Tata Consultancy Services Ltd
NSE:TCS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 666.8
4 553.75
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tata Consultancy Services Ltd
Revenue
|
2.5T
INR
|
Cost of Revenue
|
-81.2B
INR
|
Gross Profit
|
2.4T
INR
|
Operating Expenses
|
-1.8T
INR
|
Operating Income
|
619.8B
INR
|
Other Expenses
|
-145.4B
INR
|
Net Income
|
474.4B
INR
|
Income Statement
Tata Consultancy Services Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
887 726
N/A
|
919 797
+4%
|
946 484
+3%
|
982 054
+4%
|
1 015 539
+3%
|
1 044 168
+3%
|
1 086 460
+4%
|
1 122 830
+3%
|
1 144 020
+2%
|
1 167 730
+2%
|
1 179 660
+1%
|
1 182 450
+0%
|
1 195 020
+1%
|
1 206 710
+1%
|
1 231 040
+2%
|
1 277 810
+4%
|
1 340 940
+5%
|
1 405 280
+5%
|
1 464 630
+4%
|
1 503 740
+3%
|
1 524 970
+1%
|
1 550 130
+2%
|
1 569 490
+1%
|
1 570 990
+0%
|
1 582 570
+1%
|
1 604 180
+1%
|
1 641 770
+2%
|
1 712 660
+4%
|
1 779 980
+4%
|
1 848 680
+4%
|
1 917 540
+4%
|
1 991 010
+4%
|
2 075 430
+4%
|
2 168 870
+5%
|
2 254 580
+4%
|
2 320 810
+3%
|
2 364 640
+2%
|
2 388 180
+1%
|
2 408 930
+1%
|
2 441 250
+1%
|
2 486 920
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(90 152)
|
(98 796)
|
(106 300)
|
(108 884)
|
(109 584)
|
(107 621)
|
(109 830)
|
(114 540)
|
(114 720)
|
(119 830)
|
(116 620)
|
(115 260)
|
(117 220)
|
(115 250)
|
(116 920)
|
(120 070)
|
(123 630)
|
(128 830)
|
(136 000)
|
(141 530)
|
(146 080)
|
(148 340)
|
(148 420)
|
(145 460)
|
(141 150)
|
(140 130)
|
(146 760)
|
(115 250)
|
(84 250)
|
(52 310)
|
(11 630)
|
(11 220)
|
(13 100)
|
(15 210)
|
(18 810)
|
(21 700)
|
(22 310)
|
(27 610)
|
(37 020)
|
(53 470)
|
(81 150)
|
|
Gross Profit |
797 574
N/A
|
821 002
+3%
|
840 185
+2%
|
873 170
+4%
|
905 956
+4%
|
936 547
+3%
|
976 630
+4%
|
1 008 290
+3%
|
1 029 300
+2%
|
1 047 900
+2%
|
1 063 040
+1%
|
1 067 190
+0%
|
1 077 800
+1%
|
1 091 460
+1%
|
1 114 120
+2%
|
1 157 740
+4%
|
1 217 310
+5%
|
1 276 450
+5%
|
1 328 630
+4%
|
1 362 210
+3%
|
1 378 890
+1%
|
1 401 790
+2%
|
1 421 070
+1%
|
1 425 530
+0%
|
1 441 420
+1%
|
1 464 050
+2%
|
1 495 010
+2%
|
1 597 410
+7%
|
1 695 730
+6%
|
1 796 370
+6%
|
1 905 910
+6%
|
1 979 790
+4%
|
2 062 330
+4%
|
2 153 660
+4%
|
2 235 770
+4%
|
2 299 110
+3%
|
2 342 330
+2%
|
2 360 570
+1%
|
2 371 910
+0%
|
2 387 780
+1%
|
2 405 770
