Tata Communications Ltd
NSE:TATACOMM

Watchlist Manager
Tata Communications Ltd Logo
Tata Communications Ltd
NSE:TATACOMM
Watchlist
Price: 1 738.15 INR 1.65% Market Closed
Market Cap: 495.4B INR
Have any thoughts about
Tata Communications Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

227.3B
+4%
Revenue
Growth Rates:
1 Year
+21%
3 Years
+37%
5 Years
+34%
7 Years
+32%
10 Years
+23%
18.6B
+3%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
-4%
5 Years
+87%
7 Years
+462%
10 Years
+234%
9.3B
+0.7%
Net Income
Growth Rates:
1 Year
-30%
3 Years
-30%
5 Years
+782%
7 Years
-1%
10 Years
-

Earnings Waterfall
Tata Communications Ltd

Revenue
227.3B INR
Cost of Revenue
-94.4B INR
Gross Profit
132.9B INR
Operating Expenses
-114.3B INR
Operating Income
18.6B INR
Other Expenses
-9.3B INR
Net Income
9.3B INR

Income Statement
Tata Communications Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
184 469
N/A
183 654
0%
199 133
+8%
192 700
-3%
187 399
-3%
183 455
-2%
181 486
-1%
181 371
0%
181 047
0%
179 447
-1%
176 197
-2%
174 729
-1%
171 814
-2%
169 359
-1%
166 508
-2%
162 531
-2%
161 037
-1%
162 586
+1%
165 250
+2%
167 498
+1%
169 544
+1%
169 136
0%
170 680
+1%
173 023
+1%
174 306
+1%
174 247
0%
171 001
-2%
168 000
-2%
165 729
-1%
165 350
0%
167 247
+1%
169 325
+1%
171 892
+2%
175 326
+2%
178 383
+2%
182 991
+3%
187 409
+2%
198 458
+6%
209 688
+6%
218 308
+4%
227 257
+4%
Gross Profit
Cost of Revenue
(105 342)
(103 612)
(109 855)
(102 298)
(98 421)
(97 654)
(98 768)
(94 567)
(93 509)
(90 803)
(90 223)
(86 775)
(84 433)
(81 783)
(80 736)
(75 618)
(73 420)
(73 026)
(73 517)
(70 777)
(69 567)
(67 733)
(69 778)
(68 105)
(67 488)
(66 177)
(65 287)
(61 539)
(60 860)
(60 633)
(63 959)
(61 956)
(61 914)
(62 772)
(66 038)
(64 908)
(67 286)
(73 919)
(83 775)
(87 769)
(94 384)
Gross Profit
79 128
N/A
80 043
+1%
89 278
+12%
90 402
+1%
88 978
-2%
85 801
-4%
82 718
-4%
86 804
+5%
87 538
+1%
88 643
+1%
85 974
-3%
87 953
+2%
87 380
-1%
87 576
+0%
85 773
-2%
86 913
+1%
87 617
+1%
89 560
+2%
91 732
+2%
96 721
+5%
99 977
+3%
101 403
+1%
100 902
0%
104 918
+4%
106 818
+2%
108 071
+1%
105 714
-2%
106 462
+1%
104 870
-1%
104 717
0%
103 289
-1%
107 369
+4%
109 978
+2%
112 554
+2%
112 345
0%
118 083
+5%
120 122
+2%
124 539
+4%
125 914
+1%
130 539
+4%
132 873
+2%
Operating Income
Operating Expenses
(73 551)
(74 878)
(80 769)
(83 911)
(83 164)
(80 613)
(75 642)
(81 037)
(81 469)
(82 431)
(79 430)
(83 473)
(84 073)
(83 883)
(80 607)
(83 498)
(83 715)
(83 866)
(84 686)
(88 234)
(90 032)
(92 646)
(91 364)
(93 823)
(92 620)
(90 984)
(85 878)
(86 969)
(85 521)
(84 859)
(82 782)
(86 288)
(88 830)
(91 581)
(91 320)
(98 477)
(102 193)
(106 682)
(107 992)
(112 396)
(114 268)
Selling, General & Administrative
