Tata Steel Ltd
NSE:TATASTEEL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
130.1
182.56
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tata Steel Ltd
Revenue
|
2.2T
INR
|
Cost of Revenue
|
-968.6B
INR
|
Gross Profit
|
1.3T
INR
|
Operating Expenses
|
-1.1T
INR
|
Operating Income
|
138.2B
INR
|
Other Expenses
|
-179.3B
INR
|
Net Income
|
-41.1B
INR
|
Income Statement
Tata Steel Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 522 360
N/A
|
1 513 682
-1%
|
1 482 656
-2%
|
1 395 037
-6%
|
1 311 019
-6%
|
1 227 811
-6%
|
1 149 148
-6%
|
1 063 399
-7%
|
1 042 852
-2%
|
1 039 486
0%
|
1 072 064
+3%
|
1 174 199
+10%
|
1 212 688
+3%
|
1 266 132
+4%
|
1 310 351
+3%
|
1 241 097
-5%
|
1 286 304
+4%
|
1 370 635
+7%
|
1 448 368
+6%
|
1 576 690
+9%
|
1 604 881
+2%
|
1 541 701
-4%
|
1 484 706
-4%
|
1 489 717
+0%
|
1 373 131
-8%
|
1 398 879
+2%
|
1 439 616
+3%
|
1 562 942
+9%
|
1 854 711
+19%
|
2 087 043
+13%
|
2 298 933
+10%
|
2 439 592
+6%
|
2 539 238
+4%
|
2 534 142
0%
|
2 497 147
-1%
|
2 433 527
-3%
|
2 394 123
-2%
|
2 352 167
-2%
|
2 334 450
-1%
|
2 291 708
-2%
|
2 244 525
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(702 833)
|
(688 087)
|
(674 227)
|
(754 473)
|
(578 988)
|
(552 050)
|
(526 058)
|
(592 762)
|
(463 472)
|
(439 570)
|
(423 419)
|
(587 158)
|
(484 599)
|
(522 092)
|
(546 176)
|
(616 277)
|
(471 296)
|
(485 665)
|
(519 441)
|
(794 485)
|
(637 690)
|
(628 902)
|
(634 945)
|
(836 509)
|
(602 454)
|
(607 221)
|
(565 246)
|
(770 806)
|
(632 040)
|
(669 380)
|
(741 515)
|
(1 167 773)
|
(900 350)
|
(1 025 037)
|
(1 124 005)
|
(1 511 641)
|
(1 176 809)
|
(1 120 570)
|
(1 044 809)
|
(1 374 926)
|
(968 635)
|
|
Gross Profit |
819 529
N/A
|
825 597
+1%
|
808 430
-2%
|
640 565
-21%
|
732 031
+14%
|
675 762
-8%
|
623 091
-8%
|
470 637
-24%
|
579 381
+23%
|
599 916
+4%
|
648 645
+8%
|
587 042
-9%
|
728 089
+24%
|
744 040
+2%
|
764 175
+3%
|
624 820
-18%
|
815 009
+30%
|
884 971
+9%
|
928 928
+5%
|
782 205
-16%
|
967 190
+24%
|
912 798
-6%
|
849 760
-7%
|
653 209
-23%
|
770 677
+18%
|
791 658
+3%
|
874 370
+10%
|
792 136
-9%
|
1 222 672
+54%
|
1 417 663
+16%
|
1 557 418
+10%
|
1 271 819
-18%
|
1 638 888
+29%
|
1 509 105
-8%
|
1 373 142
-9%
|
921 886
-33%
|
1 217 314
+32%
|
1 231 597
+1%
|
1 289 641
+5%
|
916 782
-29%
|
1 275 890
+39%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(709 453)
|
(716 002)
|
(707 418)
|
(574 071)
|
(679 876)
|
(641 063)
|
(609 159)
|
(442 911)
|