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(548 088)
|
(568 985)
|
(613 156)
|
(638 022)
|
(660 747)
|
(684 434)
|
(688 490)
|
(714 160)
|
(732 570)
|
(746 610)
|
(759 630)
|
(768 110)
|
(778 290)
|
(791 450)
|
(808 940)
|
(835 950)
|
(874 450)
|
(915 800)
|
(954 070)
|
(981 240)
|
(1 002 030)
|
(1 020 850)
|
(1 035 260)
|
(1 041 450)
|
(1 045 790)
|
(1 056 320)
|
(1 070 190)
|
(1 147 190)
|
(1 230 760)
|
(1 320 870)
|
(1 421 470)
|
(1 489 370)
|
(1 559 030)
|
(1 629 890)
|
(1 693 400)
|
(1 741 070)
|
(1 772 250)
|
(1 781 760)
|
(1 778 800)
|
(1 777 800)
|
(1 785 970)
|
|
Selling, General & Administrative |
(516 937)
|
(536 611)
|
(579 860)
|
(598 834)
|
(613 372)
|
(629 424)
|
(626 600)
|
(650 120)
|
(667 410)
|
(680 620)
|
(692 840)
|
(701 130)
|
(714 490)
|
(727 500)
|
(744 180)
|
(769 510)
|
(803 700)
|
(841 960)
|
(874 900)
|
(896 030)
|
(911 110)
|
(923 370)
|
(936 860)
|
(942 610)
|
(948 190)
|
(960 300)
|
(971 230)
|
(1 007 440)
|
(1 045 190)
|
(1 086 090)
|
(1 375 340)
|
(1 184 200)
|
(1 235 470)
|
(1 292 650)
|
(1 643 180)
|
(1 405 270)
|
(1 511 040)
|
(1 584 900)
|
(1 684 130)
|
(1 699 760)
|
(1 694 330)
|
|
Depreciation & Amortization |
(15 909)
|
(17 035)
|
(17 987)
|
(18 342)
|
(18 540)
|
(18 631)
|
(18 880)
|
(19 250)
|
(19 520)
|
(19 770)
|
(19 870)
|
(19 960)
|
(20 040)
|
(20 150)
|
(20 140)
|
(20 100)
|
(20 130)
|
(20 250)
|
(20 560)
|
(23 800)
|
(27 370)
|
(31 150)
|
(35 290)
|
(36 880)
|
(38 220)
|
(39 490)
|
(40 650)
|
(41 640)
|
(42 820)
|
(44 540)
|
(46 040)
|
(47 590)
|
(48 800)
|
(49 530)
|
(50 220)
|
(50 350)
|
(50 610)
|
(50 250)
|
(49 850)
|
(49 620)
|
(49 650)
|
|
Other Operating Expenses |
(15 243)
|
(15 340)
|
(15 309)
|
(20 846)
|
(28 836)
|
(36 379)
|
(43 010)
|
(44 790)
|
(45 640)
|
(46 220)
|
(46 920)
|
(47 020)
|
(43 760)
|
(43 800)
|
(44 620)
|
(46 340)
|
(50 620)
|
(53 590)
|
(58 610)
|
(61 410)
|
(63 550)
|
(66 330)
|
(63 110)
|
(61 960)
|
(59 380)
|
(56 530)
|
(58 310)
|
(98 110)
|
(142 750)
|
(190 240)
|
(90)
|
(257 580)
|
(274 760)
|
(287 710)
|
0
|
(285 450)
|
(210 600)
|
(146 610)
|
(44 820)
|
(28 420)
|
(41 990)
|
|
Operating Income |
249 487
N/A
|
252 017
+1%
|
227 028
-10%
|
235 148
+4%
|
245 208
+4%
|
252 113
+3%
|
288 140
+14%
|
294 130
+2%
|
296 730
+1%
|
301 290
+2%
|
303 410
+1%
|
299 080
-1%
|
299 510
+0%
|
300 010
+0%
|
305 180
+2%
|
321 790
+5%
|
342 860
+7%
|
360 650
