Tata Communications Ltd
NSE:TATACOMM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 659.85
2 158
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Ladies and gentlemen, good day. And welcome to the Tata Communications Limited Q2 FY '20 Earnings Conference Call. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Vipul Garg, Head of Investor Relations of -- at Tata Communications. Thank you, and over to you sir.
Thank you, Rehman. Good afternoon, everyone, and welcome to Tata Communications earnings conference call. We are being joined today by A.S. Lakshminarayanan, MD and CEO Designate, and Pratibha Advani, Chief Financial Officer. The results for the quarter ended 30th September 2019, were announced on Friday and the quarterly tax sheet is available on our website. I trust you will have had the opportunity to pursue (sic) [peruse] the key highlights. We shall commence today's call with comments from Lakshmi who will share his insights on the company. He will be followed by Pratibha, who will lead the discussion on financials. And at the end of management remarks, we will have an opportunity to get your queries addressed. Before we get started, I would like to remind everyone that some of the statements made or discussed on the conference call today may be forward-looking in nature and must be viewed in conjunction with the risks and uncertainties we face. A detailed statement and explanation on business are included in our annual filing, which you can locate at our website, www.tatacommunications.com. The company does not undertake to update these forward-looking statements publicly. With that, I would like to turn over the call to Lakshmi to share his views. Over to you, Lakshmi.
Thank you, Vipul, and good afternoon, everyone, and thank you for joining on today's call. It's been just over a month since I've joined. And firstly, let me say I am pretty excited to be here. I'm currently in the process of understanding the business, meeting several of our own people as well as listening to the voice of our customers. I've met -- in the process of meeting our people, I've met them in most locations and I've met customers both in India as well as in one of my trips to the U.S. As I said, I'm very excited about the opportunities ahead. As we all know, in the last few years, the data traffic in enterprises increased manyfold, both in India and globally. It was driven by increasing adoption of cloud. And I think this will only accelerate with the growth in deeply connected technologies such as augmented reality, virtual reality, video on-demand and IoT going forward. As per a few estimates, the India traffic is expected to grow at a CAGR of 31% over the next 5 years, while globally it is expected to grow at a CAGR of 26%. In this journey of organizations leveraging digital, connectivity has a huge and a very important role to play. Businesses are looking to expand into new geographies, into these new products and services faster, drive their growth, and at the same time become more efficient. As the journeys of the customers move into cloud, the application environment are becoming more complex, requiring the network which needs to be global, reliable, secure and scalable. Our network has been our biggest strength and differentiator, a wholly-owned submarine cable network which forms a ring around the world and carries 30% of the world's [ new connections ], is a huge asset which is difficult to replicate. We have a strong [ telecenter ] in India making us the leader in enterprise data market. Our value proposition for any enterprise looking to expand beyond their home geography is very strong and compelling. We have a very strong international footprint and we will continue to target global enterprises. Our global backbone, quality engineering, lower latency and higher security have been greatly appreciated by our customers. Our current portfolio is sound and we continue to engage deeper with our customers through our offering across unified communication; IZO portfolio of network transformation; MOVE, serving global IoT needs; security, cloud, hosting and media. Through our product portfolio and platforms, we harness the unparalleled reach of our network and empower organization to become truly digital and drive their growth on a global scale. We believe there is a huge potential. Our clear focus on growing the data business will create higher momentum for us in the future. We will continue to focus and scale our growth and innovation services portfolio and leverage our global network strength. We are also working on deeper engagement with enterprises, our endeavor is to be close to the customer as possible and be a part of every digital transformation discussions. Every organization is at different digital maturity stage, and we aim to be a preferred digital infrastructure partner in our customers' digital journey. The markets for our data services continue to grow at an attractive pace. Our data business now contributes to around 79% of our overall revenues and 90% to EBITDA. I've met a few customers in the last 1 month, and they value our solutions and offerings and they appreciative of the work that we have done with them. From these conversations, I can understand how great their expectations of Tata Comm to contribute to them, which is a good news. For example, when I was in the U.S., I