Tata Consultancy Services Ltd
NSE:TCS

Watchlist Manager
Tata Consultancy Services Ltd Logo
Tata Consultancy Services Ltd
NSE:TCS
Watchlist
Price: 4 158.3 INR -0.29% Market Closed
Market Cap: 15T INR
Have any thoughts about
Tata Consultancy Services Ltd?
Write Note

Relative Value

The Relative Value of one TCS stock under the Base Case scenario is 4 512.46 INR. Compared to the current market price of 4 158.3 INR, Tata Consultancy Services Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCS Relative Value
Base Case
4 512.46 INR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
18
Median 3Y
5.8
Median 5Y
5.8
Industry
2.4
Forward
5.8
vs History
36
vs Industry
19
Median 3Y
30.7
Median 5Y
30.7
Industry
23.2
Forward
30
vs History
11
vs Industry
16
Median 3Y
30.3
Median 5Y
29.2
Industry
17.4
vs History
9
vs Industry
17
Median 3Y
34.6
Median 5Y
33.2
Industry
21.3
vs History
17
vs Industry
5
Median 3Y
13.2
Median 5Y
13
Industry
2.9
vs History
38
vs Industry
18
Median 3Y
5.7
Median 5Y
5.7
Industry
2.4
Forward
5.6
vs History
38
vs Industry
33
Median 3Y
5.8
Median 5Y
5.8
Industry
4.9
vs History
34
vs Industry
18
Median 3Y
21.3
Median 5Y
21.2
Industry
12.9
Forward
21
vs History
39
vs Industry
20
Median 3Y
23.2
Median 5Y
23.1
Industry
16.5
Forward
23.1
vs History
11
vs Industry
16
Median 3Y
29.2
Median 5Y
28.2
Industry
16.3
vs History
9
vs Industry
16
Median 3Y
31.6
Median 5Y
30.5
Industry
19
vs History
17
vs Industry
5
Median 3Y
14.2
Median 5Y
13.4
Industry
2.5

Multiples Across Competitors

TCS Competitors Multiples
Tata Consultancy Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
JP
NTT Data Corp
TSE:9613
4.2T JPY 0.9 30.5 7.5 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Consultancy Services Ltd
NSE:TCS
Average EV/EBITDA: 17
21.8
33%
0.7
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
JP
NTT Data Corp
TSE:9613
7.5
26%
0.3

See Also

Discover More
Back to Top