Tata Consumer Products Ltd
NSE:TATACONSUM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
911.7
1 261.55
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tata Consumer Products Ltd
Revenue
|
163B
INR
|
Cost of Revenue
|
-90.3B
INR
|
Gross Profit
|
72.7B
INR
|
Operating Expenses
|
-52.7B
INR
|
Operating Income
|
20B
INR
|
Other Expenses
|
-8.5B
INR
|
Net Income
|
11.5B
INR
|
Income Statement
Tata Consumer Products Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
79 254
N/A
|
79 886
+1%
|
79 934
+0%
|
77 604
-3%
|
74 082
-5%
|
69 639
-6%
|
66 365
-5%
|
67 017
+1%
|
66 582
-1%
|
67 025
+1%
|
67 796
+1%
|
67 486
0%
|
68 147
+1%
|
68 012
0%
|
68 154
+0%
|
69 135
+1%
|
69 823
+1%
|
71 645
+3%
|
72 515
+1%
|
78 414
+8%
|
84 276
+7%
|
90 080
+7%
|
96 374
+7%
|
114 983
+19%
|
119 325
+4%
|
125 091
+5%
|
116 020
-7%
|
118 966
+3%
|
121 484
+2%
|
122 872
+1%
|
124 254
+1%
|
127 437
+3%
|
130 737
+3%
|
133 399
+2%
|
137 832
+3%
|
141 976
+3%
|
145 683
+3%
|
148 976
+2%
|
152 059
+2%
|
158 167
+4%
|
162 974
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(37 620)
|
(38 322)
|
(40 810)
|
(38 343)
|
(37 855)
|
(36 660)
|
(38 328)
|
(36 417)
|
(35 540)
|
(35 741)
|
(37 841)
|
(35 194)
|
(35 979)
|
(35 908)
|
(39 239)
|
(37 702)
|
(38 457)
|
(39 751)
|
(42 433)
|
(43 921)
|
(47 201)
|
(50 710)
|
(56 814)
|
(65 213)
|
(68 415)
|
(73 433)
|
(71 716)
|
(71 842)
|
(72 743)
|
(71 713)
|
(74 504)
|
(72 107)
|
(74 336)
|
(76 590)
|
(84 406)
|
(82 599)
|
(84 476)
|
(85 534)
|
(90 280)
|
(87 980)
|
(90 280)
|
|
Gross Profit |
41 636
N/A
|
41 565
0%
|
39 124
-6%
|
39 261
+0%
|
36 226
-8%
|
32 978
-9%
|
28 038
-15%
|
30 598
+9%
|
31 041
+1%
|
31 283
+1%
|
29 954
-4%
|
32 292
+8%
|
32 168
0%
|
32 104
0%
|
28 915
-10%
|
31 433
+9%
|
31 366
0%
|
31 894
+2%
|
30 082
-6%
|
34 492
+15%
|
37 074
+7%
|
39 368
+6%
|
39 560
+0%
|
49 770
+26%
|
50 911
+2%
|
51 660
+1%
|
44 304
-14%
|
47 125
+6%
|
48 741
+3%
|
51 159
+5%
|
49 750
-3%
|
55 331
+11%
|
56 401
+2%
|
56 808
+1%
|
53 425
-6%
|
59 375
+11%
|
61 206
+3%
|
63 442
+4%
|
61 778
-3%
|
70 187
+14%
|
72 694
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(35 274)
|
(35 233)
|
(32 784)
|
(32 977)
|
(30 353)
|
(27 331)