(23 702)
(24 195)
(56 463)
(27 581)
(27 513)
(27 612)
(55 011)
(27 828)
(27 897)
(28 038)
(58 999)
(28 614)
(29 019)
(29 691)
(59 813)
(29 436)
(29 458)
(29 456)
(60 327)
(30 394)
(30 266)
(30 157)
(64 639)
(30 328)
(30 627)
(30 865)
(60 351)
(30 963)
(30 629)
(30 267)
(58 482)
(30 373)
(31 792)
(33 662)
(65 916)
(38 343)
(40 362)
(42 771)
(80 348)
(46 317)
(47 580)
Depreciation & Amortization
(18 583)
(18 843)
(21 611)
(20 926)
(20 411)
(19 642)
(18 920)
(18 686)
(18 614)
(18 598)
(18 764)
(18 445)
(18 638)
(18 689)
(19 024)
(19 466)
(19 635)
(20 142)
(20 633)
(21 350)
(21 927)
(22 297)
(23 525)
(23 954)
(24 090)
(24 055)
(23 073)
(22 557)
(22 254)
(22 108)
(21 958)
(22 096)
(22 197)
(22 320)
(22 517)
(23 047)
(23 582)
(24 223)
(24 593)
(25 373)
(25 928)
Other Operating Expenses
(31 267)
(31 840)
(2 694)
(35 404)
(35 240)
(33 358)
(1 712)
(34 523)
(34 958)
(35 795)
(1 667)
(36 413)
(36 415)
(35 503)
(1 771)
(34 596)
(34 622)
(34 269)
(3 726)
(36 492)
(37 840)
(40 192)
(3 199)
(39 541)
(37 903)
(36 062)
(2 454)
(33 450)
(32 639)
(32 485)
(2 342)
(33 818)
(34 841)
(35 598)
(2 887)
(37 088)
(38 250)
(39 688)
(3 051)
(40 706)
(40 761)
Operating Income
5 576
N/A
5 164
-7%
8 510
+65%
6 491
-24%
5 813
-10%
5 187
-11%
7 076
+36%
5 766
-19%
6 069
+5%
6 213
+2%
6 544
+5%
4 481
-32%
3 308
-26%
3 694
+12%
5 165
+40%
3 416
-34%
3 904
+14%
5 695
+46%
7 047
+24%
8 488
+20%
9 945
+17%
8 757
-12%
9 538
+9%
11 095
+16%
14 198
+28%
17 086
+20%
19 836
+16%
19 491
-2%
19 347
-1%
19 857
+3%
20 507
+3%
21 081
+3%
21 148
+0%
20 973
-1%
21 025
+0%
19 606
-7%
17 929
-9%
17 857
0%
17 921
+0%
18 143
+1%
18 604
+3%
Pre-Tax Income
Interest Income Expense
(4 554)
(4 536)
(3 925)
(6 955)
(5 970)
(5 152)
(1 592)
(4 234)
(4 285)
(4 129)
(1 725)
(3 531)
(3 283)
(3 195)
(647)
(4 237)
(4 339)
(4 483)
(3 663)
(4 215)
(4 393)
(4 514)
(4 189)
(4 713)
(4 620)
(4 503)
(3 233)
(4 001)
(3 845)
(3 636)
(2 394)
(3 439)
(3 509)
(3 901)
(3 136)
(4 836)
(5 232)
(5 881)
(5 587)
(6 627)
(7 178)
Non-Reccuring Items
0
0
(1 900)
0
0
(1 052)
(1 028)
0
0
0
(10 633)
(10 633)
(12 767)
(12 767)
(3 755)
(3 755)
(1 605)
(1 605)
22
(42)
(117)
(117)
(3 840)
(3 945)
(5 099)
(5 213)
(1 421)
(1 259)
82
281
60
3
172
87
296
296
0
(1 855)
(2 376)
(3 374)
(3 677)
Gain/Loss on Disposition of Assets
0
0
1 681
0
0
0
75
0
0
0
126
0
0
0
4
0
0
0
78
0
0
0
119
0
674
674
1 135
0
0
0
57
0
467
467
528
487
20
0
114
94
826
Total Other Income
3 055
3 975
(632)
4 614
3 812
3 502
92
4 276
4 149
4 187
387
3 124
2 522
2 368
(311)
4 250
4 044
3 496
(52)
761
770
718
(232)
755
1 421
1 363
(231)
2 227
1 157
1 263
1 770
5 527
5 529
5 649
1 921
3 178
3 065
2 892
1 559
2 523
2 411
Pre-Tax Income
4 078
N/A
4 604
+13%
3 734
-19%
4 152
+11%
3 657
