Tata Elxsi Ltd
NSE:TATAELXSI

Watchlist Manager
Tata Elxsi Ltd Logo
Tata Elxsi Ltd
NSE:TATAELXSI
Watchlist
Price: 6 921.6 INR -4.33% Market Closed
Market Cap: 431.1B INR
Have any thoughts about
Tata Elxsi Ltd?
Write Note

Income Statement

Earnings Waterfall
Tata Elxsi Ltd

Revenue
37B INR
Cost of Revenue
-1.9B INR
Gross Profit
35.1B INR
Operating Expenses
-25.6B INR
Operating Income
9.4B INR
Other Expenses
-1.3B INR
Net Income
8.2B INR

Income Statement
Tata Elxsi Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 083
N/A
8 297
+3%
8 494
+2%
9 022
+6%
9 600
+6%
10 125
+5%
10 752
+6%
11 275
+5%
11 681
+4%
12 043
+3%
12 373
+3%
12 647
+2%
13 026
+3%
13 379
+3%
13 863
+4%
14 451
+4%
15 057
+4%
15 672
+4%
15 969
+2%
15 766
-1%
15 597
-1%
15 761
+1%
16 099
+2%
16 487
+2%
16 930
+3%
17 467
+3%
18 262
+5%
19 840
+9%
21 492
+8%
23 075
+7%
24 708
+7%
26 384
+7%
28 062
+6%
29 885
+6%
31 447
+5%
32 691
+4%
33 876
+4%
34 841
+3%
35 521
+2%
36 283
+2%
37 017
+2%
Gross Profit
Cost of Revenue
(700)
(758)
(834)
(763)
(769)
(719)
(788)
(709)
(703)
(715)
(851)
(777)
(818)
(817)
(861)
(810)
(827)
(905)
(1 076)
(913)
(918)
(908)
(900)
(811)
(771)
(768)
(941)
(1 114)
(1 227)
(1 232)
(1 339)
(1 262)
(1 375)
(1 644)
(1 965)
(2 047)
(2 128)
(2 082)
(2 071)
(1 854)
(1 949)
Gross Profit
7 383
N/A
7 538
+2%
7 660
+2%
8 258
+8%
8 830
+7%
9 407
+7%
9 964
+6%
10 567
+6%
10 978
+4%
11 328
+3%
11 522
+2%
11 870
+3%
12 209
+3%
12 562
+3%
13 002
+4%
13 641
+5%
14 230
+4%
14 767
+4%
14 893
+1%
14 853
0%
14 678
-1%
14 853
+1%
15 198
+2%
15 675
+3%
16 159
+3%
16 699
+3%
17 321
+4%
18 726
+8%
20 265
+8%
21 843
+8%
23 369
+7%
25 122
+7%
26 687
+6%
28 242
+6%
29 482
+4%
30 644
+4%
31 748
+4%
32 759
+3%
33 450
+2%
34 430
+3%
35 068
+2%
Operating Income
Operating Expenses
(6 061)
(6 127)
(6 141)
(6 557)
(6 912)
(7 314)
(7 682)
(8 169)
(8 425)
(8 738)
(8 809)
(9 040)
(9 313)
(9 439)
(9 811)
(10 100)
(10 459)
(10 896)
(10 962)
(11 364)
(11 602)
(11 917)
(12 203)
(12 454)
(12 463)
(12 508)
(12 540)
(13 383)
(14 289)
(15 225)
(16 265)
(17 188)
(18 408)
(19 676)
(20 683)
(21 755)
(22 519)
(23 338)
(23 980)
(25 006)
(25 640)
Selling, General & Administrative
(4 295)
(4 426)
(5 894)
(4 837)
(5 133)
(5 431)
(7 454)
(6 037)
(6 224)
(6 474)
(8 540)
(6 886)
(7 127)
(7 243)
(9 519)
(7 685)
(7 964)
(8 305)
(10 726)
(8 639)
(8 866)
(9 111)
(11 755)
(9 843)
(9 932)
(10 135)
(12 086)
(10 765)
(11 415)
(12 082)
(15 696)
(13 509)
(14 321)
(15 133)
(19 854)
(16 745)
(17 597)
(18 448)
(22 969)
(19 657)
(20 034)
Depreciation & Amortization
(378)
(358)
(247)
(248)
(226)
(210)
(226)
(241)
(248)
(260)
(269)
(267)
(267)
(260)
(254)
(250)
(246)
(245)
(251)
(294)
(343)
(393)
(434)
(438)
(440)
(439)
(444)
(455)
(478)
(508)
(553)
(605)
(688)
(762)
(814)
(857)
(889)
(929)
(994)
(1 051)
(1 072)
Other Operating Expenses
(1 388)
(1 343)
0
(1 472)
(1 553)
(1 672)
0
(1 891)
(1 953)
(2 003)
1
(1 887)
(1 920)
(1 935)
(38)
(2 165)
(2 249)
(2 345)
15
(2 431)
(2 393)
(2 413)
(13)
(2 173)
(2 091)
(1 934)