|
(22 584)
|
(24 731)
|
(24 656)
|
(24 754)
|
(23 166)
|
(25 511)
|
(25 165)
|
(24 571)
|
(21 618)
|
(24 162)
|
(24 578)
|
(25 500)
|
(23 272)
|
(27 118)
|
(28 500)
|
(29 894)
|
(29 047)
|
(35 901)
|
(36 233)
|
(36 579)
|
(31 405)
|
(35 115)
|
(36 662)
|
(38 130)
|
(35 336)
|
(40 404)
|
(41 307)
|
(41 849)
|
(37 900)
|
(43 065)
|
(44 071)
|
(45 223)
|
(43 383)
|
(50 555)
|
(52 724)
|
|
Selling, General & Administrative |
(22 185)
|
(22 016)
|
(28 361)
|
(20 227)
|
(18 037)
|
(15 788)
|
(17 884)
|
(13 626)
|
(13 574)
|
(13 785)
|
(18 235)
|
(14 273)
|
(14 105)
|
(13 585)
|
(17 362)
|
(13 302)
|
(13 403)
|
(13 673)
|
(18 377)
|
(13 776)
|
(14 207)
|
(14 811)
|
(22 345)
|
(17 008)
|
(17 142)
|
(17 443)
|
(24 774)
|
(17 572)
|
(18 286)
|
(18 820)
|
(28 364)
|
(19 544)
|
(19 776)
|
(19 847)
|
(30 258)
|
(17 932)
|
(16 066)
|
(14 127)
|
(33 251)
|
(13 078)
|
(13 672)
|
|
Depreciation & Amortization |
(1 409)
|
(1 467)
|
(1 358)
|
(1 303)
|
(1 261)
|
(1 204)
|
(1 154)
|
(1 234)
|
(1 207)
|
(1 195)
|
(1 246)
|
(1 189)
|
(1 209)
|
(1 189)
|
(1 146)
|
(1 166)
|
(1 176)
|
(1 181)
|
(1 216)
|
(1 507)
|
(1 789)
|
(2 107)
|
(2 408)
|
(2 817)
|
(2 856)
|
(2 886)
|
(2 539)
|
(2 597)
|
(2 664)
|
(2 718)
|
(2 774)
|
(2 841)
|
(2 879)
|
(2 933)
|
(3 039)
|
(3 131)
|
(3 339)
|
(3 443)
|
(3 772)
|
(4 432)
|
(4 986)
|
|
Other Operating Expenses |
(11 681)
|
(11 749)
|
(3 065)
|
(11 445)
|
(11 053)
|
(10 337)
|
(3 547)
|
(9 871)
|
(9 876)
|
(9 774)
|
(3 684)
|
(10 049)
|
(9 851)
|
(9 799)
|
(3 110)
|
(9 694)
|
(10 001)
|
(10 648)
|
(3 678)
|
(11 835)
|
(12 505)
|
(12 976)
|
(4 293)
|
(16 075)
|
(16 234)
|
(16 249)
|
(4 092)
|
(14 945)
|
(15 710)
|
(16 592)
|
(4 198)
|
(18 021)
|
(18 654)
|
(19 069)
|
(4 603)
|
(22 001)
|
(24 665)
|
(27 654)
|
(6 361)
|
(33 044)
|
(34 065)
|
|
Operating Income |
6 360
N/A
|
6 331
0%
|
6 340
+0%
|
6 285
-1%
|
5 874
-7%
|
5 648
-4%
|
5 453
-3%
|
5 868
+8%
|
6 385
+9%
|
6 529
+2%
|
6 788
+4%
|
6 780
0%
|
7 003
+3%
|
7 533
+8%
|
7 297
-3%
|
7 271
0%
|
6 788
-7%
|
6 394
-6%
|
6 810
+7%
|
7 374
+8%
|
8 573
+16%
|
9 474
+11%
|
10 514
+11%
|
13 870
+32%
|
14 679
+6%
|
15 081
+3%
|
12 900
-14%
|
12 009
-7%
|
12 079
+1%
|
13 029
+8%
|
14 414
+11%
|