+5%
|
374 560
+4%
|
380 970
+2%
|
376 860
-1%
|
380 940
+1%
|
385 810
+1%
|
384 080
0%
|
395 630
+3%
|
407 730
+3%
|
424 820
+4%
|
450 220
+6%
|
464 970
+3%
|
475 500
+2%
|
484 440
+2%
|
490 420
+1%
|
503 300
+3%
|
523 770
+4%
|
542 370
+4%
|
558 040
+3%
|
570 080
+2%
|
578 810
+2%
|
593 110
+2%
|
609 980
+3%
|
619 800
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
26 892
|
26 238
|
30 435
|
30 055
|
30 795
|
31 655
|
29 300
|
31 440
|
35 300
|
40 170
|
41 140
|
40 780
|
38 300
|
35 070
|
34 710
|
37 540
|
35 400
|
38 200
|
39 760
|
43 520
|
49 720
|
45 520
|
40 210
|
29 200
|
24 930
|
22 810
|
24 410
|
25 730
|
27 700
|
33 060
|
33 910
|
34 560
|
33 050
|
26 440
|
28 360
|
34 380
|
34 950
|
38 520
|
38 390
|
33 790
|
30 520
|
|
Non-Reccuring Items |
4 884
|
4 884
|
4 884
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 180)
|
(12 180)
|
(11 180)
|
(11 170)
|
1 050
|
1 060
|
70
|
60
|
20
|
20
|
(20)
|
0
|
0
|
(9 600)
|
(9 510)
|
(9 440)
|
(9 390)
|
|
Gain/Loss on Disposition of Assets |
36
|
37
|
25
|
44
|
23
|
26
|
50
|
60
|
80
|
60
|
30
|
0
|
(10)
|
0
|
250
|
460
|
520
|
560
|
840
|
660
|
940
|
870
|
460
|
430
|
150
|
150
|
130
|
140
|
140
|
220
|
230
|
270
|
220
|
310
|
260
|
230
|
220
|
120
|
70
|
70
|
130
|
|
Total Other Income |
572
|
681
|
613
|
906
|
933
|
794
|
910
|
670
|
600
|
620
|
550
|
630
|
720
|
710
|
780
|
530
|
460
|
490
|
470
|
(1 000)
|
(1 720)
|
(2 950)
|
(4 000)
|
(2 570)
|
(2 310)
|
(1 060)
|
(580)
|
(730)
|
(350)
|
(1 340)
|
(1 780)
|
(2 310)
|
(2 320)
|
(1 740)
|
(1 900)
|
(1 450)
|
(1 710)
|
(2 460)
|
(2 090)
|
(2 010)
|
(1 650)
|
|
Pre-Tax Income |
281 870
N/A
|
283 856
+1%
|
262 985
-7%
|
266 152
+1%
|
276 959
+4%
|
284 588
+3%
|
318 400
+12%
|
326 300
+2%
|
332 710
+2%
|
342 140
+3%
|
345 130
+1%
|
340 490
-1%
|
338 520
-1%
|
335 790
-1%
|
340 920
+2%
|
360 320
+6%
|
379 240
+5%
|
399 900
+5%
|
415 630
+4%
|
424 150
+2%
|
425 800
+0%
|
424 380
0%
|
422 480
0%
|
411 140
-3%
|
406 220
-1%
|
417 450
+3%
|
437 600
+5%
|
464 190
+6%
|
493 510
+6%
|
508 500
+3%
|
516 870
+2%
|
523 000
+1%
|
534 270
+2%
|
548 800
+3%
|
569 070
+4%
|
591 200
+4%
|
603 540
+2%
|
605 390
+0%
|
619 970
+2%
|
632 390
+2%
|
639 410
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(64 833)
|
(66 708)
|
(62 388)
|
(63 871)
|
(66 870)
|
(67 133)
|
(75 020)
|
(77 470)
|
(78 780)
|
