
Tata Steel Ltd
NSE:TATASTEEL

Intrinsic Value
The intrinsic value of one
TATASTEEL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 138.16 INR,
Tata Steel Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tata Steel Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tata Steel Ltd
Balance Sheet Decomposition
Tata Steel Ltd
Current Assets | 740.2B |
Cash & Short-Term Investments | 101.9B |
Receivables | 61.4B |
Other Current Assets | 577B |
Non-Current Assets | 2.1T |
Long-Term Investments | 76.2B |
PP&E | 1.7T |
Intangibles | 188.3B |
Other Non-Current Assets | 106B |
Free Cash Flow Analysis
Tata Steel Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tata Steel Ltd
Revenue
|
2.2T
INR
|
Cost of Revenue
|
-963.9B
INR
|
Gross Profit
|
1.2T
INR
|
Operating Expenses
|
-1.1T
INR
|
Operating Income
|
150.7B
INR
|
Other Expenses
|
-123.4B
INR
|
Net Income
|
27.3B
INR
|
TATASTEEL Profitability Score
Profitability Due Diligence
Tata Steel Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Tata Steel Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
TATASTEEL Solvency Score
Solvency Due Diligence
Tata Steel Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Tata Steel Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TATASTEEL Price Targets Summary
Tata Steel Ltd
According to Wall Street analysts, the average 1-year price target for
TATASTEEL
is 156.65 INR
with a low forecast of 116.15 INR and a high forecast of 194.25 INR.
Dividends
Current shareholder yield for TATASTEEL is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TATASTEEL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 138.16 INR,
Tata Steel Ltd
is
hidden
.