Tata Chemicals Ltd
NSE:TATACHEM

Watchlist Manager
Tata Chemicals Ltd Logo
Tata Chemicals Ltd
NSE:TATACHEM
Watchlist
Price: 1 034.25 INR 0.52% Market Closed
Market Cap: 263.5B INR
Have any thoughts about
Tata Chemicals Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

149.9B
+0%
Revenue
Growth Rates:
1 Year
-11%
3 Years
+5%
5 Years
+43%
7 Years
+45%
10 Years
-11%
11.1B
-18%
Operating Income
Growth Rates:
1 Year
-61%
3 Years
-25%
5 Years
-20%
7 Years
-30%
10 Years
-27%
-3.5B
-205%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
+57%

Earnings Waterfall
Tata Chemicals Ltd

Revenue
149.9B INR
Cost of Revenue
-53.1B INR
Gross Profit
96.9B INR
Operating Expenses
-85.8B INR
Operating Income
11.1B INR
Other Expenses
-14.6B INR
Net Income
-3.5B INR

Income Statement
Tata Chemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
169 093
N/A
171 457
+1%
172 029
+0%
167 938
-2%
162 133
-3%
153 877
-5%
152 202
-1%
150 615
-1%
131 360
-13%
116 508
-11%
106 810
-8%
99 164
-7%
103 191
+4%
103 869
+1%
103 454
0%
105 883
+2%
103 345
-2%
103 304
0%
103 367
+0%
101 516
-2%
104 865
+3%
105 371
+0%
103 568
-2%
101 290
-2%
99 671
-2%
99 528
0%
101 998
+2%
108 289
+6%
142 194
+31%
147 549
+4%
126 221
-14%
166 171
+32%
148 563
-11%
158 627
+7%
167 890
+6%
170 120
+1%
167 710
-1%
163 530
-2%
154 210
-6%
149 920
-3%
149 930
+0%
Gross Profit
Cost of Revenue
(90 787)
(91 816)
(79 745)
(87 479)
(83 029)
(76 743)
(72 249)
(72 605)
(56 360)
(43 154)
(44 763)
(30 624)
(32 929)
(33 099)
(40 562)
(32 073)
(32 558)
(33 346)
(43 059)
(33 786)
(34 909)
(35 083)
(42 125)
(34 911)
(35 559)
(35 818)
(46 231)
(40 065)
(51 887)
(54 420)
(57 607)
(61 655)
(56 423)
(60 255)
(74 550)
(62 460)
(60 100)
(58 580)
(65 290)
(53 280)
(53 050)
Gross Profit
78 306
N/A
79 640
+2%
92 284
+16%
80 458
-13%
79 103
-2%
77 133
-2%
79 953
+4%
78 010
-2%
75 000
-4%
73 355
-2%
62 047
-15%
68 540
+10%
70 262
+3%
70 771
+1%
62 891
-11%
73 811
+17%
70 788
-4%
69 958
-1%
60 308
-14%
67 732
+12%
69 958
+3%
70 289
+0%
61 442
-13%
66 377
+8%
64 109
-3%
63 708
-1%
55 767
-12%
68 224
+22%
90 307
+32%
93 129
+3%
68 614
-26%
104 516
+52%
92 140
-12%
98 372
+7%
93 340
-5%
107 660
+15%
107 610
0%
104 950
-2%
88 920
-15%
96 640
+9%
96 880
+0%
Operating Income
Operating Expenses
(63 183)
(63 604)
(73 378)
(65 942)
(65 258)
(64 606)
(63 412)
(61 408)
(58 946)
(56 800)
(45 980)
(53 694)
(54 388)
(54 431)
(45 928)
(56 794)
(56 183)
(57 004)
(47 787)
(55 192)
(56 144)
(56 775)
(48 225)
(55 258)
(55 001)
(54 908)
(47 646)
(58 471)
(75 445)
(77 715)
(53 122)
(81 511)
(69 162)
(71 861)
(63 150)
(78 240)
(79 360)
(80 690)
(69 340)
(83 100)
(85 780)
Selling, General & Administrative
(31 233)
(31 401)
(62 998)
(31 486)
(31 331)
(30 938)
(52 825)
(30 385)
(29 071)
(28 282)
(36 179)
(27 464)
(28 076)
(28 153)
(35 912)
(28 992)
(29 050)
(30 041)
(36 275)
(29 081)
(29 274)
(28 712)
(35 992)
(28 330)
(28 104)
(28 064)
(34 960)
(30 059)
(39 108)
(40 142)
(40 247)
(42 673)
(35 806)
(37 331)
(47 640)
(39 410)
(39 930)
(40 330)
(51 590)
(42 850)
(44 980)
Depreciation & Amortization
(4 691)
(4 642)
(4 631)
(4 770)
(4 877)
(5 033)
(5 261)
(5 319)
(5 216)
(5 152)
(5 124)
(5 063)
(5 150)
(5 167)
