Tata Power Company Ltd
NSE:TATAPOWER
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
324.85
485.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tata Power Company Ltd
Revenue
|
634.9B
INR
|
Cost of Revenue
|
-268.7B
INR
|
Gross Profit
|
366.2B
INR
|
Operating Expenses
|
-288B
INR
|
Operating Income
|
78.2B
INR
|
Other Expenses
|
-40.7B
INR
|
Net Income
|
37.5B
INR
|
Income Statement
Tata Power Company Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
350 604
N/A
|
348 888
0%
|
337 276
-3%
|
322 037
-5%
|
312 860
-3%
|
301 108
-4%
|
295 009
-2%
|
291 603
-1%
|
285 518
-2%
|
277 731
-3%
|
275 876
-1%
|
271 595
-2%
|
269 754
-1%
|
267 611
-1%
|
268 403
+0%
|
277 660
+3%
|
282 457
+2%
|
298 681
+6%
|
298 811
+0%
|
303 325
+2%
|
306 569
+1%
|
297 453
-3%
|
291 364
-2%
|
278 226
-5%
|
284 346
+2%
|
289 615
+2%
|
324 681
+12%
|
361 475
+11%
|
376 679
+4%
|
409 831
+9%
|
428 157
+4%
|
471 788
+10%
|
513 993
+9%
|
546 153
+6%
|
551 091
+1%
|
558 269
+1%
|
575 342
+3%
|
580 561
+1%
|
614 489
+6%
|
635 292
+3%
|
634 889
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(131 100)
|
(131 731)
|
(125 888)
|
(115 331)
|
(112 086)
|
(105 183)
|
(113 681)
|
(111 144)
|
(108 367)
|
(103 177)
|
(99 077)
|
(83 581)
|
(73 614)
|
(70 966)
|
(72 092)
|
(74 862)
|
(78 964)
|
(81 349)
|
(82 249)
|
(76 469)
|
(77 665)
|
(75 823)
|
(79 177)
|
(71 998)
|
(78 411)
|
(84 195)
|
(120 247)
|
(143 007)
|
(160 440)
|
(184 545)
|
(202 095)
|
(213 370)
|
(228 308)
|
(236 427)
|
(254 529)
|
(244 315)
|
(252 215)
|
(257 904)
|
(278 924)
|
(272 900)
|
(268 734)
|
|
Gross Profit |
219 504
N/A
|
217 157
-1%
|
211 388
-3%
|
206 706
-2%
|
200 774
-3%
|
195 925
-2%
|
181 328
-7%
|
180 459
0%
|
177 151
-2%
|
174 554
-1%
|
176 799
+1%
|
188 014
+6%
|
196 140
+4%
|
196 645
+0%
|
196 311
0%
|
202 798
+3%
|
203 493
+0%
|
217 332
+7%
|
216 562
0%
|
226 856
+5%
|
228 904
+1%
|
221 630
-3%
|
212 187
-4%
|
206 228
-3%
|
205 935
0%
|
205 420
0%
|
204 434
0%
|
218 468
+7%
|
216 239
-1%
|
225 286
+4%
|
226 062
+0%
|
258 418
+14%
|
285 685
+11%
|
309 726
+8%
|
296 562
-4%
|
313 953
+6%
|
323 127
+3%
|
322 657
0%
|
335 565
+4%
|
362 393
+8%
|
366 155
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(179 973)
|
(179 135)
|
(163 653)
|
(158 580)
|
(153 064)
|
(148 682)
|
(136 098)
|
(139 015)
|
(136 779)
|
(132 849)
|
(138 845)
|
(149 406)
|
(158 946)
|
(161 805)
|
(159 940)
|
(168 058)
|
(167 634)
|
(176 941)
|
(170 614)
|
(178 142)
|
(178 422)
|
(173 295)
|