met with Visteon, a leader in automotive cockpit electronics on their digital transformation journey, with a network transformation across 17 countries using IZO SDWAN for greater flexibility, supporting collaboration infrastructure worldwide with Microsoft Teams. Visteon named us recently at the best indirect supplier during an award ceremony attended by more than 135 representatives from 65 global strategic suppliers as well as to their senior leaders. They created a new category of award as our services were not directly related to the design and production of Visteon products but critical for Visteon's success and their strategic objectives. A recognition like this from a customer reaffirms the strength of our proposition. Another example is Carlsberg, we did seamless network transformation across Europe using our IZO products and services, making us an important partner in their digital transformation journey. The strength of our solutions and the offerings has been validated by industry bodies time and again. Gartner has placed us is the Magic Quadrant for network services for 6 years in a row, and we have scored high on the completeness of vision and ability to execute. This quarter, we were named Asia Pacific Managed SD-WAN Service Award of the Year by Frost & Sullivan. One of the very important pillars of our business is partnership and alliances, and we work closely with several global and SI partners. Going forward, we will work to further strengthen these partnerships and create more value for our customers. We shall continue to strive for bigger milestones. I shall be sharing with you our progress over the next few quarters as I crystalize our strategy when we move into planning for the next year. Our financial performance for this quarter has been robust. Consolidated revenue grew by 5% year-on-year and 2.5% quarter-on-quarter on the back of strong performance in data business. EBITDA for the quarter grew by 32.3% year-on-year with a margin expansion of 400 bps over the same quarter last year. Margin expansion is on the back of a strong profitable growth in data business and data productivity initiatives undertaken over the last few quarters and also the benefit of IND AS 116.On Q-on-Q basis, EBITDA grew by 1.0%. While Pratibha will give the detailed financial snapshot, let me tell you the focus of the management remains mind on steering the business towards a profitable and sustainable profitable trajectory, positive free cash flow and enhanced stakeholder value. With that, I would like to invite Pratibha to discuss the financial highlights for the quarter. Thank you.
Thank you, Lakshmi, for sharing your thoughts and a very good afternoon to all of you. Thank you once again for joining us on our Q2 earnings conference call. Let's start with an update on significant events during the quarter, followed by a commentary on our strong financial performance. The Scheme for Demerger of Surplus Land has been approved by NCLT, Mumbai on July 12. The scheme filed by HPIL has also been approved by the Ministry of Corporate Affairs, New Delhi, on August 5. The record date for the scheme was September 18. We have provided all the necessary information to HPIL, and HPIL is currently taking further steps for allotment of its shares to the shareholders of Tata Communications. Post demerger, Tata Communications will still be in possession of 756 acres of land at various locations in India, including in New Delhi, where we have land in GK and Chattarpur. We have provided details in our quarterly fact sheet. We have received the demand from Department of Telecommunication for INR 6,633 crores towards license fees on adjusted gross revenue for the financial year 2006/'07 until 2017/'18 for ILD and NLD licenses. This includes an amount of INR 5,434 crores which were disallowed by DoT towards the part that is allowed to be adjusted to gross revenue by company. We had, however, claimed this on an accrual basis based on the TDSAT judgment in our favor instead of actual payment, for which a revised statement on the basis of actual payment as demanded by DoT has been submitted to them. Consequently, we are confident that this demand should come down. On October 24 2019, the Honorable Supreme Court had given a ruling on AGR relating to unified access service license. This ruling is not applicable to us, and I'd like to repeat that it is not applicable to us, since our case was dealings by order of the Honorable Supreme Court on 11th August 2011 as our licenses are different. And we provide services based on ILD, NLD and ISP license and not on UASL license. We'd already filed an appeal towards the license demanded by DoT on certain other income and non-telecom income, which is pending at the Supreme Court and at the High Court of Chennai. The disputed amount for us is as for contingent liability disclosed in our balance sheet on 31st March 2019. Arguments in our case are still pending and we will be contesting this demand.During the quarter, from one of our subsidiaries in Spain, we received a demand of INR 120 crores from the VAT authorities, disallowing some of the input credit on that. We have filed an appeal against the matter and we are in the process of defending our position. We are witnessing third successive quarter of strong profitable growth. Data business continues to deliver double-digit growth with