(10)
(2 164)
(2 397)
(2 636)
(17)
(3 074)
(3 398)
(3 781)
(15)
(4 153)
(4 033)
(3 961)
(17)
(4 298)
(4 533)
Operating Income
1 322
N/A
1 411
+7%
1 519
+8%
1 702
+12%
1 919
+13%
2 093
+9%
2 282
+9%
2 398
+5%
2 553
+6%
2 590
+1%
2 713
+5%
2 831
+4%
2 895
+2%
3 124
+8%
3 191
+2%
3 541
+11%
3 772
+7%
3 871
+3%
3 931
+2%
3 489
-11%
3 077
-12%
2 936
-5%
2 996
+2%
3 221
+8%
3 695
+15%
4 191
+13%
4 780
+14%
5 342
+12%
5 975
+12%
6 618
+11%
7 104
+7%
7 934
+12%
8 280
+4%
8 566
+3%
8 799
+3%
8 889
+1%
9 229
+4%
9 421
+2%
9 470
+1%
9 424
0%
9 429
+0%
Pre-Tax Income
Interest Income Expense
(32)
(34)
(1)
(38)
(16)
(11)
90
(54)
(126)
0
(101)
(23)
86
54
330
0
0
(118)
287
(168)
(181)
34
404
193
174
137
292
(36)
(67)
(175)
253
(138)
(103)
(52)
446
(57)
(29)
(18)
838
(118)
(167)
Non-Reccuring Items
0
0
0
0
0
0
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
Total Other Income
54
74
42
133
125
127
22
105
124
13
30
(48)
(43)
34
118
432
576
599
114
632
523
525
124
349
288
272
47
412
420
427
98
400
501
561
131
747
828
963
179
1 224
1 614
Pre-Tax Income
1 344
N/A
1 451
+8%
1 560
+7%
1 797
+15%
2 027
+13%
2 208
+9%
2 363
+7%
2 449
+4%
2 551
+4%
2 603
+2%
2 643
+2%
2 760
+4%
2 939
+6%
3 211
+9%
3 639
+13%
3 973
+9%
4 348
+9%
4 352
+0%
4 334
0%
3 953
-9%
3 418
-14%
3 495
+2%
3 524
+1%
3 762
+7%
4 157
+11%
4 600
+11%
5 119
+11%
5 718
+12%
6 329
+11%
6 869
+9%
7 455
+9%
8 196
+10%
8 678
+6%
9 076
+5%
9 375
+3%
9 578
+2%
10 027
+5%
10 367
+3%
10 487
+1%
10 529
+0%
10 876
+3%
Net Income
Tax Provision
(466)
(511)
(531)
(618)
(705)
(764)
(815)
(841)
(870)
(879)
(895)
(931)
(993)
(1 079)
(1 239)
(1 365)
(1 491)
(1 463)
(1 434)
(1 271)
(1 059)
(1 041)
(963)
(1 000)
(1 105)
(1 249)
(1 437)
(1 592)
(1 738)
(1 821)
(1 958)
(1 986)
(1 978)
(1 939)
(1 823)
(1 985)
(2 174)
(2 397)
(2 564)
(2 653)
(2 707)
Income from Continuing Operations
878
940
1 029
1 178
1 323
1 444
1 548
1 608
1 681
1 724
1 748
1 828
1 946
2 132
2 400
2 608
2 857
2 890
2 900
2 683
2 359
2 453
2 561
2 762
3 053
3 350
3 681
4 126
4 591
5 048
5 497
6 210
6 700
7 137
7 552
7 593
7 853
7 970
7 922
7 877
8 169
Net Income (Common)
878
N/A
940
+7%
1 029
+9%
1 178
+15%
1 323
+12%
1 444
+9%
1 548
+7%
1 608
+4%
1 681
+5%
1 724
+3%
1 748
+1%
1 828
+5%
1 946
+6%
2 132
+10%
2 400
+13%
2 608
+9%
2 857
+10%
2 890
+1%
2 900
+0%
2 683
-8%
2 359
-12%
2 453
+4%
2 561
+4%
2 762
+8%
3 053
+11%
3 350
+10%
3 681
+10%
4 126
+12%
4 591
+11%
5 048
+10%
5 497
+9%
6 210
+13%
6 700
+8%
7 137
+7%
7 552
+6%
7 593
+1%
7 853
+3%
7 970
+1%
7 922
-1%
7 877
-1%
8 169
+4%
EPS (Diluted)
14.11
N/A
15.11
+7%
16.59
+10%
18.93
+14%
21.25
+12%
23.2
+9%
24.96
+8%
25.8
+3%
26.98
+5%
27.66
+3%
28.19
+2%
29.34
+4%
31.23
+6%
34.22
+10%
38.7
+13%
41.87
+8%
45.88
+10%
46.4
+1%
46.77
+1%
43.05
-8%
37.88
-12%
39.39
+4%
41.3
+5%
44.35
+7%
48.99
+10%
53.77
+10%
59.37
+10%
66.23
+12%
73.68
+11%
81.03
+10%
88.66
+9%
99.68
+12%
107.53
+8%
114.55
+7%
121.26
+6%
121.91
+1%
126.08
+3%
127.96
+1%
127.18
-1%
126.44
-1%
131.12
+4%

See Also

Discover More