Tata Communications Ltd
NSE:TATACOMM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 664
2 158
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tata Communications Ltd
Revenue
|
227.3B
INR
|
Cost of Revenue
|
-94.4B
INR
|
Gross Profit
|
132.9B
INR
|
Operating Expenses
|
-114.3B
INR
|
Operating Income
|
18.6B
INR
|
Other Expenses
|
-9.3B
INR
|
Net Income
|
9.3B
INR
|
Income Statement
Tata Communications Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
184 469
N/A
|
183 654
0%
|
199 133
+8%
|
192 700
-3%
|
187 399
-3%
|
183 455
-2%
|
181 486
-1%
|
181 371
0%
|
181 047
0%
|
179 447
-1%
|
176 197
-2%
|
174 729
-1%
|
171 814
-2%
|
169 359
-1%
|
166 508
-2%
|
162 531
-2%
|
161 037
-1%
|
162 586
+1%
|
165 250
+2%
|
167 498
+1%
|
169 544
+1%
|
169 136
0%
|
170 680
+1%
|
173 023
+1%
|
174 306
+1%
|
174 247
0%
|
171 001
-2%
|
168 000
-2%
|
165 729
-1%
|
165 350
0%
|
167 247
+1%
|
169 325
+1%
|
171 892
+2%
|
175 326
+2%
|
178 383
+2%
|
182 991
+3%
|
187 409
+2%
|
198 458
+6%
|
209 688
+6%
|
218 308
+4%
|
227 257
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(105 342)
|
(103 612)
|
(109 855)
|
(102 298)
|
(98 421)
|
(97 654)
|
(98 768)
|
(94 567)
|
(93 509)
|
(90 803)
|
(90 223)
|
(86 775)
|
(84 433)
|
(81 783)
|
(80 736)
|
(75 618)
|
(73 420)
|
(73 026)
|
(73 517)
|
(70 777)
|
(69 567)
|
(67 733)
|
(69 778)
|
(68 105)
|
(67 488)
|
(66 177)
|
(65 287)
|
(61 539)
|
(60 860)
|
(60 633)
|
(63 959)
|
(61 956)
|
(61 914)
|
(62 772)
|
(66 038)
|
(64 908)
|
(67 286)
|
(73 919)
|
(83 775)
|
(87 769)
|
(94 384)
|
|
Gross Profit |
79 128
N/A
|
80 043
+1%
|
89 278
+12%
|
90 402
+1%
|
88 978
-2%
|
85 801
-4%
|
82 718
-4%
|
86 804
+5%
|
87 538
+1%
|
88 643
+1%
|
85 974
-3%
|
87 953
+2%
|
87 380
-1%
|
87 576
+0%
|
85 773
-2%
|
86 913
+1%
|
87 617
+1%
|
89 560
+2%
|
91 732
+2%
|
96 721
+5%
|
99 977
+3%
|
101 403
+1%
|
100 902
0%
|
104 918
+4%
|
106 818
+2%
|
108 071
+1%
|
105 714
-2%
|
106 462
+1%
|
104 870
-1%
|
104 717
0%
|
103 289
-1%
|
107 369
+4%
|
109 978
+2%
|
112 554
+2%
|
112 345
0%
|
118 083
+5%
|
120 122
+2%
|
124 539
+4%
|
125 914
+1%
|
130 539
+4%
|
132 873
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(73 551)
|
(74 878)
|
(80 769)
|
(83 911)
|
(83 164)
|
(80 613)
|
(75 642)
|
(81 037)
|
(81 469)
|
(82 431)