meaningful margin expansion. Consolidated revenue, as Lakshmi mentioned, grew by 5% year-on-year and sequentially 2.5% quarter-on-quarter and came in at INR 4,273 crores. This growth is due to robust performance in data business, which was up 10.7%. EBITDA for the quarter stood at INR 833.7 crores with margins coming in at 19.5%. EBITDA grew by 32.3% year-on-year with margin expansion of 400 basis points over the same quarter last year. Margin expansion is on the back of strong profitable growth in data business and due to productivity initiative undertaken over the last few quarters, and of course, the benefit of IND AS 116 to the tune of INR 68 crores this quarter. On a Q-on-Q basis EBITDA grew by 1% and margin declined by 30 basis points due to lower TCTSL margins and higher other expenses towards cable break, marketing program and employee recognition event. Strong EBITDA performance translated into a profit after tax of INR 53.9 crores in Q2 as compared to a PAT of INR 1.6 crores in Q2 of last year and INR 76.6 crores in Q1 of the current year. Reduction in corporate tax rate in India has benefited us. On a full-year basis, we expect absolute tax benefit of INR 65 crores to INR 70 crores going forward. However, in this quarter we had a onetime adjustment in deferred tax asset as the realizability of tax asset has been adjusted to lower tax rate. The total net impact of this adjustment is INR 26 crores and has consequently led to lower PAT than expected. If we adjust this onetime PAT impact, profit for the quarter would have been INR 80 crores. Moving on to our segment performance. Data business witnessed strong growth in this quarter despite industry headwinds. Revenue came in at INR 3,399 crores witnessing a Y-o-Y growth of 10.7% and a Q-on-Q growth of 3.7%. Growth in data business was led by strong performance in traditional services, which grew 7.2% year-on-year; and transformation services that grew by 27.5% year-over-year. EBITDA for the quarter was at INR 752 crores with a margin of 22.1%. EBITDA has grown by 40% year-on-year and sequentially by 2.2%. This strong performance is due to profitable growth in both traditional services and growth services where we see margin expansion. Data margin has expanded by 40 (sic) [ 400 ] basis points as compared to same quarter last year. This is on the back of sustained productivity measures and growth services turning a bit of a positive with Q-on-Q margin expansion of 90 basis points. We are working to further optimize our cost structures through more efficient sourcing and increasing manpower productivity. We are confident that as the grow scale and implement some of our initiatives, our upward margin trajectory will continue. As Lakshmi mentioned, data services continue to be our focus in growth driver. Data business now contributes to over 79% of the overall revenue and 90% of overall EBITDA. We have been talking about our focus in growth services and how these solutions help us engage with our customer better and increases stickiness. Our strategy is playing out and the order book of growth and innovation the services is witnessing a strong growth. This quarter, we sold new TCV worth USD 129 million for growth and innovation services, witnessing a Y-no-Y growth of 35.9%. We have seen a quarter-on-quarter improvement in growth services win rate from 20% last quarter to 23% in the current quarter on the back of large deal wins. Funnel for the traditional portfolio continues to be strong and our win rate for this portfolio, too, has moved up from 33% last year to 36% this year. Overall, order book grew by 12.6% year-on-year and came in at USD 259 million. We already have orders in hand, and as we execute these orders, we are confident of further acceleration in revenue growth and profitability.Moving on to our traditional services. This portfolio, as you're aware, was under pressure last year due to operator consolidation in India, but is now stable and has actually started to grow. Q2 revenue came in at INR 2,161 crores, witnessing a growth of 7.2% year-on-year and a sequential growth of 4.5%. Within this portfolio, NPL grew by 44% and ILL grew by 16% year-on-year. I want to highlight growth in NPL. This product is a domestic connectivity product and such strong growth signifies that worst is behind us. We are witnessing good traction from OTT players. Also, NPL is a high-margin product and has helped us in achieving solid margin in this portfolio. EBITDA came in at INR 817 crores and witnessed a growth of 40% year-on-year and a sequential growth of 2.7%. Margin for the quarter was 37.8% as compared to 29% during same quarter last year. Margins have expanded on the back of continued focus on driving productivity and efficiency and IND AS benefit. Also, efforts has been concentrated towards effective churn management which has also helped in expansion of margin. Growth services continues to scale. For the quarter, revenue came in at INR 771.5 crores, witnessing a growth of 13.7% year-over-year and a margin growth of 0.5% Q-on-Q. This quarter revenue growth was a little lower than expected due to higher event-based revenue media services in Q1 and some new revenue of this quarter got pushed to future. EBITDA for the quarter came in at INR 27.7 crores as compared to a loss of INR 3.6 crores in the same quarter last year. On a Q-on-Q basis, EBITDA has