
Tata Power Company Ltd
NSE:TATAPOWER

Intrinsic Value
The intrinsic value of one
TATAPOWER
stock under the Base Case scenario is
395.87
INR.
Compared to the current market price of 379.5 INR,
Tata Power Company Ltd
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tata Power Company Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tata Power Company Ltd
Balance Sheet Decomposition
Tata Power Company Ltd
Current Assets | 266.5B |
Cash & Short-Term Investments | 103.8B |
Receivables | 69.7B |
Other Current Assets | 93.1B |
Non-Current Assets | 1.2T |
Long-Term Investments | 168B |
PP&E | 813.5B |
Intangibles | 31.3B |
Other Non-Current Assets | 172B |
Free Cash Flow Analysis
Tata Power Company Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tata Power Company Ltd
Revenue
|
642.3B
INR
|
Cost of Revenue
|
-265.4B
INR
|
Gross Profit
|
376.9B
INR
|
Operating Expenses
|
-295.1B
INR
|
Operating Income
|
81.8B
INR
|
Other Expenses
|
-43.5B
INR
|
Net Income
|
38.2B
INR
|
TATAPOWER Profitability Score
Profitability Due Diligence
Tata Power Company Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Tata Power Company Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
TATAPOWER Solvency Score
Solvency Due Diligence
Tata Power Company Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Tata Power Company Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TATAPOWER Price Targets Summary
Tata Power Company Ltd
According to Wall Street analysts, the average 1-year price target for
TATAPOWER
is 429.64 INR
with a low forecast of 267.65 INR and a high forecast of 588 INR.
Dividends
Current shareholder yield for TATAPOWER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TATAPOWER
stock under the Base Case scenario is
395.87
INR.
Compared to the current market price of 379.5 INR,
Tata Power Company Ltd
is
Undervalued by 4%.