(544 140)
|
(553 310)
|
(574 963)
|
(467 926)
|
(598 017)
|
(597 536)
|
(598 024)
|
(449 511)
|
(646 769)
|
(679 665)
|
(717 863)
|
(553 931)
|
(760 284)
|
(758 507)
|
(727 436)
|
(554 788)
|
(728 592)
|
(728 002)
|
(754 837)
|
(560 478)
|
(856 053)
|
(947 867)
|
(1 023 015)
|
(714 612)
|
(1 105 497)
|
(1 080 262)
|
(1 064 000)
|
(675 658)
|
(1 087 409)
|
(1 120 938)
|
(1 157 361)
|
(792 124)
|
(1 137 678)
|
|
Selling, General & Administrative |
(303 573)
|
(306 326)
|
(304 962)
|
(451 092)
|
(287 247)
|
(276 150)
|
(266 472)
|
(367 082)
|
(225 929)
|
(204 631)
|
(185 275)
|
(371 539)
|
(185 963)
|
(185 377)
|
(187 841)
|
(376 808)
|
(174 055)
|
(178 667)
|
(181 857)
|
(425 428)
|
(190 503)
|
(188 998)
|
(184 496)
|
(424 112)
|
(187 985)
|
(184 420)
|
(194 623)
|
(433 111)
|
(210 259)
|
(226 394)
|
(230 082)
|
(543 569)
|
(235 649)
|
(230 213)
|
(226 803)
|
(561 298)
|
(223 813)
|
(229 796)
|
(241 643)
|
(605 374)
|
(250 511)
|
|
Depreciation & Amortization |
(59 883)
|
(59 738)
|
(59 028)
|
(59 651)
|
(57 304)
|
(56 173)
|
(54 548)
|
(53 198)
|
(52 071)
|
(53 576)
|
(54 480)
|
(56 857)
|
(59 307)
|
(59 371)
|
(60 332)
|
(59 745)
|
(59 882)
|
(63 624)
|
(68 128)
|
(75 924)
|
(77 243)
|
(80 040)
|
(80 972)
|
(89 158)
|
(87 478)
|
(88 817)
|
(91 378)
|
(93 185)
|
(94 473)
|
(94 751)
|
(94 444)
|
(91 099)
|
(90 131)
|
(90 721)
|
(91 964)
|
(93 423)
|
(95 107)
|
(96 428)
|
(96 964)
|
(98 884)
|
(100 053)
|
|
Other Operating Expenses |
(345 997)
|
(349 938)
|
(343 429)
|
(63 328)
|
(335 325)
|
(308 740)
|
(288 139)
|
(22 631)
|
(266 139)
|
(295 102)
|
(335 207)
|
(39 531)
|
(352 748)
|
(352 790)
|
(349 851)
|
(12 957)
|
(412 832)
|
(437 375)
|
(467 878)
|
(52 579)
|
(492 537)
|
(489 470)
|
(461 970)
|
(41 519)
|
(453 131)
|
(454 765)
|
(468 836)
|
(34 182)
|
(551 321)
|
(626 723)
|
(698 489)
|
(79 944)
|
(779 717)
|
(759 328)
|
(745 233)
|
(20 938)
|
(768 488)
|
(794 714)
|
(818 754)
|
(87 866)
|
(787 114)
|
|
Operating Income |
110 074
N/A
|
109 594
0%
|
101 012
-8%
|
66 493
-34%
|
52 156
-22%
|
34 698
-33%
|
13 931
-60%
|
27 726
+99%
|
35 240
+27%
|
46 606
+32%
|
73 682
+58%
|
119 115
+62%
|
130 072
+9%
|
146 504
+13%
|
166 151
+13%
|
175 309
+6%
|
168 239
-4%
|
205 305
+22%
|
211 064
+3%
|
228 274
+8%
|
206 906
-9%
|
154 290
-25%
|
122 323
-21%
|
98 420
-20%
|
42 084
-57%
|
63 656
+51%
|
119 533
+88%
|
231 658
+94%
|
366 619
+58%
|
469 796
+28%
|
534 404
+14%
|
557 207
+4%
|
533 391
-4%
|
428 843