grown by 33.2% with margins coming in at 3.6%. EBITDA margin has expanded sequentially by 90 basis points on account of operating leverage. Within this portfolio, IZO grew by 80%, security services grew by 52% and hosting grew by 21% yon. We have also won large piece across our global hosted contact center, media, IZO and other services during the quarter. We are on the right track and despite Q3 being a seasonally weak quarter, we are confident of strong growth over the next few quarters. We have further strengthened our execution in India, and as we implement these orders, we will see considerable growth in revenue and profitability. We continue to invest in innovation services portfolio. We have started to see some revenue traction and there's a healthy order book and funnel. We will incur some upfront costs in the coming quarter on account of execution of these deals. These services require a longer delivery period which can lead to some delays in revenue recognition as they are highly customized for each customer and our platform-based services. We are certain that we will see a high growth in innovation services portfolio as we start to deliver on these services. Talking about our transformation services business, revenue for the quarter came in at INR 323.6 crores showing a growth of 27.5% year-over-year and a sequential growth of 8%. EBITDA for the quarter came in at INR 18.2 crores with margins coming in at 5.6% due to continued upfront investments in some of the large deals that we have won recently and this requires rebadging of resources. We continue to have a robust international order book and we expect profitability once transition of international customers is completed, which will be around Q1 of next year when we will start to see margins bounce back to double digits.Moving to payment solutions business. Rationalizing our ATM portfolio with a focus on profitability continues to be our strategy. In Q2 FY '20, we closed 249 less-profitable ATMs and redeployed 212 ATMs at more profitable locations. Revenue for the quarter came in at INR 85 crores and witnessed a decline of 1.6% year-on-year and 4.4% Q-on-Q due to decline in average number of transactions due to monsoon season. This is expected to pick up in Q3. We continue to improve our margins by focusing on efficiency and productivity. EBITDA came in at INR 19.2 crores and grew by 372% year-on-year and 0.9% Q-on-Q, with EBITDA margins coming in at 22.5% witnessing a margin expansion of 110 basis points Q-on-Q. This business is already EBITDA-positive and we are working towards turning this business into PBT-positive.Now moving to the voice business. This portfolio continues to decline in line with industry trends and technology outlook. But the pace of decline has come down from 31% last year to 12.9% decline in H1 of FY '20. We have witnessed a decline in volume while the price largely remains stable. Revenue for the quarter came in at INR 874 crores, declining 12.5% year-on-year and 1.8% Q-on-Q. EBITDA for the quarter came in at INR 81.2 crores and witnessed a decline of 12.4% year-on-year and 9% Q-on-Q, in line with revenue decline. We maintained margins at 9.3%. CapEx for Q2 was at USD 64.6 million as compared to USD 44.6 million in the previous quarter.Our traffic spend has primarily been on expanding our network reach and is led by customer wins. We continue to be judicious in our CapEx spend, and as I mentioned in our last call, our endeavor will be to keep the full year spend within the range of USD 200 million to USD 225 million. Net debt at the end of the quarter was USD 1.26 billion, an increase of USD 14 million as compared to last quarter. The marginal increase is due to dividend payout of USD 22 million during the quarter. Our average cost of borrowing for Q2 was 3.77%, which has marginally come down by 16 basis points in comparison to Q1, due to movement in average LIBOR from 2.5 in Q1 to 2.15 in Q2. Net debt-to-EBITDA is at 2.8x as compared to 3.7x a year earlier and our efforts will be to get closer to 2.5x. Return on capital employed for rolling last 4 quarters is at 11.9% as compared to 5.5% a year earlier, witnessing over 2x improvement in 1 year. In conclusion, we are reaping the benefits of focusing on offering the best-in-class digital infrastructure solutions, share of profitable data services have increased and the continued momentum helped to improve the performance during the quarter. Robust growth in enterprise business of 10.8% shows that we have established ourselves as a preferred digital transformation partner. Data business has continued to witness strong performance in revenue as well as profitability. We have a strong order book and we expect this trend to continue as we keep executing on large deals. This brings an end to management commentary, and I would now request the moderator to open the forum for Q&A. Thank you very much.
[Operator Instructions] The first question is from the line of Riddhesh Gandhi from Discovery Capital.
This question is for Lakshmi. Just want to understand, are there any changes strategically that as you've entered the organization that you are looking to drive through compared to the earlier MD of the company? And also if you can highlight any potential like cross-sell opportunity you see from the past role [ effects ] with TCS within your -- the current TCS customer?