14 926
+4%
|
15 093
+1%
|
14 959
-1%
|
15 526
+4%
|
16 311
+5%
|
17 136
+5%
|
18 219
+6%
|
18 395
+1%
|
19 633
+7%
|
19 971
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(847)
|
(837)
|
(27)
|
(880)
|
(874)
|
(909)
|
(532)
|
(1 177)
|
(1 199)
|
(1 112)
|
(313)
|
(807)
|
(671)
|
(540)
|
329
|
(443)
|
(462)
|
(507)
|
359
|
(586)
|
(675)
|
(746)
|
151
|
(781)
|
(756)
|
(736)
|
268
|
(719)
|
(738)
|
(719)
|
443
|
(687)
|
(685)
|
(760)
|
2 167
|
(972)
|
(1 052)
|
(1 146)
|
217
|
(1 972)
|
(2 683)
|
|
Non-Reccuring Items |
(524)
|
(392)
|
(1 300)
|
(1 301)
|
(1 101)
|
(1 207)
|
(3 329)
|
(3 319)
|
(3 271)
|
(2 670)
|
126
|
121
|
(1)
|
(620)
|
(314)
|
(445)
|
(390)
|
(266)
|
(333)
|
(232)
|
(180)
|
(188)
|
(2 748)
|
(2 034)
|
(2 258)
|
(2 311)
|
(307)
|
(978)
|
(902)
|
(973)
|
(521)
|
(722)
|
(917)
|
(879)
|
119
|
(645)
|
(432)
|
(1 254)
|
(1 989)
|
(3 390)
|
(3 516)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 470
|
2 350
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
811
|
777
|
(4)
|
651
|
665
|
642
|
105
|
899
|
875
|
925
|
91
|
766
|
789
|
852
|
118
|
1 083
|
1 456
|
1 476
|
511
|
1 617
|
1 189
|
1 248
|
177
|
1 190
|
1 172
|
1 082
|
250
|
1 167
|
1 301
|
1 356
|
224
|
1 473
|
1 373
|
1 609
|
124
|
4 341
|
3 475
|
2 702
|
334
|
2 270
|
1 832
|
|
Pre-Tax Income |
5 800
N/A
|
5 879
+1%
|
4 999
-15%
|
4 755
-5%
|
4 564
-4%
|
4 174
-9%
|
1 698
-59%
|
2 271
+34%
|
2 791
+23%
|
3 673
+32%
|
6 620
+80%
|
6 860
+4%
|
7 122
+4%
|
7 227
+1%
|
7 531
+4%
|
7 467
-1%
|
7 393
-1%
|
7 098
-4%
|
7 347
+4%
|
8 174
+11%
|
8 909
+9%
|
9 790
+10%
|
8 094
-17%
|
12 245
+51%
|
12 837
+5%
|
13 116
+2%
|
13 111
0%
|
11 480
-12%
|
11 740
+2%
|
12 694
+8%
|
14 560
+15%
|
14 992
+3%
|
16 334
+9%
|
17 281
+6%
|
17 936
+4%
|
19 035
+6%
|
19 127
+0%
|
18 521
-3%
|
16 957
-8%
|
16 541
-2%
|
15 603
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 726)
|
(2 190)
|
(2 155)
|
(2 177)
|
(1 947)
|
(1 835)
|
(2 000)
|
(2 171)
|
(2 339)
|
(2 376)
|
(1 983)
|
(2 056)
|
(2 165)
|
(1 858)
|
(1 859)
|
(1 889)
|
(1 798)
|
(2 151)
|
(2 609)
|
(2 796)
|
(2 795)
|
(2 996)
|
(2 742)
|
(3 451)
|
(3 686)
|
(3 488)
|
(3 173)
|
(3 026)
|
(3 016)
|
(3 463)
|
(3 770)
|
(3 843)
|
