Tata Consultancy Services Ltd
NSE:TCS
Tata Consultancy Services Ltd
NSE:TCS
Price:
3 246.6
INR
-1.41%
Market Closed
Market Cap:
11.7T
INR
Income Statement
Earnings Waterfall
Tata Consultancy Services Ltd
Tata Consultancy Services Ltd
|
Revenue
|
2.5T
INR
|
|
Cost of Revenue
|
-104.6B
INR
|
|
Gross Profit
|
2.4T
INR
|
|
Operating Expenses
|
-1.8T
INR
|
|
Operating Income
|
624.8B
INR
|
|
Other Expenses
|
-137.2B
INR
|
|
Net Income
|
487.6B
INR
|
Income Statement
Tata Consultancy Services Ltd
Tata Consultancy Services Ltd
Currency: INR
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
919 797
N/A
|
946 484
+3%
|
982 054
+4%
|
1 015 539
+3%
|
1 044 168
+3%
|
1 086 460
+4%
|
1 122 830
+3%
|
1 144 020
+2%
|
1 167 730
+2%
|
1 179 660
+1%
|
1 182 450
+0%
|
1 195 020
+1%
|
1 206 710
+1%
|
1 231 040
+2%
|
1 277 810
+4%
|
1 340 940
+5%
|
1 405 280
+5%
|
1 464 630
+4%
|
1 503 740
+3%
|
1 524 970
+1%
|
1 550 130
+2%
|
1 569 490
+1%
|
1 570 990
+0%
|
1 582 570
+1%
|
1 604 180
+1%
|
1 641 770
+2%
|
1 712 660
+4%
|
1 779 980
+4%
|
1 848 680
+4%
|
1 917 540
+4%
|
1 991 010
+4%
|
2 075 430
+4%
|
2 168 870
+5%
|
2 254 580
+4%
|
2 320 810
+3%
|
2 364 640
+2%
|
2 388 180
+1%
|
2 408 930
+1%
|
2 441 250
+1%
|
2 486 920
+2%
|
2 520 820
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(98 796)
|
(106 300)
|
(108 884)
|
(109 584)
|
(107 621)
|
(109 830)
|
(114 540)
|
(114 720)
|
(119 830)
|
(116 620)
|
(115 260)
|
(117 220)
|
(115 250)
|
(116 920)
|
(120 070)
|
(123 630)
|
(128 830)
|
(136 000)
|
(141 530)
|
(146 080)
|
(148 340)
|
(148 420)
|
(145 460)
|
(141 150)
|
(140 130)
|
(146 760)
|
(115 250)
|
(84 250)
|
(52 310)
|
(11 630)
|
(11 220)
|
(13 100)
|
(15 210)
|
(18 810)
|
(21 700)
|
(22 310)
|
(27 610)
|
(37 020)
|
(53 470)
|
(81 150)
|
(104 610)
|
|
| Gross Profit |
821 002
N/A
|
840 185
+2%
|
873 170
+4%
|
905 956
+4%
|
936 547
+3%
|
976 630
+4%
|
1 008 290
+3%
|
1 029 300
+2%
|
1 047 900
+2%
|
1 063 040
+1%
|
1 067 190
+0%
|
1 077 800
+1%
|
1 091 460
+1%
|
1 114 120
+2%
|
1 157 740
+4%
|
1 217 310
+5%
|
1 276 450
+5%
|
1 328 630
+4%
|
1 362 210
+3%
|
1 378 890
+1%
|
1 401 790
+2%
|
1 421 070
+1%
|
1 425 530
+0%
|
1 441 420
+1%
|
1 464 050
+2%
|
1 495 010
+2%
|
1 597 410
+7%
|
1 695 730
+6%
|
1 796 370
+6%
|
1 905 910
+6%
|
1 979 790
+4%
|
2 062 330
+4%
|
2 153 660
+4%
|
2 235 770
+4%
|
2 299 110
+3%
|
2 342 330
+2%
|
2 360 570
+1%
|
2 371 910
+0%
|
2 387 780