(81 320)
|
(81 560)
|
(80 600)
|
(80 060)
|
(80 020)
|
(82 120)
|
(87 400)
|
(91 650)
|
(96 550)
|
(100 010)
|
(100 620)
|
(100 960)
|
(99 320)
|
(98 010)
|
(97 710)
|
(98 330)
|
(103 720)
|
(111 980)
|
(118 750)
|
(126 580)
|
(130 780)
|
(132 380)
|
(133 630)
|
(136 780)
|
(140 540)
|
(146 040)
|
(152 160)
|
(155 350)
|
(155 060)
|
(158 980)
|
(161 550)
|
(162 820)
|
|
Income from Continuing Operations |
217 039
|
217 149
|
200 597
|
202 281
|
210 088
|
217 455
|
243 380
|
248 830
|
253 930
|
260 820
|
263 570
|
259 890
|
258 460
|
255 770
|
258 800
|
272 920
|
287 590
|
303 350
|
315 620
|
323 530
|
324 840
|
325 060
|
324 470
|
313 430
|
307 890
|
313 730
|
325 620
|
345 440
|
366 930
|
377 720
|
384 490
|
389 370
|
397 490
|
408 260
|
423 030
|
439 040
|
448 190
|
450 330
|
460 990
|
470 840
|
476 590
|
|
Income to Minority Interest |
(2 009)
|
(2 178)
|
(2 075)
|
(1 966)
|
(1 486)
|
(1 028)
|
(680)
|
(430)
|
(400)
|
(610)
|
(680)
|
(720)
|
(690)
|
(470)
|
(540)
|
(710)
|
(830)
|
(850)
|
(900)
|
(900)
|
(800)
|
(890)
|
(1 070)
|
(1 260)
|
(1 390)
|
(1 400)
|
(1 320)
|
(1 140)
|
(1 140)
|
(1 250)
|
(1 220)
|
(1 400)
|
(1 450)
|
(1 450)
|
(1 560)
|
(1 610)
|
(1 650)
|
(1 670)
|
(1 910)
|
(2 100)
|
(2 180)
|
|
Net Income (Common) |
214 694
N/A
|
214 636
0%
|
198 522
-8%
|
200 316
+1%
|
208 603
+4%
|
216 427
+4%
|
242 700
+12%
|
248 400
+2%
|
253 530
+2%
|
260 210
+3%
|
262 890
+1%
|
259 170
-1%
|
257 770
-1%
|
255 300
-1%
|
258 260
+1%
|
272 210
+5%
|
286 760
+5%
|
302 500
+5%
|
314 720
+4%
|
322 630
+3%
|
324 040
+0%
|
324 170
+0%
|
323 400
0%
|
312 170
-3%
|
306 500
-2%
|
312 330
+2%
|
324 300
+4%
|
344 300
+6%
|
365 790
+6%
|
376 470
+3%
|
383 270
+2%
|
387 970
+1%
|
396 040
+2%
|
406 810
+3%
|
421 470
+4%
|
437 430
+4%
|
446 540
+2%
|
448 660
+0%
|
459 080
+2%
|
468 740
+2%
|
474 410
+1%
|
|
EPS (Diluted) |
54.8
N/A
|
54.79
0%
|
50.68
-8%
|
50.82
+0%
|
52.93
+4%
|
54.91
+4%
|
61.59
+12%
|
63.03
+2%
|
64.33
+2%
|
66.03
+3%
|
66.71
+1%
|
66.26
-1%
|
67.32
+2%
|
66.67
-1%
|
67.09
+1%
|
71.1
+6%
|
74.96
+5%
|
80.62
+8%
|
83.05
+3%
|
85.98
+4%
|
86.35
+0%
|
86.38
+0%
|
86.19
0%
|
83.19
-3%
|
81.68
-2%
|
83.24
+2%
|
86.71
+4%
|
93.07
+7%
|
98.88
+6%
|
101.77
+3%
|
103.62
+2%
|
106.01
+2%
|
108.23
+2%
|
111.17
+3%
|
115.19
+4%
|
119.55
+4%
|
122.04
+2%
|
122.88
+1%
|
125.88
+2%
|
129.55
+3%
|
131.12
+1%
|