TCIEXP Intrinsic Valuation and Fundamental Analysis - TCI Express Ltd - Alpha Spread

TCI Express Ltd
NSE:TCIEXP

Watchlist Manager
TCI Express Ltd Logo
TCI Express Ltd
NSE:TCIEXP
Watchlist
Price: 1 106.75 INR -1.62% Market Closed
Market Cap: 42.5B INR
Have any thoughts about
TCI Express Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TCIEXP stock under the Base Case scenario is 894.81 INR. Compared to the current market price of 1 106.75 INR, TCI Express Ltd is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCIEXP Intrinsic Value
894.81 INR
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TCI Express Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TCIEXP based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TCIEXP?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about TCI Express Ltd

Provide an overview of the primary business activities
of TCI Express Ltd.

What unique competitive advantages
does TCI Express Ltd hold over its rivals?

What risks and challenges
does TCI Express Ltd face in the near future?

Summarize the latest earnings call
of TCI Express Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TCI Express Ltd.

Provide P/S
for TCI Express Ltd.

Provide P/E
for TCI Express Ltd.

Provide P/OCF
for TCI Express Ltd.

Provide P/FCFE
for TCI Express Ltd.

Provide P/B
for TCI Express Ltd.

Provide EV/S
for TCI Express Ltd.

Provide EV/GP
for TCI Express Ltd.

Provide EV/EBITDA
for TCI Express Ltd.

Provide EV/EBIT
for TCI Express Ltd.

Provide EV/OCF
for TCI Express Ltd.

Provide EV/FCFF
for TCI Express Ltd.

Provide EV/IC
for TCI Express Ltd.

Show me price targets
for TCI Express Ltd made by professional analysts.

What are the Revenue projections
for TCI Express Ltd?

How accurate were the past Revenue estimates
for TCI Express Ltd?

What are the Net Income projections
for TCI Express Ltd?

How accurate were the past Net Income estimates
for TCI Express Ltd?

What are the EPS projections
for TCI Express Ltd?

How accurate were the past EPS estimates
for TCI Express Ltd?

What are the EBIT projections
for TCI Express Ltd?

How accurate were the past EBIT estimates
for TCI Express Ltd?

Compare the revenue forecasts
for TCI Express Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TCI Express Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TCI Express Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TCI Express Ltd compared to its peers.

Compare the P/E ratios
of TCI Express Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TCI Express Ltd with its peers.

Analyze the financial leverage
of TCI Express Ltd compared to its main competitors.

Show all profitability ratios
for TCI Express Ltd.

Provide ROE
for TCI Express Ltd.

Provide ROA
for TCI Express Ltd.

Provide ROIC
for TCI Express Ltd.

Provide ROCE
for TCI Express Ltd.

Provide Gross Margin
for TCI Express Ltd.

Provide Operating Margin
for TCI Express Ltd.

Provide Net Margin
for TCI Express Ltd.

Provide FCF Margin
for TCI Express Ltd.

Show all solvency ratios
for TCI Express Ltd.

Provide D/E Ratio
for TCI Express Ltd.

Provide D/A Ratio
for TCI Express Ltd.

Provide Interest Coverage Ratio
for TCI Express Ltd.

Provide Altman Z-Score Ratio
for TCI Express Ltd.

Provide Quick Ratio
for TCI Express Ltd.

Provide Current Ratio
for TCI Express Ltd.

Provide Cash Ratio
for TCI Express Ltd.

What is the historical Revenue growth
over the last 5 years for TCI Express Ltd?

What is the historical Net Income growth
over the last 5 years for TCI Express Ltd?

What is the current Free Cash Flow
of TCI Express Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TCI Express Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TCI Express Ltd

Current Assets 3.8B
Cash & Short-Term Investments 1.1B
Receivables 2.4B
Other Current Assets 309.1m
Non-Current Assets 4.7B
Long-Term Investments 5.2m
PP&E 4.6B
Intangibles 45.5m
Other Non-Current Assets 100k
Current Liabilities 1.3B
Accounts Payable 917.2m
Accrued Liabilities 62.6m
Short-Term Debt 29.6m
Other Current Liabilities 281.5m
Non-Current Liabilities 173.6m
Long-Term Debt 38.6m
Other Non-Current Liabilities 135m
Efficiency

Earnings Waterfall
TCI Express Ltd

Revenue
12.4B INR
Cost of Revenue
-8.6B INR
Gross Profit
3.8B INR
Operating Expenses
-2.3B INR
Operating Income
1.5B INR
Other Expenses
-324.9m INR
Net Income
1.2B INR

Free Cash Flow Analysis
TCI Express Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TCIEXP Profitability Score
Profitability Due Diligence

TCI Express Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Revenue Growth Forecast
58/100
Profitability
Score

TCI Express Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TCIEXP Solvency Score
Solvency Due Diligence

TCI Express Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

TCI Express Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCIEXP Price Targets Summary
TCI Express Ltd

Wall Street analysts forecast TCIEXP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TCIEXP is 1 248.79 INR with a low forecast of 1 001.92 INR and a high forecast of 1 916.25 INR.

Lowest
Price Target
1 001.92 INR
9% Downside
Average
Price Target
1 248.79 INR
13% Upside
Highest
Price Target
1 916.25 INR
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TCIEXP?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TCIEXP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TCIEXP dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TCIEXP Price
TCI Express Ltd

1M 1M
+5%
6M 6M
+8%
1Y 1Y
-25%
3Y 3Y
-26%
5Y 5Y
+80%
10Y 10Y
+224%
Annual Price Range
1 106.75
52w Low
1 000.3
52w High
1 488.15
Price Metrics
Average Annual Return 40.15%
Standard Deviation of Annual Returns 63.18%
Max Drawdown -60%
Shares Statistics
Market Capitalization 42.4B INR
Shares Outstanding 38 430 700
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

TCI Express Ltd Logo
TCI Express Ltd

Country

India

Industry

Logistics & Transportation

Market Cap

42.4B INR

Dividend Yield

0.72%

Description

TCI Express Ltd. engages in the logistics solutions business. The company is headquartered in Gurgaon, Haryana and currently employs 2,858 full-time employees. The company went IPO on 2016-12-15. The firm is engaged in express distribution and first and last mile delivery services provider. Its services include surface express, domestic and international air express, pharmaceutical, retail, engineering, apparel, cold chain express service and customer to customer (C2C) express, E-com express. The company comprises of approximately 500 express routes, 2,500 feeder routes, 40,000 pickup and delivery points, and 5,000 containerized vehicles. The firm provides around the clock services and time sensitive express deliveries by air mode. The company provides business-to-consumer (B2C) and business-to-business (B2B) on multi-model distribution for optimum on time delivery with value added features of cash on delivery (COD), pick n pack, late night and early morning deliveries.

Contact

HARYANA
Gurgaon
TCI House, 69, Institutional Area, Sector-32
+911242384090
www.tciexpress.in

IPO

2016-12-15

Employees

2 858

Officers

See Also

Discover More
What is the Intrinsic Value of one TCIEXP stock?

The intrinsic value of one TCIEXP stock under the Base Case scenario is 894.81 INR.

Is TCIEXP stock undervalued or overvalued?

Compared to the current market price of 1 106.75 INR, TCI Express Ltd is Overvalued by 19%.

Back to Top