+1%
|
2 405 770
+1%
|
2 416 210
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(568 985)
|
(613 156)
|
(638 022)
|
(660 747)
|
(684 434)
|
(688 490)
|
(714 160)
|
(732 570)
|
(746 610)
|
(759 630)
|
(768 110)
|
(778 290)
|
(791 450)
|
(808 940)
|
(835 950)
|
(874 450)
|
(915 800)
|
(954 070)
|
(981 240)
|
(1 002 030)
|
(1 020 850)
|
(1 035 260)
|
(1 041 450)
|
(1 045 790)
|
(1 056 320)
|
(1 070 190)
|
(1 147 190)
|
(1 230 760)
|
(1 320 870)
|
(1 421 470)
|
(1 489 370)
|
(1 559 030)
|
(1 629 890)
|
(1 693 400)
|
(1 741 070)
|
(1 772 250)
|
(1 781 760)
|
(1 778 800)
|
(1 777 800)
|
(1 785 970)
|
(1 791 390)
|
|
| Selling, General & Administrative |
(536 611)
|
(579 860)
|
(598 834)
|
(613 372)
|
(629 424)
|
(626 600)
|
(650 120)
|
(667 410)
|
(680 620)
|
(692 840)
|
(701 130)
|
(714 490)
|
(727 500)
|
(744 180)
|
(769 510)
|
(803 700)
|
(841 960)
|
(874 900)
|
(896 030)
|
(911 110)
|
(923 370)
|
(936 860)
|
(942 610)
|
(948 190)
|
(960 300)
|
(971 230)
|
(1 007 440)
|
(1 045 190)
|
(1 086 090)
|
(1 375 340)
|
(1 184 200)
|
(1 235 470)
|
(1 292 650)
|
(1 643 180)
|
(1 405 270)
|
(1 511 040)
|
(1 584 900)
|
(1 684 130)
|
(1 699 760)
|
(1 694 330)
|
(1 698 370)
|
|
| Depreciation & Amortization |
(17 035)
|
(17 987)
|
(18 342)
|
(18 540)
|
(18 631)
|
(18 880)
|
(19 250)
|
(19 520)
|
(19 770)
|
(19 870)
|
(19 960)
|
(20 040)
|
(20 150)
|
(20 140)
|
(20 100)
|
(20 130)
|
(20 250)
|
(20 560)
|
(23 800)
|
(27 370)
|
(31 150)
|
(35 290)
|
(36 880)
|
(38 220)
|
(39 490)
|
(40 650)
|
(41 640)
|
(42 820)
|
(44 540)
|
(46 040)
|
(47 590)
|
(48 800)
|
(49 530)
|
(50 220)
|
(50 350)
|
(50 610)
|
(50 250)
|
(49 850)
|
(49 620)
|
(49 650)
|
(51 090)
|
|
| Other Operating Expenses |
(15 340)
|
(15 309)
|
(20 846)
|
(28 836)
|
(36 379)
|
(43 010)
|
(44 790)
|
(45 640)
|
(46 220)
|
(46 920)
|
(47 020)
|
(43 760)
|
(43 800)
|
(44 620)
|
(46 340)
|
(50 620)
|
(53 590)
|
(58 610)
|
(61 410)
|
(63 550)
|
(66 330)
|
(63 110)
|
(61 960)
|
(59 380)
|
(56 530)
|
(58 310)
|
(98 110)
|
(142 750)
|
(190 240)
|
(90)
|
(257 580)
|
(274 760)
|
(287 710)
|
0
|
(285 450)
|
(210 600)
|
(146 610)
|
(44 820)
|
(28 420)
|
(41 990)
|
(41 930)
|
|
| Operating Income |
252 017
N/A
|
227 028
-10%
|
235 148
+4%
|
245 208
+4%
|
252 113
+3%
|
288 140
+14%
|
294 130
+2%
|
296 730
+1%
|
301 290
+2%
|
303 410
+1%
|
299 080
-1%
|
299 510
+0%
|
300 010
+0%
|
305 180
+2%
|
321 790
+5%
|
