Tata Motors Ltd
NSE:TATAMOTORS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
673.7
1 161.85
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tata Motors Ltd
Revenue
|
4.4T
INR
|
Cost of Revenue
|
-2.5T
INR
|
Gross Profit
|
2T
INR
|
Operating Expenses
|
-1.6T
INR
|
Operating Income
|
343.5B
INR
|
Other Expenses
|
-5.9B
INR
|
Net Income
|
337.6B
INR
|
Income Statement
Tata Motors Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 505 657
N/A
|
2 543 397
+2%
|
2 606 984
+3%
|
2 631 590
+1%
|
2 601 407
-1%
|
2 621 471
+1%
|
2 635 517
+1%
|
2 776 606
+5%
|
2 823 163
+2%
|
2 843 059
+1%
|
2 776 321
-2%
|
2 744 921
-1%
|
2 612 931
-5%
|
2 668 123
+2%
|
2 760 256
+3%
|
2 954 093
+7%
|
3 026 725
+2%
|
3 046 286
+1%
|
3 074 734
+1%
|
3 019 384
-2%
|
2 967 044
-2%
|
2 900 243
-2%
|
2 846 995
-2%
|
2 610 680
-8%
|
2 315 842
-11%
|
2 196 822
-5%
|
2 236 599
+2%
|
2 497 948
+12%
|
2 842 182
+14%
|
2 920 670
+3%
|
2 886 425
-1%
|
2 784 536
-4%
|
2 839 818
+2%
|
3 022 144
+6%
|
3 184 737
+5%
|
3 459 670
+9%
|
3 762 684
+9%
|
4 017 853
+7%
|
4 238 738
+5%
|
4 379 278
+3%
|
4 437 397
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 401 462)
|
(1 421 972)
|
(1 446 170)
|
(1 484 710)
|
(1 405 979)
|
(1 415 954)
|
(1 424 091)
|
(1 534 433)
|
(1 528 408)
|
(1 550 255)
|
(1 525 284)
|
(1 593 453)
|
(1 528 855)
|
(1 569 571)
|
(1 630 120)
|
(1 742 884)
|
(1 735 229)
|
(1 743 469)
|
(1 767 161)
|
(1 835 714)
|
(1 753 076)
|
(1 701 811)
|
(1 668 179)
|
(1 537 606)
|
(1 313 215)
|
(1 255 018)
|
(1 280 374)
|
(1 488 351)
|
(1 671 356)
|
(1 740 945)
|
(1 716 972)
|
(1 701 969)
|
(1 703 968)
|
(1 812 948)
|
(1 916 103)
|
(2 132 174)
|
(2 211 258)
|
(2 332 033)
|
(2 421 599)
|
(2 522 955)
|
(2 463 956)
|
|
Gross Profit |
1 104 196
N/A
|
1 121 426
+2%
|
1 160 815
+4%
|
1 146 880
-1%
|
1 195 428
+4%
|
1 205 517
+1%
|
1 211 425
+0%
|
1 242 173
+3%
|
1 294 755
+4%
|
1 292 804
0%
|
1 251 038
-3%
|
1 151 468
-8%
|
1 084 075
-6%
|
1 098 551
+1%
|
1 130 135
+3%
|
1 211 210
+7%
|
1 291 496
+7%
|
1 302 817
+1%
|
1 307 573
+0%
|
1 183 670
-9%
|
1 213 967
+3%
|
1 198 431
-1%
|
1 178 815
-2%
|
1 073 074
-9%
|
1 002 626
-7%
|
941 803
-6%
|
956 224
+2%
|
1 009 596
+6%
|
1 170 826
+16%
|
1 179 725
+1%
|
1 169 452
-1%
|
1 082 567
-7%
|
1 135 850
+5%
|
1 209 196
+6%
|
1 268 634
+5%
|
1 327 496
+5%
|
1 551 426
+17%
|
1 685 819
+9%
|
1 817 139
+8%
|
1 856 322
+2%
|
1 973 441
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(823 557)
|
(836 325)
|
(879 228)
|
(887 985)
|
(940 427)
|
(986 041)
|
(1 007 452)
|
(1 015 492)
|
(1 088 838)
|
(1 087 834)
|
(1 081 398)
|
(994 122)
|
(944 026)
|
(950 108)
|
(972 079)
|
(1 104 974)
|