|
(79 430)
|
(83 473)
|
(84 073)
|
(83 883)
|
(80 607)
|
(83 498)
|
(83 715)
|
(83 866)
|
(84 686)
|
(88 234)
|
(90 032)
|
(92 646)
|
(91 364)
|
(93 823)
|
(92 620)
|
(90 984)
|
(85 878)
|
(86 969)
|
(85 521)
|
(84 859)
|
(82 782)
|
(86 288)
|
(88 830)
|
(91 581)
|
(91 320)
|
(98 477)
|
(102 193)
|
(106 682)
|
(107 992)
|
(112 396)
|
(114 268)
|
|
Selling, General & Administrative |
(23 702)
|
(24 195)
|
(56 463)
|
(27 581)
|
(27 513)
|
(27 612)
|
(55 011)
|
(27 828)
|
(27 897)
|
(28 038)
|
(58 999)
|
(28 614)
|
(29 019)
|
(29 691)
|
(59 813)
|
(29 436)
|
(29 458)
|
(29 456)
|
(60 327)
|
(30 394)
|
(30 266)
|
(30 157)
|
(64 639)
|
(30 328)
|
(30 627)
|
(30 865)
|
(60 351)
|
(30 963)
|
(30 629)
|
(30 267)
|
(58 482)
|
(30 373)
|
(31 792)
|
(33 662)
|
(65 916)
|
(38 343)
|
(40 362)
|
(42 771)
|
(80 348)
|
(46 317)
|
(47 580)
|
|
Depreciation & Amortization |
(18 583)
|
(18 843)
|
(21 611)
|
(20 926)
|
(20 411)
|
(19 642)
|
(18 920)
|
(18 686)
|
(18 614)
|
(18 598)
|
(18 764)
|
(18 445)
|
(18 638)
|
(18 689)
|
(19 024)
|
(19 466)
|
(19 635)
|
(20 142)
|
(20 633)
|
(21 350)
|
(21 927)
|
(22 297)
|
(23 525)
|
(23 954)
|
(24 090)
|
(24 055)
|
(23 073)
|
(22 557)
|
(22 254)
|
(22 108)
|
(21 958)
|
(22 096)
|
(22 197)
|
(22 320)
|
(22 517)
|
(23 047)
|
(23 582)
|
(24 223)
|
(24 593)
|
(25 373)
|
(25 928)
|
|
Other Operating Expenses |
(31 267)
|
(31 840)
|
(2 694)
|
(35 404)
|
(35 240)
|
(33 358)
|
(1 712)
|
(34 523)
|
(34 958)
|
(35 795)
|
(1 667)
|
(36 413)
|
(36 415)
|
(35 503)
|
(1 771)
|
(34 596)
|
(34 622)
|
(34 269)
|
(3 726)
|
(36 492)
|
(37 840)
|
(40 192)
|
(3 199)
|
(39 541)
|
(37 903)
|
(36 062)
|
(2 454)
|
(33 450)
|
(32 639)
|
(32 485)
|
(2 342)
|
(33 818)
|
(34 841)
|
(35 598)
|
(2 887)
|
(37 088)
|
(38 250)
|
(39 688)
|
(3 051)
|
(40 706)
|
(40 761)
|
|
Operating Income |
5 576
N/A
|
5 164
-7%
|
8 510
+65%
|
6 491
-24%
|
5 813
-10%
|
5 187
-11%
|
7 076
+36%
|
5 766
-19%
|
6 069
+5%
|
6 213
+2%
|
6 544
+5%
|
4 481
-32%
|
3 308
-26%
|
3 694
+12%
|
5 165
+40%
|
3 416
-34%
|
3 904
+14%
|
5 695
+46%
|
7 047
+24%
|
8 488
+20%
|
9 945
+17%
|
8 757
-12%
|
9 538
+9%
|
11 095
+16%
|
14 198
+28%
|
17 086
+20%
|
19 836
+16%
|
19 491
-2%
|
19 347
-1%
|
19 857
+3%
|
20 507
+3%
|
21 081
+3%
|
21 148
+0%
|
20 973
-1%
|