342 860
+7%
|
360 650
+5%
|
374 560
+4%
|
380 970
+2%
|
376 860
-1%
|
380 940
+1%
|
385 810
+1%
|
384 080
0%
|
395 630
+3%
|
407 730
+3%
|
424 820
+4%
|
450 220
+6%
|
464 970
+3%
|
475 500
+2%
|
484 440
+2%
|
490 420
+1%
|
503 300
+3%
|
523 770
+4%
|
542 370
+4%
|
558 040
+3%
|
570 080
+2%
|
578 810
+2%
|
593 110
+2%
|
609 980
+3%
|
619 800
+2%
|
624 820
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26 238
|
30 435
|
30 055
|
30 795
|
31 655
|
29 300
|
31 440
|
35 300
|
40 170
|
41 140
|
40 780
|
38 300
|
35 070
|
34 710
|
37 540
|
35 400
|
38 200
|
39 760
|
43 520
|
49 720
|
45 520
|
40 210
|
29 200
|
24 930
|
22 810
|
24 410
|
25 730
|
27 700
|
33 060
|
33 910
|
34 560
|
33 050
|
26 440
|
28 360
|
34 380
|
34 950
|
38 520
|
38 390
|
33 790
|
30 520
|
33 950
|
|
| Non-Reccuring Items |
4 884
|
4 884
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 180)
|
(12 180)
|
(11 180)
|
(11 170)
|
1 050
|
1 060
|
70
|
60
|
20
|
20
|
(20)
|
0
|
0
|
(9 600)
|
(9 510)
|
(9 440)
|
(9 390)
|
200
|
|
| Gain/Loss on Disposition of Assets |
37
|
25
|
44
|
23
|
26
|
50
|
60
|
80
|
60
|
30
|
0
|
(10)
|
0
|
250
|
460
|
520
|
560
|
840
|
660
|
940
|
870
|
460
|
430
|
150
|
150
|
130
|
140
|
140
|
220
|
230
|
270
|
220
|
310
|
260
|
230
|
220
|
120
|
70
|
70
|
130
|
140
|
|
| Total Other Income |
681
|
613
|
906
|
933
|
794
|
910
|
670
|
600
|
620
|
550
|
630
|
720
|
710
|
780
|
530
|
460
|
490
|
470
|
(1 000)
|
(1 720)
|
(2 950)
|
(4 000)
|
(2 570)
|
(2 310)
|
(1 060)
|
(580)
|
(730)
|
(350)
|
(1 340)
|
(1 780)
|
(2 310)
|
(2 320)
|
(1 740)
|
(1 900)
|
(1 450)
|
(1 710)
|
(2 460)
|
(2 090)
|
(2 010)
|
(1 650)
|
(1 330)
|
|
| Pre-Tax Income |
283 856
N/A
|
262 985
-7%
|
266 152
+1%
|
276 959
+4%
|
284 588
+3%
|
318 400
+12%
|
326 300
+2%
|
332 710
+2%
|
342 140
+3%
|
345 130
+1%
|
340 490
-1%
|
338 520
-1%
|
335 790
-1%
|
340 920
+2%
|
360 320
+6%
|
379 240
+5%
|
399 900
+5%
|
415 630
+4%
|
424 150
+2%
|
425 800
+0%
|
424 380
0%
|
422 480
0%
|
411 140
-3%
|
406 220
-1%
|
417 450
+3%
|
437 600
+5%
|
464 190
+6%
|
493 510
+6%
|
508 500
+3%
|
516 870
+2%
|
523 000
+1%
|
534 270
+2%
|
548 800
+3%
|
569 070
+4%
|
591 200
+4%
|
603 540
+2%
|
605 390
+0%
|
619 970
+2%
|
632 390
+2%
|
639 410
+1%
|
657 780
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66 708)
|
(62 388)
|
(63 871)
|
(66 870)
|
(67 133)
|
(75 020)
|
(77 470)
|
(78 780)
|
(81 320)
|
(81 560)
|
(80 600)
