
Tata Motors Ltd
NSE:TATAMOTORS

Intrinsic Value
The intrinsic value of one
TATAMOTORS
stock under the Base Case scenario is
1 186.43
INR.
Compared to the current market price of 652.2 INR,
Tata Motors Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tata Motors Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tata Motors Ltd
Balance Sheet Decomposition
Tata Motors Ltd
Current Assets | 1.7T |
Cash & Short-Term Investments | 646.3B |
Receivables | 338.2B |
Other Current Assets | 681B |
Non-Current Assets | 2.2T |
Long-Term Investments | 219B |
PP&E | 975B |
Intangibles | 757.4B |
Other Non-Current Assets | 289.7B |
Free Cash Flow Analysis
Tata Motors Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tata Motors Ltd
Revenue
|
4.4T
INR
|
Cost of Revenue
|
-2.4T
INR
|
Gross Profit
|
2T
INR
|
Operating Expenses
|
-1.7T
INR
|
Operating Income
|
320.7B
INR
|
Other Expenses
|
-3B
INR
|
Net Income
|
317.7B
INR
|
TATAMOTORS Profitability Score
Profitability Due Diligence
Tata Motors Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Tata Motors Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
TATAMOTORS Solvency Score
Solvency Due Diligence
Tata Motors Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Tata Motors Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TATAMOTORS Price Targets Summary
Tata Motors Ltd
According to Wall Street analysts, the average 1-year price target for
TATAMOTORS
is 851.12 INR
with a low forecast of 631.25 INR and a high forecast of 1 365 INR.
Dividends
Current shareholder yield for TATAMOTORS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TATAMOTORS
stock under the Base Case scenario is
1 186.43
INR.
Compared to the current market price of 652.2 INR,
Tata Motors Ltd
is
Undervalued by 45%.