(159 812)
|
(153 589)
|
(151 569)
|
(155 054)
|
(155 836)
|
(170 277)
|
(176 457)
|
(186 173)
|
(182 896)
|
(221 406)
|
(243 967)
|
(260 867)
|
(241 400)
|
(250 365)
|
(251 392)
|
(251 029)
|
(264 084)
|
(288 588)
|
(287 967)
|
|
Selling, General & Administrative |
(14 619)
|
(15 065)
|
(32 939)
|
(14 797)
|
(14 088)
|
(13 395)
|
(18 883)
|
(12 343)
|
(12 173)
|
(12 049)
|
(18 427)
|
(12 676)
|
(13 543)
|
(14 070)
|
(18 991)
|
(13 981)
|
(13 613)
|
(13 619)
|
(19 118)
|
(13 527)
|
(13 710)
|
(13 996)
|
(18 790)
|
(14 983)
|
(16 987)
|
(18 144)
|
(27 016)
|
(26 313)
|
(28 733)
|
(33 600)
|
(43 891)
|
(36 711)
|
(37 855)
|
(37 325)
|
(51 560)
|
(36 599)
|
(37 384)
|
(38 028)
|
(54 569)
|
(40 746)
|
(41 204)
|
|
Depreciation & Amortization |
(24 681)
|
(23 447)
|
(21 742)
|
(20 295)
|
(18 919)
|
(17 615)
|
(16 487)
|
(16 903)
|
(17 248)
|
(18 372)
|
(19 555)
|
(20 925)
|
(22 390)
|
(22 989)
|
(23 461)
|
(23 855)
|
(24 032)
|
(24 219)
|
(23 931)
|
(24 232)
|
(24 806)
|
(25 498)
|
(26 365)
|
(26 581)
|
(27 026)
|
(27 690)
|
(27 449)
|
(28 477)
|
(29 200)
|
(29 398)
|
(31 276)
|
(31 970)
|
(32 634)
|
(33 586)
|
(34 429)
|
(35 106)
|
(35 989)
|
(36 719)
|
(38 086)
|
(38 658)
|
(39 266)
|
|
Operations Maintenance |
0
|
0
|
(10 682)
|
0
|
0
|
0
|
(5 740)
|
0
|
0
|
0
|
(6 114)
|
0
|
0
|
0
|
(6 930)
|
0
|
0
|
0
|
(7 056)
|
0
|
0
|
0
|
(8 384)
|
0
|
0
|
0
|
(10 057)
|
0
|
0
|
0
|
(14 531)
|
0
|
0
|
0
|
(18 263)
|
0
|
0
|
0
|
(20 085)
|
0
|
0
|
|
Purchased Fuel Power Gas |
(93 620)
|
(95 614)
|
(92 610)
|
(87 232)
|
(85 371)
|
(80 303)
|
(79 311)
|
(76 601)
|
(78 219)
|
(81 065)
|
(86 924)
|
(90 414)
|
(94 545)
|
(96 616)
|
(100 099)
|
(104 419)
|
(105 659)
|
(112 646)
|
(116 400)
|
(117 509)
|
(114 278)
|
(107 355)
|
(99 224)
|
(94 453)
|
(94 365)
|
(91 891)
|
(90 750)
|
(85 222)
|
(81 231)
|
(83 618)
|
(82 909)
|
(108 678)
|
(129 578)
|
(142 180)
|
(137 636)
|
(130 212)
|
(125 826)
|
(124 020)
|
(141 305)
|
(145 658)
|
(138 638)
|
|
Other Operating Expenses |
(47 054)
|
(45 009)
|
(5 682)
|
(36 256)
|
(34 688)
|
(37 371)
|
(15 677)
|
(33 169)
|
(29 139)
|
(21 363)
|
(7 825)
|
(25 392)
|
(28 468)
|
(28 129)
|
(10 459)
|
(25 805)
|
(24 330)
|
(26 457)
|
(4 109)
|
(22 874)
|
(25 629)
|
(26 446)
|
(7 048)
|
(17 572)
|
(13 191)
|
(17 329)
|
(565)
|
(30 265)
|
(37 293)
|
(39 558)
|
(10 289)
|
(44 047)
|
(43 900)
|
(47 776)
|
488
|
(48 446)
|
(52 192)
|
(52 262)
|
(10 039)
|
(63 526)
|
(68 859)
|
|
Operating Income |
39 533
N/A
|
38 023