(1 197 371)
|
(1 240 148)
|
(1 277 375)
|
(1 177 176)
|
(1 216 182)
|
(1 189 546)
|
(1 144 940)
|
(1 086 161)
|
(1 050 565)
|
(1 004 432)
|
(983 695)
|
(953 684)
|
(1 058 464)
|
(1 084 805)
|
(1 118 067)
|
(1 083 273)
|
(1 138 068)
|
(1 188 231)
|
(1 221 474)
|
(1 236 393)
|
(1 382 728)
|
(1 452 419)
|
(1 535 486)
|
(1 517 610)
|
(1 629 955)
|
|
Selling, General & Administrative |
(229 062)
|
(239 462)
|
(247 931)
|
(682 237)
|
(266 120)
|
(272 792)
|
(279 423)
|
(813 697)
|
(294 616)
|
(293 572)
|
(290 265)
|
(780 936)
|
(279 811)
|
(284 435)
|
(289 752)
|
(854 120)
|
(317 081)
|
(326 642)
|
(335 969)
|
(899 023)
|
(324 404)
|
(315 110)
|
(307 393)
|
(830 022)
|
(284 133)
|
(275 393)
|
(273 642)
|
(665 950)
|
(299 489)
|
(306 733)
|
(307 621)
|
(742 821)
|
(306 002)
|
(313 647)
|
(323 066)
|
(881 170)
|
(357 201)
|
(379 211)
|
(404 305)
|
(1 135 322)
|
(444 369)
|
|
Research & Development |
(26 291)
|
(27 344)
|
(28 397)
|
(28 752)
|
(29 826)
|
(30 826)
|
(32 141)
|
(34 688)
|
(36 344)
|
(35 333)
|
(34 939)
|
(34 136)
|
(33 549)
|
(33 779)
|
(34 874)
|
(35 319)
|
(36 699)
|
(39 734)
|
(41 824)
|
(42 246)
|
(40 680)
|
(40 982)
|
(39 749)
|
(41 885)
|
(44 894)
|
(44 019)
|
(46 409)
|
(52 266)
|
(61 753)
|
(72 849)
|
(83 292)
|
(92 095)
|
(98 578)
|
(102 585)
|
(106 026)
|
(106 620)
|
(103 837)
|
(104 127)
|
(105 165)
|
(109 587)
|
(113 040)
|
|
Depreciation & Amortization |
(117 023)
|
(121 788)
|
(126 574)
|
(133 886)
|
(141 507)
|
(152 991)
|
(162 222)
|
(167 108)
|
(175 201)
|
(176 123)
|
(175 803)
|
(179 050)
|
(178 788)
|
(183 947)
|
(197 355)
|
(215 536)
|
(228 862)
|
(238 575)
|
(247 260)
|
(235 906)
|
(228 453)
|
(222 037)
|
(209 637)
|
(214 254)
|
(219 132)
|
(222 151)
|
(231 446)
|
(235 467)
|
(241 495)
|
(246 714)
|
(246 207)
|
(248 357)
|
(244 746)
|
(242 486)
|
(242 423)
|
(248 604)
|
(256 525)
|
(263 916)
|
(271 698)
|
(272 701)
|
(272 110)
|
|
Other Operating Expenses |
(451 183)
|
(447 732)
|
(476 327)
|
(43 110)
|
(502 976)
|
(529 432)
|
(533 666)
|
0
|
(582 677)
|
(582 808)
|
(580 391)
|
0
|
(451 878)
|
(447 949)
|
(450 099)
|
0
|
(614 729)
|
(635 198)
|
(652 324)
|
0
|
(622 647)
|
(611 418)
|
(588 162)
|
0
|
(502 408)
|
(462 871)
|
(432 199)
|
0
|
(455 727)
|
(458 510)
|
(480 947)
|
0
|
(488 742)
|
(529 512)
|
(549 960)
|
0
|
(665 165)
|
(705 164)
|
(754 319)
|
0
|
(800 436)
|
|
Operating Income |
280 638
N/A
|
285 100
+2%
|
281 585
-1%
|
258 895
-8%
|
255 000
-2%
|
219 475
-14%
|
203 974
-7%
|
226 681
+11%
|
205 918
-9%
|
204 972
0%
|
169 640
-17%
|
157 346
-7%
|
140 049
-11%
|
148 442
+6%
|
158 056
+6%
|
106 236
-33%
|
94 125
-11%
|
62 669
-33%
|
30 198
-52%
|
6 494
-78%
|
(2 214)
N/A
|
