Tata Power Company Ltd
NSE:TATAPOWER

Watchlist Manager
Tata Power Company Ltd Logo
Tata Power Company Ltd
NSE:TATAPOWER
Watchlist
Price: 375.2 INR -0.5% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one TATAPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 375.2 INR, Tata Power Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATAPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
42
Median 3Y
1.7
Median 5Y
1.4
Industry
1.7
Forward
1.8
vs History
46
vs Industry
13
Median 3Y
31.3
Median 5Y
30.8
Industry
14.9
Forward
28.3
vs History
53
vs Industry
30
Median 3Y
10.9
Median 5Y
9.9
Industry
7
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-27.7
Industry
13.8
vs History
20
vs Industry
10
Median 3Y
3.3
Median 5Y
2.8
Industry
1.4
vs History
25
vs Industry
50
Median 3Y
2.3
Median 5Y
1.9
Industry
2.7
Forward
2.3
vs History
31
vs Industry
67
Median 3Y
4.1
Median 5Y
3.4
Industry
7.3
vs History
38
vs Industry
30
Median 3Y
13.5
Median 5Y
11.1
Industry
10.3
Forward
12.1
vs History
42
vs Industry
29
Median 3Y
21.7
Median 5Y
18.3
Industry
14.5
Forward
18.1
vs History
55
vs Industry
37
Median 3Y
13.9
Median 5Y
12.7
Industry
11
vs History
vs Industry
6
Median 3Y
-65.4
Median 5Y
-29.3
Industry
16.6
vs History
19
vs Industry
23
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

TATAPOWER Competitors Multiples
Tata Power Company Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Power Company Ltd
NSE:TATAPOWER
1.2T INR 1.9 31.4 13 19.3
US
Nextera Energy Inc
NYSE:NEE
142.5B USD 5.7 20.5 16.7 30.2
US
Southern Co
NYSE:SO
97.5B USD 3.6 22.1 12.7 22.2
ES
Iberdrola SA
MAD:IBE
90.2B EUR 2 16.1 7.1 11.7
US
Duke Energy Corp
NYSE:DUK
90.9B USD 3 20.6 11.9 21.5
IT
Enel SpA
MIL:ENEL
74B EUR 1 10.5 5.7 8.4
US
Constellation Energy Corp
NASDAQ:CEG
68.7B USD 2.9 18.3 10.5 17.1
US
American Electric Power Company Inc
NASDAQ:AEP
55.3B USD 2.8 18.6 12.3 21.7
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.1B USD 1.9 17.9 11.3 20.7
DK
Oersted A/S
SWB:D2G
37.1B EUR 3.8 -295.8 23.6 23.6
P/E Multiple
Earnings Growth PEG
IN
Tata Power Company Ltd
NSE:TATAPOWER
Average P/E: 19.6
31.4
15%
2.1
US
Nextera Energy Inc
NYSE:NEE
20.5
9%
2.3
US
Southern Co
NYSE:SO
22.1
8%
2.8
ES
Iberdrola SA
MAD:IBE
16.1
1%
16.1
US
Duke Energy Corp
NYSE:DUK
20.6
9%
2.3
IT
Enel SpA
MIL:ENEL
10.5
1%
10.5
US
Constellation Energy Corp
NASDAQ:CEG
18.3
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
18.6
7%
2.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
7%
2.6
DK
O
Oersted A/S
SWB:D2G
Negative Multiple: -295.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Power Company Ltd
NSE:TATAPOWER
Average EV/EBITDA: 12.5
13
16%
0.8
US
Nextera Energy Inc
NYSE:NEE
16.7
19%
0.9
US
Southern Co
NYSE:SO
12.7
7%
1.8
ES
Iberdrola SA
MAD:IBE
7.1
-1%
N/A
US
Duke Energy Corp
NYSE:DUK
11.9
7%
1.7
IT
Enel SpA
MIL:ENEL
5.7
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
10.5
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.3
10%
1.1
DK
O
Oersted A/S
SWB:D2G
23.6
36%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Power Company Ltd
NSE:TATAPOWER
Average EV/EBIT: 19.6
19.3
17%
1.1
US
Nextera Energy Inc
NYSE:NEE
30.2
24%
1.3
US
Southern Co
NYSE:SO
22.2
6%
3.7
ES
Iberdrola SA
MAD:IBE
11.7
1%
11.7
US
Duke Energy Corp
NYSE:DUK
21.5
8%
2.7
IT
Enel SpA
MIL:ENEL
8.4
2%
4.2
US
Constellation Energy Corp
NASDAQ:CEG
17.1
2%
8.5
US
American Electric Power Company Inc
NASDAQ:AEP
21.7
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.7
9%
2.3
DK
O
Oersted A/S
SWB:D2G
23.6
15%
1.6