-4%
|
47 734
+26%
|
48 126
+1%
|
47 710
-1%
|
47 242
-1%
|
45 230
-4%
|
41 443
-8%
|
40 371
-3%
|
41 705
+3%
|
37 954
-9%
|
38 609
+2%
|
37 194
-4%
|
34 840
-6%
|
36 370
+4%
|
34 739
-4%
|
35 859
+3%
|
40 391
+13%
|
45 948
+14%
|
48 714
+6%
|
50 482
+4%
|
48 335
-4%
|
52 375
+8%
|
52 639
+1%
|
54 366
+3%
|
50 366
-7%
|
48 598
-4%
|
48 190
-1%
|
39 781
-17%
|
39 112
-2%
|
43 166
+10%
|
37 012
-14%
|
41 719
+13%
|
48 860
+17%
|
55 162
+13%
|
63 589
+15%
|
71 735
+13%
|
71 629
0%
|
71 482
0%
|
73 805
+3%
|
78 188
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(32 581)
|
(26 854)
|
(31 634)
|
(35 113)
|
(36 196)
|
(39 617)
|
(36 146)
|
(36 809)
|
(30 479)
|
(26 162)
|
(19 141)
|
(20 290)
|
(20 164)
|
(20 422)
|
(19 900)
|
(22 312)
|
(22 695)
|
(26 326)
|
(26 595)
|
(30 273)
|
(33 528)
|
(35 263)
|
(32 266)
|
(35 263)
|
(34 683)
|
(33 467)
|
(28 179)
|
(28 040)
|
(22 585)
|
(17 398)
|
(12 981)
|
(15 597)
|
(10 685)
|
(8 743)
|
(5 233)
|
(18 199)
|
(29 178)
|
(36 527)
|
(22 133)
|
(34 717)
|
(34 495)
|
|
Non-Reccuring Items |
(1 357)
|
(1 357)
|
(71)
|
0
|
0
|
(716)
|
(978)
|
(978)
|
0
|
0
|
(6 855)
|
(6 515)
|
(8 003)
|
(7 942)
|
10 965
|
29 997
|
31 485
|
31 424
|
17 483
|
(2 454)
|
(2 454)
|
0
|
2 262
|
0
|
0
|
2 108
|
(1 093)
|
0
|
0
|
0
|
(1 503)
|
0
|
0
|
0
|
0
|
(2 347)
|
(2 347)
|
(2 347)
|
2 734
|
387
|
(1 013)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
221
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
(411)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
54
|
0
|
0
|
|
Total Other Income |
2 728
|
3 010
|
(1 186)
|
5 102
|
5 952
|
6 261
|
4 481
|
6 224
|
6 228
|
6 382
|
2 700
|
6 184
|
5 801
|
5 311
|
965
|
3 781
|
3 496
|
2 733
|
1 655
|
4 043
|
5 164
|
5 664
|
1 529
|
5 324
|
4 675
|
5 076
|
482
|
5 297
|
7 550
|
7 557
|
1 759
|
8 854
|
6 587
|
8 259
|
4 941
|
15 662
|
17 073
|
20 776
|
5 184
|
17 994
|
20 210
|
|
Pre-Tax Income |
8 322
N/A
|
12 821
+54%
|
14 844
+16%
|
18 113
+22%
|
17 465
-4%
|
13 170
-25%
|
12 807
-3%
|
9 881
-23%
|
16 120
+63%
|
21 925
+36%
|
14 471
-34%
|
17 988
+24%
|
14 828
-18%
|
11 787
-21%
|
28 446
+141%
|
46 206
+62%
|
48 146
+4%
|
48 223
+0%
|
38 191
-21%
|
20 031
-48%
|
19 665
-2%
|
18 737
-5%
|
23 682
+26%
|
22 699
-4%
|
24 357
+7%
|
24 083
-1%
|
19 867
-18%
|
25 448
+28%
|
24 747
-3%
|
29 271
+18%
|
30 030
+3%
|
30 269
+1%
|
37 621
+24%
|
48 376
+29%
|
54 570
+13%
|
58 705
+8%
|
57 283
-2%
|
53 531
-7%
|
57 320
+7%
|
57 468
+0%
|
62 890