21 025
+0%
|
19 606
-7%
|
17 929
-9%
|
17 857
0%
|
17 921
+0%
|
18 143
+1%
|
18 604
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 554)
|
(4 536)
|
(3 925)
|
(6 955)
|
(5 970)
|
(5 152)
|
(1 592)
|
(4 234)
|
(4 285)
|
(4 129)
|
(1 725)
|
(3 531)
|
(3 283)
|
(3 195)
|
(647)
|
(4 237)
|
(4 339)
|
(4 483)
|
(3 663)
|
(4 215)
|
(4 393)
|
(4 514)
|
(4 189)
|
(4 713)
|
(4 620)
|
(4 503)
|
(3 233)
|
(4 001)
|
(3 845)
|
(3 636)
|
(2 394)
|
(3 439)
|
(3 509)
|
(3 901)
|
(3 136)
|
(4 836)
|
(5 232)
|
(5 881)
|
(5 587)
|
(6 627)
|
(7 178)
|
|
Non-Reccuring Items |
0
|
0
|
(1 900)
|
0
|
0
|
(1 052)
|
(1 028)
|
0
|
0
|
0
|
(10 633)
|
(10 633)
|
(12 767)
|
(12 767)
|
(3 755)
|
(3 755)
|
(1 605)
|
(1 605)
|
22
|
(42)
|
(117)
|
(117)
|
(3 840)
|
(3 945)
|
(5 099)
|
(5 213)
|
(1 421)
|
(1 259)
|
82
|
281
|
60
|
3
|
172
|
87
|
296
|
296
|
0
|
(1 855)
|
(2 376)
|
(3 374)
|
(3 677)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1 681
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
119
|
0
|
674
|
674
|
1 135
|
0
|
0
|
0
|
57
|
0
|
467
|
467
|
528
|
487
|
20
|
0
|
114
|
94
|
826
|
|
Total Other Income |
3 055
|
3 975
|
(632)
|
4 614
|
3 812
|
3 502
|
92
|
4 276
|
4 149
|
4 187
|
387
|
3 124
|
2 522
|
2 368
|
(311)
|
4 250
|
4 044
|
3 496
|
(52)
|
761
|
770
|
718
|
(232)
|
755
|
1 421
|
1 363
|
(231)
|
2 227
|
1 157
|
1 263
|
1 770
|
5 527
|
5 529
|
5 649
|
1 921
|
3 178
|
3 065
|
2 892
|
1 559
|
2 523
|
2 411
|
|
Pre-Tax Income |
4 078
N/A
|
4 604
+13%
|
3 734
-19%
|
4 152
+11%
|
3 657
-12%
|
2 486
-32%
|
4 622
+86%
|
5 806
+26%
|
5 931
+2%
|
6 270
+6%
|
(5 301)
N/A
|
(6 559)
-24%
|
(10 220)
-56%
|
(9 900)
+3%
|
456
N/A
|
(325)
N/A
|
2 005
N/A
|
3 104
+55%
|
3 432
+11%
|
4 992
+45%
|
6 205
+24%
|
4 844
-22%
|
1 397
-71%
|
3 194
+129%
|
6 575
+106%
|
9 408
+43%
|
16 086
+71%
|
16 458
+2%
|
16 740
+2%
|
17 764
+6%
|
20 000
+13%
|
23 172
+16%
|
23 808
+3%
|
23 275
-2%
|
20 635
-11%
|
18 731
-9%
|
15 782
-16%
|
13 013
-18%
|
11 631
-11%
|
10 759
-7%
|
10 985
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 505)
|
(3 301)
|
(3 705)
|
(3 921)
|
(3 635)
|
(2 723)
|
(2 329)
|
(2 158)
|
(2 151)
|
(3 320)
|
(2 364)
|
(2 091)
|
(1 780)
|
(1 907)
|
(3 549)
|
(3 730)
|
(3 560)
|
(3 177)
|
(2 733)
|
(2 944)
|
(3 109)
|
(2 848)
|
(1 535)