8 886
N/A
|
33 876
+281%
|
(13 088)
N/A
|
(47 938)
-266%
|
(62 628)
-31%
|
(27 470)
+56%
|
55 913
N/A
|
112 362
+101%
|
94 919
-16%
|
51 385
-46%
|
(705)
N/A
|
(2 218)
-214%
|
20 965
N/A
|
47 160
+125%
|
91 103
+93%
|
168 697
+85%
|
233 401
+38%
|
281 653
+21%
|
338 712
+20%
|
343 486
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(47 460)
|
(45 631)
|
(46 502)
|
8 540
|
(56 171)
|
(65 561)
|
(72 061)
|
(59 230)
|
(97 292)
|
(97 381)
|
(99 439)
|
(67 810)
|
(88 073)
|
(75 849)
|
(64 095)
|
(4 617)
|
(38 932)
|
(45 506)
|
(49 518)
|
(25 240)
|
(48 626)
|
(51 526)
|
(54 045)
|
(74 301)
|
(87 158)
|
(86 092)
|
(86 979)
|
(33 945)
|
(69 619)
|
(80 989)
|
(90 244)
|
(75 321)
|
(118 919)
|
(126 886)
|
(118 345)
|
(95 200)
|
(102 177)
|
(93 479)
|
(99 690)
|
(58 582)
|
(82 945)
|
|
Non-Reccuring Items |
(7 127)
|
(4 125)
|
(4 322)
|
(1 847)
|
3 550
|
(30 125)
|
(31 017)
|
(18 504)
|
(19 937)
|
13 364
|
22 854
|
11 146
|
45 676
|
45 786
|
38 581
|
19 751
|
(16 450)
|
(21 753)
|
(301 846)
|
(300 285)
|
(301 373)
|
(295 679)
|
(15 550)
|
(28 714)
|
(27 595)
|
(27 937)
|
(32 152)
|
(137 610)
|
(137 642)
|
(137 736)
|
(132 648)
|
(6 321)
|
8 615
|
11 793
|
10 932
|
15 301
|
(6 436)
|
(10 822)
|
(11 705)
|
(9 817)
|
(2 586)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
0
|
(7)
|
(11)
|
605
|
635
|
658
|
662
|
46
|
0
|
|
Total Other Income |
8 588
|
8 444
|
9 084
|
(8 126)
|
9 097
|
9 481
|
9 189
|
(7 690)
|
8 349
|
7 575
|
7 321
|
(7 534)
|
7 351
|
7 445
|
7 587
|
(9 820)
|
9 596
|
13 880
|
17 882
|
5 319
|
31 963
|
32 514
|
35 697
|
10 303
|
27 437
|
27 043
|
25 162
|
10 899
|
26 182
|
28 519
|
28 425
|
12 288
|
33 594
|
35 310
|
39 588
|
18 767
|
51 064
|
56 986
|
60 670
|
9 191
|
61 659
|
|
Pre-Tax Income |
234 639
N/A
|
243 788
+4%
|
239 846
-2%
|
257 462
+7%
|
211 477
-18%
|
133 270
-37%
|
110 085
-17%
|
141 258
+28%
|
97 036
-31%
|
128 529
+32%
|
100 376
-22%
|
93 148
-7%
|
105 004
+13%
|
125 825
+20%
|
140 129
+11%
|
111 550
-20%
|
48 339
-57%
|
9 291
-81%
|
(303 283)
N/A
|
(313 712)
-3%
|
(320 251)
-2%
|
(305 805)
+5%
|
(22)
+100%
|
(105 800)
-480 809%
|
(135 256)
-28%
|
(149 615)
-11%
|
(121 440)
+19%
|
(104 743)
+14%
|
(68 692)
+34%
|
(95 261)
-39%
|
(143 056)
-50%
|
(70 034)
+51%
|
(78 928)
-13%
|
(58 824)
+25%
|
(20 677)
+65%
|
30 576
N/A
|
111 783
+266%
|
186 744
+67%
|
231 590
+24%
|
279 551
+21%
|
319 615
+14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(57 143)
|
(68 842)
|
(77 163)
|
(76 429)
|
(71 764)
|
(43 834)
|
(29 120)
|
(30 251)
|
(20 965)
|
(29 502)
|
(31 482)
|
(32 512)
|
(37 386)
|
(44 038)
|
(46 044)
|
(43 419)
|
(27 189)
|
(19 010)
|
15 718
|
24 375
|
18 257
|
16 521