Yes. No, it's too early to comment on the strategy as we are going to be very focused, as I said, in the last month as well as in the coming months to execute on our current annual plan. In the strategy, I am going to be a lot more focused on the deeper with fewer enterprise strategy, and I think we will play that out even more strongly. And at this point in time, I am absorbing and learning more about our product portfolios, more about the customer expectations across different segments. And we will comment on the way forward in a few months. But as of now we will be executing on the strategy that we have. I think it is a good strategy and we need to continue to execute on this, would be my comment. Now your second question on the synergies. Of course, as I said, Tata Communications has the deeper with fewer strategy with its enterprise segment, which is what I'm used to in my earlier role as well. And we are focused on engaging with our partners. We have several partnerships in the SI space. And this is, of course, would be one of the very key partnerships that we already have, and there are several deals that we are jointly working with them. And we will continue to focus on that as we go forward.
And the other question is actually along the lines of the [ parent ] liability. If you could just explain to us, Pratibha, with regards to the INR 6,600 crores of notice that you've received, how much of that -- or just is there a risk that the entire amount is going to be INR 6,600 crores? And if not, how much do you think we can connect gap versus risk gap?
Riddhesh, I think as I mentioned in my commentary, while the demand has come for INR 6,600 crores, this is because they have not considered the costs that we are permitted to deduct when we compute ADR. While we have been submitting our auditor's certificate based on accrual, DOT has demanded that we give these based on actual payments made for the call charges and access charges. We have completed that exercise and resubmitted the revised certification to DoT. So we expect this liability to come down from the current demand to what is sitting in our contingent liability, which is close to INR 1,200 crores,
Understood. So we would -- should take INR 1,200 crores is as high as it could be? And in the event that because our actually case is a bit different from that of the telecom operator, it could be then lower, but you don't foresee it being higher than the INR 1,200 crores?
That is right, because way back in 2011 the Honorable Supreme Court has found that our license conditions are different than the terms and conditions from the UASL license. And hence, our case was delinked from the UASL case. The case is subdued as right now, has not come up for hearing and we are confident that -- have been put...
And just a last question on the land. Obviously, it's extremely lucrative land that we now own and kind of control. If you could just throw some light on how we plan on leveraging this and potentially sort of exiting this, and the steps required in terms of that.
Riddhesh, this is early days until this demerger. We obviously could not do much with the land. Now that it's been done, we are putting our plans together. But it's still early days for us to share our plan on the land.
The next question is from the line of Sanjay Chawla from JM Financial.
I have 3 questions. The first one is a little bit of clarification on this whole AGR issue. You said there is an appeal lying with the Supreme Court already, of course, that we're dealing from the UASL case. So the demand that DoT has raised, INR 6,600-odd crores, that is -- that position, but is the same dispute which is being appealed and the Supreme Court?
That is correct.
Okay. So the -- okay. Then you said INR 5,400 crore is due to some costs which were disallowed. So my question is that now you can submit a fresh statement of AGR based on actual cost. So the question is, what are these costs? Are these interconnect roaming expenses? Or in a sense, are these costs allowed us per the ACR definition? Or there is a dispute on these costs itself?
There is no dispute on the cost. As I mentioned, what DoT has asked us to come back is we will do this on an accrual basis and we were doing it on the basis of our TDSAT judgment that has come in our favor. Because DoT has raised a demand that we should get back on the cost basis based on the license condition, we've now provided them a certificate on the actual payout date.
So these cost reductions from the adjustment to the GR for calculating AGR, these are actually allowed but they're allowed on actual basis but not on an accrual basis. Is that the right way to put it?
Correct. So both call charges and access charges are allowed on actual basis.
And so my question is why has the DoT come out with such a large number, INR 6,600 crores, because that INR 6,600 crores seems to be completely ignoring the cost adjustment, right, which need to be made be it on accrual or on an actual basis?
So what they have done is they just added back the accrual cost that we had deducted from the gross revenue definition. And they said that you can resubmit them based on the actual payments that you've made. And that's why the numbers are looking so large.
Right. Right. Because you said the final figure could be close to INR 1,200 which is similar to the contingent liability that you've mentioned, right?
Correct. Correct. That we have in our books as of March.