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 360)
|
(11 725)
|
(10 749)
|
(9 879)
|
(10 006)
|
(8 458)
|
(6 803)
|
(5 836)
|
(6 158)
|
(5 193)
|
(3 505)
|
(4 628)
|
(4 262)
|
(2 117)
|
(1 620)
|
(5 597)
|
(5 003)
|
(8 665)
|
(10 876)
|
(7 904)
|
(8 534)
|
(7 405)
|
(8 007)
|
(6 472)
|
(7 791)
|
(7 922)
|
(5 019)
|
(8 850)
|
(6 995)
|
(8 334)
|
(3 796)
|
144
|
(2 912)
|
(8 665)
|
(16 473)
|
(18 034)
|
(15 790)
|
(11 798)
|
(14 519)
|
(14 191)
|
(18 856)
|
|
Income from Continuing Operations |
(2 038)
|
1 095
|
4 094
|
8 234
|
7 459
|
4 712
|
6 004
|
4 044
|
9 961
|
16 731
|
10 966
|
13 360
|
10 566
|
9 670
|
26 826
|
40 609
|
43 143
|
39 558
|
27 315
|
12 126
|
11 131
|
11 332
|
15 674
|
16 229
|
16 567
|
16 162
|
14 849
|
16 597
|
17 752
|
20 937
|
26 234
|
30 413
|
34 708
|
39 710
|
38 097
|
40 671
|
41 493
|
41 733
|
42 801
|
43 278
|
44 034
|
|
Income to Minority Interest |
(2 650)
|
(2 966)
|
(2 894)
|
(2 824)
|
(2 567)
|
(1 297)
|
(1 242)
|
(1 317)
|
(1 442)
|
(2 488)
|
(2 031)
|
(2 015)
|
(1 868)
|
(1 444)
|
(2 026)
|
(2 097)
|
(2 330)
|
(2 735)
|
(2 495)
|
(2 647)
|
(2 877)
|
(2 766)
|
(2 991)
|
(2 810)
|
(2 917)
|
(2 951)
|
(3 113)
|
(3 245)
|
(3 174)
|
(3 733)
|
(4 142)
|
(4 285)
|
(4 604)
|
(4 414)
|
(4 732)
|
(5 528)
|
(5 785)
|
(5 946)
|
(5 839)
|
(6 331)
|
(6 578)
|
|
Equity Earnings Affiliates |
596
|
505
|
478
|
413
|
749
|
4 581
|
1 860
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(5 312)
N/A
|
(2 586)
+51%
|
450
N/A
|
4 593
+921%
|
4 412
-4%
|
6 768
+53%
|
5 504
-19%
|
3 398
-38%
|
8 630
+154%
|
10 489
+22%
|
8 966
-15%
|
11 528
+29%
|
9 037
-22%
|
8 753
-3%
|
22 965
+162%
|
36 186
+58%
|
38 058
+5%
|
33 569
-12%
|
21 852
-35%
|
6 656
-70%
|
5 704
-14%
|
6 218
+9%
|
8 464
+36%
|
9 162
+8%
|
9 256
+1%
|
9 805
+6%
|
9 564
-2%
|
11 407
+19%
|
12 826
+12%
|
14 602
+14%
|
17 119
+17%
|
21 155
+24%
|
25 131
+19%
|
30 323
+21%
|
33 364
+10%
|
35 143
+5%
|
35 708
+2%
|
35 788
+0%
|
36 963
+3%
|
36 947
0%
|
37 457
+1%
|
|
EPS (Diluted) |
-1.96
N/A
|
-0.95
+52%
|
0.17
N/A
|
1.7
+900%
|
1.64
-4%
|
2.51
+53%
|
2.03
-19%
|
1.26
-38%
|
3.15
+150%
|
3.87
+23%
|
3.3
-15%
|
4.26
+29%
|
3.34
-22%
|
3.23
-3%
|
8.48
+163%
|
13.14
+55%
|
12.54
-5%
|
11.66
-7%
|
8.06
-31%
|
2.02
-75%
|
1.57
-22%
|
1.8
+15%
|
3.12
+73%
|
2.7
-13%
|
3.42
+27%
|
2.56
-25%
|
3.16
+23%
|
3.29
+4%
|
4.01
+22%
|
4.56
+14%
|
5.35
+17%
|
6.6
+23%
|
7.88
+19%
|
9.46
+20%
|
10.43
+10%
|
10.99
+5%
|
11.16
+2%
|
11.19
+0%
|
11.56
+3%
|
11.54
0%
|
11.72
+2%
|