|
(1 495)
|
(2 065)
|
(2 370)
|
(3 549)
|
(3 529)
|
(3 414)
|
(3 661)
|
(5 221)
|
(6 020)
|
(5 641)
|
(5 118)
|
(2 966)
|
(2 681)
|
(2 801)
|
(3 500)
|
(2 135)
|
(1 697)
|
(1 894)
|
|
Income from Continuing Operations |
574
|
1 303
|
30
|
230
|
21
|
(238)
|
2 294
|
3 649
|
3 781
|
2 951
|
(7 665)
|
(8 650)
|
(12 000)
|
(11 807)
|
(3 093)
|
(4 054)
|
(1 553)
|
(72)
|
699
|
2 048
|
3 096
|
1 997
|
(138)
|
1 700
|
4 510
|
7 038
|
12 537
|
12 929
|
13 327
|
14 103
|
14 779
|
17 152
|
18 167
|
18 157
|
17 668
|
16 050
|
12 980
|
9 513
|
9 496
|
9 063
|
9 091
|
|
Income to Minority Interest |
(13)
|
(16)
|
(18)
|
(17)
|
(16)
|
(15)
|
(18)
|
(20)
|
(22)
|
(23)
|
(26)
|
(26)
|
(37)
|
(34)
|
(30)
|
(28)
|
(17)
|
(20)
|
(19)
|
(18)
|
(17)
|
(15)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(14)
|
(22)
|
7
|
(29)
|
(32)
|
(41)
|
(79)
|
(49)
|
(39)
|
(25)
|
(15)
|
(12)
|
(13)
|
(7)
|
|
Equity Earnings Affiliates |
(11)
|
(17)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
51
|
20
|
35
|
(67)
|
(163)
|
(109)
|
(104)
|
49
|
(1 503)
|
(1 503)
|
(1 505)
|
(1 555)
|
22
|
(4)
|
(34)
|
(56)
|
(21)
|
(25)
|
(6)
|
49
|
68
|
174
|
237
|
272
|
340
|
328
|
268
|
234
|
200
|
145
|
176
|
|
Net Income (Common) |
(25)
N/A
|
695
N/A
|
13
-98%
|
659
+4 969%
|
858
+30%
|
880
+3%
|
87
-90%
|
72
-17%
|
(651)
N/A
|
12 371
N/A
|
12 329
0%
|
12 234
-1%
|
9 334
-24%
|
(4 694)
N/A
|
(3 286)
+30%
|
(4 194)
-28%
|
(1 677)
+60%
|
(45)
+97%
|
(824)
-1 731%
|
528
N/A
|
1 050
+99%
|
(98)
N/A
|
(860)
-778%
|
952
N/A
|
4 258
+347%
|
6 765
+59%
|
12 506
+85%
|
12 890
+3%
|
13 299
+3%
|
14 159
+6%
|
14 818
+5%
|
17 294
+17%
|
18 363
+6%
|
18 350
0%
|
17 960
-2%
|
16 339
-9%
|
13 223
-19%
|
9 732
-26%
|
9 683
0%
|
9 195
-5%
|
9 261
+1%
|
|
EPS (Diluted) |
-0.08
N/A
|
2.43
N/A
|
0.05
-98%
|
2.31
+4 520%
|
3.01
+30%
|
3.08
+2%
|
0.3
-90%
|
0.25
-17%
|
-2.28
N/A
|
43.4
N/A
|
43.25
0%
|
42.92
-1%
|
32.75
-24%
|
-16.7
N/A
|
-11.53
+31%
|
-14.7
-27%
|
-6.09
+59%
|
-0.15
+98%
|
-2.89
-1 827%
|
1.85
N/A
|
3.68
+99%
|
-0.34
N/A
|
-3.01
-785%
|
3.34
N/A
|
14.94
+347%
|
23.73
+59%
|
43.88
+85%
|
45.23
+3%
|
46.67
+3%
|
49.69
+6%
|
51.99
+5%
|
60.69
+17%
|
64.44
+6%
|
64.39
0%
|
63.02
-2%
|
57.33
-9%
|
46.39
-19%
|
34.09
-27%
|
33.98
0%
|
32.25
-5%
|
32.48
+1%
|