Okay. So a related question is, does this amount, whether it's INR 6,600 crores or, let's say, eventually INR 1,200 crores, does it include the interest and penalty and interest on penalty or some of these numbers are very large in the case of UASL figures? So it doesn't include...
Yes, it doesn't.
It doesn't.
Correct.
So then one would have to expect that the final demand from DoT could be 3x, 4x that of INR 1,200 crores base figure?
Sorry, could you just repeat that question?
Should one then realistically expect that demand from DoT, final demand from DoT, could be 3 to 4x INR 1,200 crores if one has to do...
No, no. Let me just explain. Our license condition, as I mentioned earlier, are different from the UASL license, right? Now this INR 1,200 crores demand is until March 2018. So it would get through the -- for the current period, right? That has not been included in the number that I have shared with you. However, the 2 reasons why our license is different from the UASL conditions is both on account of definition of other income. As well as on the cost side, our license clearly mentioned call charges and access charges. But as and when the final judgment comes, all the AGR, the interest and the penalties, all will have to be trued up until that time.
So the question is that once this interest on the delayed payment and penalty on the delayed payment and interest on penalty, once all that is trued and added up, the final figure could be substantially larger than our estimates that we have currently?
Correct. And that is why I said that it could be because, as of now, as March, the contingent liability number is only up until March. We would then be adding the liability as of now. But the INR 1,200 crores number already has interest and penalty included in it.
Oh, okay. So INR 1,200 crores...
So that INR 1,200 crores number for the prior period is not going to increase. But to that, we will have to add the current year demand. Does that satisfy?
Yes, understood. This is clear now, because I thought INR 1,200 crores is just a base amount without interest. But you're saying that already includes -- until March '18, that already includes interest and penalty.
Yes, that is what I mentioned, that the contingent liability number until March includes the license fee demand, includes interest, includes penalty and also includes interest on penalty.
Okay. Okay. This is great. Okay. My second question is does -- what is the lease liability amount on your balance sheet created as a result of IND AS 116? And that's included...
]It's close to about INR 1,200 crores.
And that's included in your gross debt, net debt numbers?
Why would he -- no, no. It's provided -- that's included in the net debt number.
So okay. Because -- so which means the net debt-to-EBITDA, because EBITDA is now capturing the benefit of lease with 116.
Oh, you're saying the -- yes, it has about INR 68-odd crores benefit of 116. That's correct.
Right. But the net debt that you've given does not include this INR 1,200 crores odd number, right, that's not that?
No. No.
Okay. Got it. And the last question is can you comment on what sort of impact on geo you see on your enterprise at carrier connectivity business? I mean on the market in general and your business in particular, in a sense, in your business, which segment could see some churn or significant pricing pressure related to your German business, large corporate, SMB. If you could give some color on that front.
Actually, it's still early days. On the enterprise segment, our market share is intact. And we haven't seen geo making much headwind. And we are confident, given both our customer relationship, the fact that we have been delivering on SLAs and the quality of our services, we don't expect much of a dent happening in our -- in the segment. We are very confident of protecting our market share. Actually, on the contrary, I would say, we are very confident of growing our market share.
Okay. Any particular segment there could be some -- potentially some churn? Because you saw Bharti Airtel saw some churn in the enterprise business. So just any...
As a matter of fact, in my commentary I mentioned that we've been holding on to our churn, and that is one reason that you're continuing to see high margins in our traditional portfolio.
[Operator Instructions] The next question is from the line of Bharat Sheth from Quest Investment.
One question on -- to Lakshmi. You said that we are looking -- I mean this growth services as well as innovation service, so when do we really see that will start making a contribution to EBITDA level and then on bottom level? So what kind of a run rate that one really look? Because that kind of what you see that we are getting is around almost 200 million, a little less than 200 million over the last 5, 6 quarters. But so how do we see that playing out in the top line number and the EBITDA?
Yes. I think as mentioned, the growth side of the story on that portfolio is quite good. And as we reported in our commentary, it had done EBITDA positive and this quarter is EBITDA positive on the growth portfolio. Innovation portfolio, again, it's a bit early. But I think we had some very excellent solutions and products in that line. And I think it's early for me to comment on exactly when that will turn around, but we will need to continue to invest to capture the market share. Because there are products that are aimed to deliver new solutions, like IoT as well as in the NetFoundry, for example, which is more in the third generation of network. So we will be able to comment on it more in detail in due course, but we will have to stay the course.