|
(80 060)
|
(80 020)
|
(82 120)
|
(87 400)
|
(91 650)
|
(96 550)
|
(100 010)
|
(100 620)
|
(100 960)
|
(99 320)
|
(98 010)
|
(97 710)
|
(98 330)
|
(103 720)
|
(111 980)
|
(118 750)
|
(126 580)
|
(130 780)
|
(132 380)
|
(133 630)
|
(136 780)
|
(140 540)
|
(146 040)
|
(152 160)
|
(155 350)
|
(155 060)
|
(158 980)
|
(161 550)
|
(162 820)
|
(167 720)
|
|
| Income from Continuing Operations |
217 149
|
200 597
|
202 281
|
210 088
|
217 455
|
243 380
|
248 830
|
253 930
|
260 820
|
263 570
|
259 890
|
258 460
|
255 770
|
258 800
|
272 920
|
287 590
|
303 350
|
315 620
|
323 530
|
324 840
|
325 060
|
324 470
|
313 430
|
307 890
|
313 730
|
325 620
|
345 440
|
366 930
|
377 720
|
384 490
|
389 370
|
397 490
|
408 260
|
423 030
|
439 040
|
448 190
|
450 330
|
460 990
|
470 840
|
476 590
|
490 060
|
|
| Income to Minority Interest |
(2 178)
|
(2 075)
|
(1 966)
|
(1 486)
|
(1 028)
|
(680)
|
(430)
|
(400)
|
(610)
|
(680)
|
(720)
|
(690)
|
(470)
|
(540)
|
(710)
|
(830)
|
(850)
|
(900)
|
(900)
|
(800)
|
(890)
|
(1 070)
|
(1 260)
|
(1 390)
|
(1 400)
|
(1 320)
|
(1 140)
|
(1 140)
|
(1 250)
|
(1 220)
|
(1 400)
|
(1 450)
|
(1 450)
|
(1 560)
|
(1 610)
|
(1 650)
|
(1 670)
|
(1 910)
|
(2 100)
|
(2 180)
|
(2 430)
|
|
| Net Income (Common) |
214 636
N/A
|
198 522
-8%
|
200 316
+1%
|
208 603
+4%
|
216 427
+4%
|
242 700
+12%
|
248 400
+2%
|
253 530
+2%
|
260 210
+3%
|
262 890
+1%
|
259 170
-1%
|
257 770
-1%
|
255 300
-1%
|
258 260
+1%
|
272 210
+5%
|
286 760
+5%
|
302 500
+5%
|
314 720
+4%
|
322 630
+3%
|
324 040
+0%
|
324 170
+0%
|
323 400
0%
|
312 170
-3%
|
306 500
-2%
|
312 330
+2%
|
324 300
+4%
|
344 300
+6%
|
365 790
+6%
|
376 470
+3%
|
383 270
+2%
|
387 970
+1%
|
396 040
+2%
|
406 810
+3%
|
421 470
+4%
|
437 430
+4%
|
446 540
+2%
|
448 660
+0%
|
459 080
+2%
|
468 740
+2%
|
474 410
+1%
|
487 630
+3%
|
|
| EPS (Diluted) |
54.79
N/A
|
50.68
-8%
|
50.82
+0%
|
52.93
+4%
|
54.91
+4%
|
61.59
+12%
|
63.03
+2%
|
64.33
+2%
|
66.03
+3%
|
66.71
+1%
|
66.26
-1%
|
67.32
+2%
|
66.67
-1%
|
67.09
+1%
|
71.1
+6%
|
74.96
+5%
|
80.62
+8%
|
83.05
+3%
|
85.98
+4%
|
86.35
+0%
|
86.38
+0%
|
86.19
0%
|
83.19
-3%
|
81.68
-2%
|
83.24
+2%
|
86.71
+4%
|
93.07
+7%
|
98.88
+6%
|
101.77
+3%
|
103.62
+2%
|
106.01
+2%
|
108.23
+2%
|
111.17
+3%
|
115.19
+4%
|
119.55
+4%
|
122.04
+2%
|
122.88
+1%
|
125.88
+2%
|
129.55
+3%
|
131.12
+1%
|
134.77
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