(4 249)
|
(4 379)
|
(4 470)
|
(4 750)
|
(4 800)
|
(4 733)
|
(3 947)
|
(3 976)
|
(3 036)
|
|
Income from Continuing Operations |
4 074
|
3 690
|
2 844
|
2 580
|
2 620
|
2 342
|
(303)
|
102
|
453
|
1 297
|
4 637
|
4 804
|
4 958
|
5 370
|
5 673
|
5 579
|
5 595
|
4 947
|
4 738
|
5 377
|
6 113
|
6 792
|
5 352
|
8 794
|
9 150
|
9 628
|
9 938
|
8 453
|
8 724
|
9 231
|
10 790
|
11 148
|
12 084
|
12 902
|
13 465
|
14 287
|
14 328
|
13 789
|
13 010
|
12 566
|
12 567
|
|
Income to Minority Interest |
(576)
|
(492)
|
(257)
|
(167)
|
(105)
|
(81)
|
316
|
219
|
158
|
71
|
(654)
|
(669)
|
(647)
|
(686)
|
(609)
|
(555)
|
(590)
|
(478)
|
(488)
|
(533)
|
(538)
|
(595)
|
(4)
|
(20)
|
(34)
|
(73)
|
(738)
|
(709)
|
(726)
|
(784)
|
(794)
|
(856)
|
(1 293)
|
(1 170)
|
(1 164)
|
(1 163)
|
(805)
|
(904)
|
(651)
|
(429)
|
(200)
|
|
Equity Earnings Affiliates |
(12)
|
(64)
|
(109)
|
(182)
|
(105)
|
(116)
|
(68)
|
(64)
|
109
|
51
|
(89)
|
(32)
|
(37)
|
(9)
|
(108)
|
(151)
|
128
|
(21)
|
(169)
|
(187)
|
(684)
|
(606)
|
(751)
|
(1 112)
|
(815)
|
(765)
|
(633)
|
(601)
|
(746)
|
(726)
|
(638)
|
(232)
|
(131)
|
(205)
|
(264)
|
(474)
|
(771)
|
(862)
|
(856)
|
(896)
|
(865)
|
|
Net Income (Common) |
3 486
N/A
|
3 132
-10%
|
2 478
-21%
|
2 229
-10%
|
2 408
+8%
|
2 144
-11%
|
(55)
N/A
|
258
N/A
|
722
+180%
|
1 420
+97%
|
3 894
+174%
|
4 102
+5%
|
4 272
+4%
|
4 675
+9%
|
4 956
+6%
|
4 874
-2%
|
5 133
+5%
|
4 447
-13%
|
4 082
-8%
|
4 656
+14%
|
4 891
+5%
|
5 592
+14%
|
4 598
-18%
|
7 663
+67%
|
8 302
+8%
|
8 790
+6%
|
8 567
-3%
|
7 144
-17%
|
7 253
+2%
|
7 722
+6%
|
9 358
+21%
|
10 061
+8%
|
10 661
+6%
|
11 528
+8%
|
12 038
+4%
|
12 650
+5%
|
12 752
+1%
|
12 023
-6%
|
11 503
-4%
|
11 241
-2%
|
11 502
+2%
|
|
EPS (Diluted) |
5.63
N/A
|
5.06
-10%
|
3.93
-22%
|
3.54
-10%
|
3.81
+8%
|
3.41
-10%
|
-0.09
N/A
|
0.4
N/A
|
1.16
+190%
|
2.26
+95%
|
6.17
+173%
|
6.5
+5%
|
6.77
+4%
|
7.41
+9%
|
7.85
+6%
|
7.72
-2%
|
8.13
+5%
|
7.04
-13%
|
6.47
-8%
|
5.06
-22%
|
5.31
+5%
|
6.07
+14%
|
4.99
-18%
|
8.32
+67%
|
9.01
+8%
|
9.54
+6%
|
9.3
-3%
|
7.76
-17%
|
7.88
+2%
|
8.39
+6%
|
10.15
+21%
|
10.92
+8%
|
11.57
+6%
|
12.42
+7%
|
12.85
+3%
|
13.62
+6%
|
13.73
+1%
|
12.77
-7%
|
12.16
-5%
|
11.66
-4%
|
11.62
0%
|