So in growth service, what kind of, I mean, potential -- growth potential we see? I mean in Y-o-Y, I mean, we were looking once upon a time 35 then we scaled it down. And 6 months is because of some push down in the -- I think around 20%, what kind of sustainable -- and when we expect, I mean, this innovation service and this run rate to come down, investment front end and investment that we are talking?
Bharat, I'll take this question. Now if you actually look at our growth services portfolio, we are talking about 6 months revenue of INR 1,500 crores, INR 1,600 crores. That's a 20%, 21% year-on-year growth, yes? On that kind of base growth, I think it's very commendable. The fact is, that today, growth services is contributing INR 48 crores, INR 49 crores to the overall company EBITDA. So I think it's -- this whole portfolio has taken up very well. I've already given you the comfort on how our order book has grown. Our TCV has grown year-on-year. Our win rates are improving. So that is testimony of the potential of this portfolio. Coming back to innovation, as Lakshmi said, these are early days. While we thought that customer adoption is going to be faster, it has taken some time. But today, we see that in the trajectory and the fact we just talked about a very large deal for MOVE. So we are seeing good momentum in this portfolio, but we would refrain from making a commitment on the -- when the losses on this portfolio are going to come down because we still do want to invest in this portfolio.
So this kind of, I mean, run -- I mean investment run rate, when do we expect that -- over a period, I mean just kind of over -- more figure over the next 6 months or 9 months or 12 months will come down and top line will grow faster than the front end investment?
The top line is anyway growing well, right? To your point, as Lakshmi mentioned, we are going to get into a planning process, where we would be doing a more granular analysis strategy for this portfolio. And hopefully, in the Q4 earnings call, we'll be able to spell out the growth further.
And Pratibha, on adjusting this impact of 116, our EBITDA works out around 34 -- between 34% and 35% for traditional services. So how do we see the sustainability of this or any further room to improve or...
I will hold to something that I've been speaking in every earnings call, we expect margin in this portfolio to be in the 35%, 36% range. Again, it depends on the product mix. But that is where we should see our margin stabilize.
Even factoring, I mean, IND AS 116 impact. Is that correct or...
Yes. That's right.
Okay. And this -- Pratibha can you give, or Lakshmi, did we heighten up this NetFoundry platform in separate subsidiary and we have a different kind of plan? So if you can give some color on plan. I mean, over next 2 years, what would it be for this NetFoundry?
We've heightened our subsidiary as part of business strategy and there's no other plan as of now. When we have a definitive plan, we will definitely come back to you with it.
Okay. On this demerged land, I mean there was one condition required -- I mean, from -- it is made for telco use only, telecom-related. So are we seeing that -- when we expect that multipurpose use will be able to get it?
Too early for us to comment right now.
The next question is from the line of Rohit Chordia from Kotak Securities.
Pratibha, a quick couple of questions for you. One, does it have DoT liability when you've done your math on cash versus accrual? What does that map tell you? On cash basis, is there some liability, clearly because of timing? Because I'm assuming that years in which there is something due from DoT, you're not going to get it back. But when cash accounting shows a higher license fee, then accrual accounting that is something that DoT will demand. So is there any liability? Even if the math is accepted, is there any liability or is that a meaningful number?
Rohit, in the numbers that I just gave out, we factored that. It's a very small liability, and we factored that.
So the 12 billion plus a little bit?
No. It will be -- as I've said, the number will be INR 1,200 crores as of March, plus the current full year added on to it.
And the difference in this cash versus accrual? So should we again -- I mean, again, I'm now looking a bit at some sort of...
No, as I mentioned, you see this demand has come for the last 12 years. When I mentioned INR 1,200 crores contingent liability as of March, we've already factored in the little incremental impact that comes from paid. On that we will add the current liability that we would have to be, and that liability towards interest penalty and interest from penalty.
And given that this 12 billion that you're talking about is on account of more fundamental differences on definition of each year, are you changing anything in terms of the way you book other income, et cetera, to ensure that this liability is minimized in the future?
No. As I mentioned, the matter is subdued. And the fact that it has been delinked by Honorable Supreme Court, we are not making any changes in that.
And would the bulk of this pertain to the data center sale, capital gains on that?
Well, I mean, there are a number of line items that you would've seen that came out in the UASL that...
And I'm just trying to understand what -- which has the most...
