Tata Power Company Ltd
NSE:TATAPOWER

Watchlist Manager
Tata Power Company Ltd Logo
Tata Power Company Ltd
NSE:TATAPOWER
Watchlist
Price: 387.6 INR -2.08% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one TATAPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 387.6 INR, Tata Power Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATAPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
42
Median 3Y
1.7
Median 5Y
1.4
Industry
1.7
Forward
1.9
vs History
42
vs Industry
13
Median 3Y
31.3
Median 5Y
31.3
Industry
15
Forward
28.8
vs History
50
vs Industry
30
Median 3Y
10.8
Median 5Y
9.9
Industry
6.9
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-27.7
Industry
14.1
vs History
17
vs Industry
10
Median 3Y
3.3
Median 5Y
2.8
Industry
1.4
vs History
20
vs Industry
50
Median 3Y
2.3
Median 5Y
1.9
Industry
2.8
Forward
2.4
vs History
26
vs Industry
67
Median 3Y
4.1
Median 5Y
3.4
Industry
7.4
vs History
34
vs Industry
30
Median 3Y
13.5
Median 5Y
11.3
Industry
10.4
Forward
12.2
vs History
39
vs Industry
29
Median 3Y
20.9
Median 5Y
18.4
Industry
14.9
Forward
18.5
vs History
53
vs Industry
37
Median 3Y
13.8
Median 5Y
12.7
Industry
10.9
vs History
vs Industry
6
Median 3Y
-65.4
Median 5Y
-29.3
Industry
17
vs History
17
vs Industry
23
Median 3Y
1.1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

TATAPOWER Competitors Multiples
Tata Power Company Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Power Company Ltd
NSE:TATAPOWER
1.2T INR 1.9 32.4 13.3 19.7
US
Nextera Energy Inc
NYSE:NEE
136.1B USD 5.4 24.7 16.2 29.2
ES
Iberdrola SA
MAD:IBE
96.6B EUR 2.2 17.2 7.4 12.3
US
Southern Co
NYSE:SO
99.4B USD 3.7 22.6 12.9 22.5
US
Duke Energy Corp
NYSE:DUK
93B USD 3.1 21.1 12 21.7
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 6.2 9.7
US
Constellation Energy Corp
NASDAQ:CEG
69.8B USD 3 18.6 10.6 17.3
US
American Electric Power Company Inc
NASDAQ:AEP
56.9B USD 2.9 19.2 12.5 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.5B USD 2 18.9 11.6 21.2
US
Xcel Energy Inc
NASDAQ:XEL
39.6B USD 2.9 20.5 12.8 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Power Company Ltd
NSE:TATAPOWER
Average EV/EBITDA: 11.6
13.3
16%
0.8
US
Nextera Energy Inc
NYSE:NEE
16.2
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.4
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.2
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
10.6
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.5
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.6
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Power Company Ltd
NSE:TATAPOWER
Average EV/EBIT: 20.4
19.7
17%
1.2
US
Nextera Energy Inc
NYSE:NEE
29.2
24%
1.2
ES
Iberdrola SA
MAD:IBE
12.3
1%
12.3
US
Southern Co
NYSE:SO
22.5
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
9.7
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.3
2%
8.7
US
American Electric Power Company Inc
NASDAQ:AEP
22.1
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.2
9%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
28.3
22%
1.3