
TCI Express Ltd
NSE:TCIEXP

Intrinsic Value
The intrinsic value of one
TCIEXP
stock under the Base Case scenario is
610.34
INR.
Compared to the current market price of 635.6 INR,
TCI Express Ltd
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TCI Express Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
TCI Express Ltd
Balance Sheet Decomposition
TCI Express Ltd
Current Assets | 4B |
Cash & Short-Term Investments | 1.1B |
Receivables | 2.5B |
Other Current Assets | 371.6m |
Non-Current Assets | 4.8B |
Long-Term Investments | 24.4m |
PP&E | 4.8B |
Intangibles | 44.9m |
Free Cash Flow Analysis
TCI Express Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
TCI Express Ltd
Revenue
|
12.2B
INR
|
Cost of Revenue
|
-8.6B
INR
|
Gross Profit
|
3.6B
INR
|
Operating Expenses
|
-2.4B
INR
|
Operating Income
|
1.2B
INR
|
Other Expenses
|
-246.7m
INR
|
Net Income
|
979.9m
INR
|
TCIEXP Profitability Score
Profitability Due Diligence
TCI Express Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
TCI Express Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
TCIEXP Solvency Score
Solvency Due Diligence
TCI Express Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Score
TCI Express Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCIEXP Price Targets Summary
TCI Express Ltd
According to Wall Street analysts, the average 1-year price target for
TCIEXP
is 934.63 INR
with a low forecast of 792.85 INR and a high forecast of 1 438.5 INR.
Dividends
Current shareholder yield for TCIEXP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TCIEXP
stock under the Base Case scenario is
610.34
INR.
Compared to the current market price of 635.6 INR,
TCI Express Ltd
is
Overvalued by 4%.