-20%
|
309 142
-28%
|
246 228
-20%
|
129 905
-47%
|
110 660
-15%
|
132 281
+20%
|
124 658
-6%
|
138 212
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(45 968)
|
(47 630)
|
(48 220)
|
(35 258)
|
(47 361)
|
(46 659)
|
(44 944)
|
(40 744)
|
(42 477)
|
(44 452)
|
(48 369)
|
(51 334)
|
(53 458)
|
(53 158)
|
(51 657)
|
(61 644)
|
(54 884)
|
(62 255)
|
(68 780)
|
(71 246)
|
(75 930)
|
(73 747)
|
(73 729)
|
(67 821)
|
(78 719)
|
(78 897)
|
(76 910)
|
(86 047)
|
(70 351)
|
(60 029)
|
(56 636)
|
(55 799)
|
(40 989)
|
(46 880)
|
(50 435)
|
(65 655)
|
(69 140)
|
(73 420)
|
(74 409)
|
(68 528)
|
(71 401)
|
|
Non-Reccuring Items |
(3 079)
|
(3 098)
|
(3 102)
|
(51 327)
|
(49 577)
|
15 592
|
10 786
|
39 904
|
37 970
|
(27 773)
|
(23 253)
|
(44 101)
|
(48 592)
|
(48 446)
|
(59 316)
|
95 991
|
98 872
|
100 957
|
112 437
|
(1 210)
|
2 237
|
263
|
(3 567)
|
(46 796)
|
(46 372)
|
(45 604)
|
(43 634)
|
(9 934)
|
(12 341)
|
(7 614)
|
(8 012)
|
(2 146)
|
(1 054)
|
(6 344)
|
(2 823)
|
823
|
1 615
|
(67 293)
|
(72 247)
|
(78 839)
|
(82 504)
|
|
Gain/Loss on Disposition of Assets |
0
|
11 469
|
11 469
|
13 471
|
11 469
|
0
|
0
|
336
|
0
|
0
|
0
|
860
|
859
|
859
|
859
|
(502)
|
0
|
0
|
0
|
2 665
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
1 480
|
0
|
0
|
0
|
1 262
|
308
|
308
|
308
|
(436)
|
0
|
0
|
0
|
10 126
|
0
|
|
Total Other Income |
5 493
|
6 674
|
7 684
|
(7 260)
|
6 420
|
4 468
|
4 261
|
106
|
4 867
|
4 693
|
5 010
|
196
|
5 468
|
6 911
|
7 869
|
407
|
10 784
|
11 857
|
11 713
|
573
|
13 130
|
11 361
|
10 175
|
2 436
|
17 635
|
18 023
|
19 241
|
1 279
|
8 652
|
9 140
|
7 586
|
1 746
|
8 907
|
9 492
|
11 601
|
1 392
|
19 462
|
18 452
|
18 025
|
1 113
|
9 437
|
|
Pre-Tax Income |
66 520
N/A
|
77 010
+16%
|
68 844
-11%
|
(13 881)
N/A
|
(26 892)
-94%
|
8 101
N/A
|
(15 964)
N/A
|
27 328
N/A
|
35 601
+30%
|
(20 926)
N/A
|
7 070
N/A
|
24 736
+250%
|
34 349
+39%
|
52 670
+53%
|
63 906
+21%
|
209 561
+228%
|
223 011
+6%
|
255 864
+15%
|
266 434
+4%
|
159 057
-40%
|
146 343
-8%
|
92 167
-37%
|
55 203
-40%
|
(13 804)
N/A
|
(65 370)
-374%
|
(42 822)
+34%
|
18 232
N/A
|
138 437
+659%
|
292 582
+111%
|
411 294
+41%
|
477 343
+16%
|
502 269
+5%
|
500 564
0%
|
385 419
-23%
|
267 793
-31%
|
182 351
-32%
|
81 842
-55%
|
(11 601)
N/A
|
3 649
N/A
|
(11 470)
N/A
|
(6 256)
+45%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(37 872)
|
(45 148)
|
(40 664)
|
(25 674)
|
(15 877)
|
(2 447)
|
(1 306)
|
(6 900)
|