Yes, it would be on some of the capital gains that the company has got in the past as well as interest and dividend income.
Understood. The second is more the margin picture going forward. If I look at some of the comments you've made, you expect TCTSL to remain some margin pressure for the next 6 months as you ramp up other deals. Same with innovation where so far we were incurring funnel build-up costs, more deferred sales effort costs. Now we are suggesting that even ramping of this deal could be margin dilutive and will require investments in the initial phase. Now I do not know whether this investment phase from a delivery standpoint would be 9 months, 12 months or 18 months for some of these large deals, but it could be a reasonably long period. And so these 2 business segments will perhaps remain under pressure. Payments is under pressure anyway. So can you squeeze out meaningful margins on the traditional and growth side so that our overall data business profitability stays intact for growth? Or are we looking at potential decline in overall data business margins for the next 6 to 9 months?
No. Actually, I also commented on this in my commentary, that we expected growth trajectory in our margins to continue. And this is on the back of the traditional portfolio which we are seeing excellent top line growth. Again, growth services quarter-on-quarter, you will see margin expansion happening. Innovation, our efforts are going to be to start to trim our -- actually get the economies of scale as growth -- top line growth in the innovation bucket. And TCTSL, we have factored in the fact that there is rebadging happening and there is this upfront cost. But hopefully, from Q1, we will start to see -- the portfolio will start to give us double-digit margin. TCTSL, actually, the margins are very strong, Rohit, so your comment that, that is under pressure is something...
No, my comment was that...
I cannot tell you...
That won't be -- that cannot be -- that may not be a source of margin expansion. The best is it can stay where it is.
Yes. That is right.
Correct me if I'm wrong. I mean, if you could expand margin there and if you're doing something to do that, but please correct me if I'm wrong.
There could be an opportunity, but it's still early days for me to talk about it. Hopefully, on our next earnings call, we'll be able to share more with you.
Sure. Any progress on the TCTSL monetization?
As of now, no.
Sure. My last question, you spoke about Carlsberg, you spoke about Visteon and a couple of client situations. Any other marquee events recently that you want to talk about? Anywhere where you've been able to sell some of your new services on the growth innovation?
There have been marquee events. We've won some good logos. But unfortunately, we haven't got approval from our customers to talk about it.
Sure. And you're so happy about the quality of the funnel and conversion?
Absolutely.
The next question is from the line of Utkarsh Somaiya, who's an individual investor.
On the CapEx of $200 million which you mentioned, could you please tell us how much of this will be growth CapEx and how much will be maintenance CapEx?
A large part of our CapEx we are spending on network expansion and on customer success wins. Growth services, typically, our CapEx spend is between 15% to 20%.
Okay. And any -- what impact could we expect on the top line, from the growth of top line?
Impact? Impact of?
On the top line, on the revenue.
Of the CapEx?
Yes, the growth CapEx.
Which is actually, we're seeing the conversion happening already in our top line. Our top line year-on-year is growing by over 20%.
Okay. Okay. My second question is, and I'm sorry to be repetitive, but it's again on the environment co-liability, which you mentioned includes your interest and penalty from -- until June '18 -- I mean, March '18 or March '19?
March '19.
Okay. And above that, you mentioned there could be a possible INR 1,200 crore liability. I missed that out, can you please repeat that if you don't mind.
No, I mentioned that if you look at our financials in March '19, we have factored a contingent liability of INR 1,200 crores. This liability is inclusive of license fee, interest, penalty and interest on penalty. We have to add another 6 months of the license fee and the penalty and interest on penalty to this number.
And that should be not too much, right?
Correct.
Okay. And my -- one more question. You've been maintaining free cash flow by EBITDA of 30%. Do we expect the same going forward?
Actually, we are looking at improving this.
Okay. Any guidance on that? Any number you can throw?
Unfortunately, we don't give guidance. So I'll leave it with a more qualitative comment.
That was the last question in queue. I would now like to hand the conference back to the management team for closing comments.
Thank you all once again. I think as I commented, it's been a very robust performance last quarter. And from my personal point of view, talking to customers and listening to the market, there is a huge potential as the organizations are driving the digital transformation and we intend to stay relevant. And you should hear more from us. Thank you.
Thank you very much. On behalf of Tata Communications, that concludes the conference. Thank you for joining us. Ladies and gentlemen, you may now disconnect your lines.