-12%
2 486
-32%
4 622
+86%
5 806
+26%
5 931
+2%
6 270
+6%
(5 301)
N/A
(6 559)
-24%
(10 220)
-56%
(9 900)
+3%
456
N/A
(325)
N/A
2 005
N/A
3 104
+55%
3 432
+11%
4 992
+45%
6 205
+24%
4 844
-22%
1 397
-71%
3 194
+129%
6 575
+106%
9 408
+43%
16 086
+71%
16 458
+2%
16 740
+2%
17 764
+6%
20 000
+13%
23 172
+16%
23 808
+3%
23 275
-2%
20 635
-11%
18 731
-9%
15 782
-16%
13 013
-18%
11 631
-11%
10 759
-7%
10 985
+2%
Net Income
Tax Provision
(3 505)
(3 301)
(3 705)
(3 921)
(3 635)
(2 723)
(2 329)
(2 158)
(2 151)
(3 320)
(2 364)
(2 091)
(1 780)
(1 907)
(3 549)
(3 730)
(3 560)
(3 177)
(2 733)
(2 944)
(3 109)
(2 848)
(1 535)
(1 495)
(2 065)
(2 370)
(3 549)
(3 529)
(3 414)
(3 661)
(5 221)
(6 020)
(5 641)
(5 118)
(2 966)
(2 681)
(2 801)
(3 500)
(2 135)
(1 697)
(1 894)
Income from Continuing Operations
574
1 303
30
230
21
(238)
2 294
3 649
3 781
2 951
(7 665)
(8 650)
(12 000)
(11 807)
(3 093)
(4 054)
(1 553)
(72)
699
2 048
3 096
1 997
(138)
1 700
4 510
7 038
12 537
12 929
13 327
14 103
14 779
17 152
18 167
18 157
17 668
16 050
12 980
9 513
9 496
9 063
9 091
Income to Minority Interest
(13)
(16)
(18)
(17)
(16)
(15)
(18)
(20)
(22)
(23)
(26)
(26)
(37)
(34)
(30)
(28)
(17)
(20)
(19)
(18)
(17)
(15)
(11)
(10)
(9)
(9)
(9)
(14)
(22)
7
(29)
(32)
(41)
(79)
(49)
(39)
(25)
(15)
(12)
(13)
(7)
Equity Earnings Affiliates
(11)
(17)
1
0
0
0
0
0
0
12
51
20
35
(67)
(163)
(109)
(104)
49
(1 503)
(1 503)
(1 505)
(1 555)
22
(4)
(34)
(56)
(21)
(25)
(6)
49
68
174
237
272
340
328
268
234
200
145
176
Net Income (Common)
(25)
N/A
695
N/A
13
-98%
659
+4 969%
858
+30%
880
+3%
87
-90%
72
-17%
(651)
N/A
12 371
N/A
12 329
0%
12 234
-1%
9 334
-24%
(4 694)
N/A
(3 286)
+30%
(4 194)
-28%
(1 677)
+60%
(45)
+97%
(824)
-1 731%
528
N/A
1 050
+99%
(98)
N/A
(860)
-778%
952
N/A
4 258
+347%
6 765
+59%
12 506
+85%
12 890
+3%
13 299
+3%
14 159
+6%
14 818
+5%
17 294
+17%
18 363
+6%
18 350
0%
17 960
-2%
16 339
-9%
13 223
-19%
9 732
-26%
9 683
0%
9 195
-5%
9 261
+1%
EPS (Diluted)
-0.08
N/A
2.43
N/A
0.05
-98%
2.31
+4 520%
3.01
+30%
3.08
+2%
0.3
-90%
0.25
-17%
-2.28
N/A
43.4
N/A
43.25
0%
42.92
-1%
32.75
-24%
-16.7
N/A
-11.53
+31%
-14.7
-27%
-6.09
+59%
-0.15
+98%
-2.89
-1 827%
1.85
N/A
3.68
+99%
-0.34
N/A
-3.01
-785%
3.34
N/A
14.94
+347%
23.73
+59%
43.88
+85%
45.23
+3%
46.67
+3%
49.69
+6%
51.99
+5%
60.69
+17%
64.44
+6%
64.39
0%
63.02
-2%
57.33
-9%
46.39
-19%
34.09
-27%
33.98
0%
32.25
-5%
32.48
+1%

See Also

Summary
TATACOMM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TATACOMM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TATACOMM stock valuation using valuation multiples.
Wall Street Estimates
TATACOMM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TATACOMM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.