(13 296)
|
(18 612)
|
(22 270)
|
(27 780)
|
(27 781)
|
(35 527)
|
(38 051)
|
(33 923)
|
(37 477)
|
(49 265)
|
(53 763)
|
(67 184)
|
(67 403)
|
(3 735)
|
4 061
|
25 529
|
24 053
|
(22 576)
|
(32 083)
|
(56 539)
|
(66 909)
|
(76 499)
|
(86 456)
|
(84 776)
|
(103 614)
|
(100 976)
|
(104 351)
|
(101 598)
|
(72 980)
|
(57 619)
|
(42 628)
|
(37 626)
|
(38 903)
|
|
Income from Continuing Operations |
28 649
|
31 862
|
28 180
|
(39 555)
|
(42 770)
|
5 652
|
(17 272)
|
20 428
|
22 304
|
(39 538)
|
(15 200)
|
(3 044)
|
6 567
|
17 143
|
25 855
|
175 638
|
185 535
|
206 599
|
212 672
|
91 873
|
78 941
|
88 433
|
59 263
|
11 725
|
(41 319)
|
(65 400)
|
(13 852)
|
81 898
|
225 672
|
334 795
|
390 887
|
417 493
|
396 950
|
284 443
|
163 442
|
80 754
|
8 862
|
(69 220)
|
(38 979)
|
(49 096)
|
(45 159)
|
|
Income to Minority Interest |
(873)
|
(531)
|
(402)
|
133
|
255
|
481
|
786
|
1 143
|
926
|
631
|
(130)
|
(722)
|
(634)
|
(652)
|
1 153
|
(43 085)
|
(42 758)
|
(37 805)
|
(33 981)
|
10 962
|
10 982
|
7 162
|
3 200
|
3 841
|
6 153
|
4 249
|
(228)
|
(6 996)
|
(17 966)
|
(23 371)
|
(20 516)
|
(15 954)
|
(6 830)
|
1 639
|
4 675
|
6 851
|
7 432
|
8 408
|
5 539
|
4 722
|
4 041
|
|
Equity Earnings Affiliates |
157
|
(22)
|
70
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
26 161
N/A
|
29 536
+13%
|
26 075
-12%
|
(41 020)
N/A
|
(47 585)
-16%
|
(3 841)
+92%
|
(32 429)
-744%
|
(5 568)
+83%
|
(34 448)
-519%
|
(91 331)
-165%
|
(62 295)
+32%
|
(44 148)
+29%
|
(3 018)
+93%
|
7 636
N/A
|
18 481
+142%
|
132 609
+618%
|
143 057
+8%
|
168 986
+18%
|
178 982
+6%
|
100 452
-44%
|
88 130
-12%
|
86 197
-2%
|
52 491
-39%
|
13 574
-74%
|
(37 763)
N/A
|
(56 163)
-49%
|
(8 345)
+85%
|
73 089
N/A
|
206 324
+182%
|
309 851
+50%
|
368 605
+19%
|
401 528
+9%
|
390 109
-3%
|
286 072
-27%
|
168 107
-41%
|
87 604
-48%
|
16 294
-81%
|
(60 813)
N/A
|
(33 441)
+45%
|
(44 374)
-33%
|
(41 118)
+7%
|
|
EPS (Diluted) |
25.67
N/A
|
28.98
+13%
|
25.58
-12%
|
-40.24
N/A
|
-50.56
-26%
|
-3.76
+93%
|
-31.82
-746%
|
-5.46
+83%
|
-33.8
-519%
|
-89.62
-165%
|
-61.43
+31%
|
-43.36
+29%
|
-2.96
+93%
|
7.49
N/A
|
18.15
+142%
|
128.12
+606%
|
124.94
-2%
|
144.92
+16%
|
153.36
+6%
|
87.73
-43%
|
76.96
-12%
|
75.28
-2%
|
45.64
-39%
|
11.86
-74%
|
-33.35
N/A
|
-47.47
-42%
|
-7.19
+85%
|
63.78
N/A
|
17.17
-73%
|
25.76
+50%
|
30.44
+18%
|
33.21
+9%
|
31.93
-4%
|
23.42
-27%
|
13.77
-41%
|
7.17
-48%
|
1.33
-81%
|
-4.98
N/A
|
-2.74
+45%
|
-3.62
-32%
|
-3.29
+9%
|