NSE:TEAMLEASE

Watchlist Manager
TeamLease Services Ltd Logo
TeamLease Services Ltd
NSE:TEAMLEASE
Watchlist
Price: 2 899.55 INR -1.23% Market Closed
Market Cap: 48.6B INR
Have any thoughts about
TeamLease Services Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one TEAMLEASE stock under the Base Case scenario is 6 739.76 INR. Compared to the current market price of 2 899.55 INR, TeamLease Services Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEAMLEASE Relative Value
Base Case
6 739.76 INR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
93
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
Forward
0.4
More Details
46.8
P/E
P/E
Price to Earnings
46.8
vs History
65
vs Industry
11
Median 3Y
45.7
Median 5Y
51.6
Industry
19
Forward
35
More Details
17.9
P/OCF
P/OCF
Price to OCF
17.9
vs History
79
vs Industry
7
Median 3Y
33.2
Median 5Y
31.6
Industry
13.4
More Details
23.2
P/FCFE
P/FCFE
Price to FCFE
23.2
vs History
58
vs Industry
7
Median 3Y
38
Median 5Y
29
Industry
18.3
More Details
5.8
P/B
P/B
Price to Book Value
5.8
vs History
73
vs Industry
12
Median 3Y
6.3
Median 5Y
6.8
Industry
2.4
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
95
vs Industry
71
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
Forward
0.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
3.3
More Details
33
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33
vs History
66
vs Industry
8
Median 3Y
34.5
Median 5Y
37.7
Industry
10.4
Forward
28.3
More Details
57
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57
vs History
49
vs Industry
6
Median 3Y
54.6
Median 5Y
56.5
Industry
12.7
Forward
42.1
More Details
15.6
EV/OCF
EV/OCF
Enterprise Value to OCF
15.6
vs History
79
vs Industry
7
Median 3Y
29.7
Median 5Y
29.5
Industry
12.6
More Details
17.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.3
vs History
69
vs Industry
6
Median 3Y
35.1
Median 5Y
28.5
Industry
14.7
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
82
vs Industry
20
Median 3Y
3.4
Median 5Y
3.8
Industry
1.7
More Details

Multiples Across Competitors

TEAMLEASE Competitors Multiples
TeamLease Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
TeamLease Services Ltd
NSE:TEAMLEASE
48.6B INR 0.5 46.8 33 57
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 22.9 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.8 12.3 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.5
P/E Multiple
Earnings Growth P/E to Growth
IN
TeamLease Services Ltd
NSE:TEAMLEASE
Average P/E: 74 667 451.9
46.8
107%
0.4
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.7
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.8
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
TeamLease Services Ltd
NSE:TEAMLEASE
Average EV/EBITDA: 7 664 262.3
33
99%
0.3
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
22.9
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.5
US
TriNet Group Inc
NYSE:TNET
12.3
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
TeamLease Services Ltd
NSE:TEAMLEASE
Average EV/EBIT: 13 710 856.8
57
155%
0.4
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.5
-91%
N/A

See Also

Summary
TEAMLEASE intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEAMLEASE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEAMLEASE stock valuation using valuation multiples.
Wall Street Estimates
TEAMLEASE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEAMLEASE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.