|
(1 485)
|
(3 953)
|
(23 997)
|
(14 828)
|
(30 326)
|
(25 419)
|
(20 834)
|
(35 598)
|
(33 407)
|
(42 313)
|
(40 083)
|
(25 462)
|
(20 829)
|
(7 041)
|
(7 481)
|
(34 080)
|
(36 870)
|
38 516
|
22 367
|
|
Income from Continuing Operations |
177 495
|
174 946
|
162 683
|
181 033
|
139 713
|
89 436
|
80 965
|
111 007
|
76 071
|
99 027
|
68 894
|
60 636
|
67 618
|
81 787
|
94 085
|
68 131
|
21 149
|
(9 720)
|
(287 566)
|
(289 337)
|
(301 993)
|
(289 282)
|
(1 505)
|
(109 752)
|
(159 252)
|
(164 443)
|
(151 766)
|
(130 161)
|
(89 526)
|
(130 859)
|
(176 463)
|
(112 347)
|
(119 011)
|
(84 286)
|
(41 506)
|
23 535
|
104 302
|
152 664
|
194 720
|
318 068
|
341 981
|
|
Income to Minority Interest |
(596)
|
(684)
|
(734)
|
(868)
|
(900)
|
(920)
|
(971)
|
(989)
|
(996)
|
(980)
|
(972)
|
(1 022)
|
(959)
|
(950)
|
(932)
|
(1 025)
|
(1 246)
|
(1 450)
|
(1 607)
|
(1 020)
|
(809)
|
(705)
|
(564)
|
(956)
|
(710)
|
(493)
|
(667)
|
(563)
|
(631)
|
(819)
|
(1 120)
|
(1 327)
|
(1 875)
|
(2 078)
|
(2 281)
|
(2 756)
|
(3 178)
|
(3 396)
|
(3 745)
|
(4 077)
|
(4 358)
|
|
Equity Earnings Affiliates |
(267)
|
(140)
|
(68)
|
134
|
(621)
|
(849)
|
1 207
|
5 775
|
10 773
|
13 701
|
15 422
|
14 930
|
17 344
|
19 710
|
18 443
|
22 783
|
19 139
|
14 897
|
10 989
|
2 095
|
(3 419)
|
(7 913)
|
(8 523)
|
(10 000)
|
(8 144)
|
(4 149)
|
(4 970)
|
(3 790)
|
(4 487)
|
(4 237)
|
(2 558)
|
(741)
|
915
|
1 362
|
3 524
|
3 364
|
5 113
|
4 546
|
5 445
|
6 998
|
0
|
|
Net Income (Common) |
176 632
N/A
|
174 122
-1%
|
161 881
-7%
|
180 299
+11%
|
138 191
-23%
|
87 666
-37%
|
81 200
-7%
|
115 793
+43%
|
85 848
-26%
|
111 748
+30%
|
83 345
-25%
|
74 544
-11%
|
84 004
+13%
|
100 548
+20%
|
111 596
+11%
|
89 889
-19%
|
39 042
-57%
|
3 726
-90%
|
(278 185)
N/A
|
(288 262)
-4%
|
(306 221)
-6%
|
(297 899)
+3%
|
(10 591)
+96%
|
(120 709)
-1 040%
|
(168 106)
-39%
|
(169 085)
-1%
|
(157 403)
+7%
|
(134 514)
+15%
|
(94 643)
+30%
|
(135 914)
-44%
|
(180 140)
-33%
|
(114 415)
+36%
|
(119 972)
-5%
|
(85 002)
+29%
|
(40 263)
+53%
|
24 143
N/A
|
106 237
+340%
|
153 323
+44%
|
193 997
+27%
|
313 991
+62%
|
337 623
+8%
|
|
EPS (Diluted) |
66.98
N/A
|
66.03
-1%
|
49.84
-25%
|
55.42
+11%
|
40.69
-27%
|
25.81
-37%
|
23.86
-8%
|
34.26
+44%
|
25.27
-26%
|
32.9
+30%
|
24.54
-25%
|
21.95
-11%
|
24.73
+13%
|
29.6
+20%
|
32.85
+11%
|
26.46
-19%
|
11.49
-57%
|
1.09
-91%
|
-81.93
N/A
|
-84.89
-4%
|
-90.18
-6%
|
-87.73
+3%
|
-3.12
+96%
|
-34.88
-1 018%
|
-48.57
-39%
|
-48.85
-1%
|
-45.48
+7%
|
-36.99
+19%
|
-26.02
+30%
|
-37.37
-44%
|
-49.53
-33%
|
-29.88
+40%
|
-31.33
-5%
|
-22.2
+29%
|
-9.37
+58%
|
6.3
N/A
|
24.42
+288%
|
40.02
+64%
|
44.62
+11%
|
81.9
+84%
|
88.09
+8%
|