(5 179)
(5 268)
(5 366)
(5 508)
(5 678)
(5 961)
(6 229)
(6 442)
(6 658)
(6 937)
(7 203)
(7 416)
(7 587)
(7 669)
(9 718)
(9 899)
(8 049)
(10 191)
(8 397)
(8 633)
(8 900)
(9 080)
(9 240)
(9 430)
(9 790)
(10 240)
(10 670)
Other Operating Expenses
(27 258)
(27 559)
(5 749)
(29 686)
(29 050)
(28 635)
(5 326)
(25 704)
(24 660)
(23 367)
(4 678)
(21 165)
(21 161)
(21 110)
(4 837)
(22 533)
(21 765)
(21 454)
(5 834)
(20 150)
(20 641)
(21 621)
(5 575)
(19 991)
(19 694)
(19 428)
(5 098)
(20 743)
(26 619)
(27 675)
(4 825)
(28 647)
(24 958)
(25 897)
(6 610)
(29 750)
(30 190)
(30 930)
(7 960)
(30 010)
(30 130)
Operating Income
15 122
N/A
16 035
+6%
18 906
+18%
14 516
-23%
13 845
-5%
12 528
-10%
16 542
+32%
16 601
+0%
16 053
-3%
16 553
+3%
16 067
-3%
14 846
-8%
15 874
+7%
16 340
+3%
16 963
+4%
17 018
+0%
14 606
-14%
12 955
-11%
12 521
-3%
12 539
+0%
13 813
+10%
13 513
-2%
13 217
-2%
11 120
-16%
9 109
-18%
8 801
-3%
8 122
-8%
9 753
+20%
14 862
+52%
15 414
+4%
15 493
+1%
23 005
+48%
22 978
0%
26 511
+15%
30 190
+14%
29 420
-3%
28 250
-4%
24 260
-14%
19 580
-19%
13 540
-31%
11 100
-18%
Pre-Tax Income
Interest Income Expense
(5 161)
(4 699)
(5 020)
(4 586)
(4 786)
(4 441)
(3 864)
(5 231)
(4 127)
(4 035)
(800)
(2 190)
(2 562)
(2 607)
(493)
(2 855)
(2 639)
(2 391)
1 208
(2 844)
(3 183)
(3 415)
(866)
(3 697)
(3 582)
(3 543)
(1 289)
(2 537)
(2 374)
(1 374)
1 899
(1 278)
(1 099)
(3 332)
(1 860)
(4 710)
(5 890)
(4 630)
(1 710)
(4 270)
(3 710)
Non-Reccuring Items
(14 043)
(13 053)
(1 997)
0
0
0
0
0
0
0
0
0
0
596
643
644
644
(227)
703
0
0
979
0
0
0
80
0
0
(110)
(110)
(110)
(110)
0
0
0
0
1 020
1 020
(8 610)
(8 610)
(9 630)
Gain/Loss on Disposition of Assets
0
0
30
0
0
0
(40)
0
0
0
(27)
0
0
0
(106)
0
0
0
(181)
0
0
0
151
0
0
0
(58)
0
0
0
(141)
0
0
0
(280)
0
0
0
(120)
0
0
Total Other Income
1 493
1 547
(334)
1 072
1 065
953
(834)
1 597
1 366
1 419
(574)
1 402
1 640
1 628
(806)
2 225
3 202
3 983
122
4 148
3 574
3 240
(21)
2 798
2 583
2 391
(435)
2 301
2 722
2 685
(474)
3 020
2 513
2 492
(650)
2 210
2 460
2 470
(840)
2 840
3 070
Pre-Tax Income
(2 590)
N/A
(170)
+93%
11 585
N/A
11 001
-5%
10 124
-8%
9 040
-11%
11 803
+31%
12 969
+10%
13 293
+2%
13 938
+5%
14 666
+5%
14 060
-4%
14 954
+6%
15 959
+7%
16 201
+2%
17 031
+5%
15 812
-7%
14 319
-9%
14 373
+0%
13 842
-4%
14 203
+3%
14 317
+1%
12 481
-13%
10 222
-18%
8 111
-21%
7 729
-5%
6 340
-18%
9 517
+50%
15 100
+59%
16 615
+10%
16 666
+0%
24 636
+48%
24 392
-1%
25 671
+5%
27 400
+7%
26 920
-2%
25 840
-4%
23 120
-11%
8 300
-64%
3 500
-58%
830
-76%
Net Income
Tax Provision
(3 179)
(3 109)
(3 511)
(3 284)
(3 090)
(2 697)
(2 484)
(2 906)
(2 800)
(3 116)
(3 460)
(3 201)
(3 685)
(1 032)
(601)
(1 100)
(548)
(2 966)
(2 744)
(2 603)
(2 002)
(2 120)
(2 197)
(1 485)
(1 844)
(1 720)
(1 978)
(2 473)
(3 477)
(3 600)
(2 665)
(4 225)
(3 029)
(3 389)
(2 880)
(3 030)
(3 850)
(3 510)
(3 810)
(3 040)
(2 650)
Income from Continuing Operations
(5 768)
(3 278)
8 074
7 717
7 034
6 343
9 320
10 063
10 493
10 822
11 206
10 858
11 268
14 926
15 600
15 931
15 264
11 353
11 628
11 239
12 201
12 197
10 284
8 738
6 268
6 010
4 362
7 044
11 622
13 015
14 002
20 412
21 362
22 282
24 520
23 890
21 990
19 610
4 490
460
(1 820)
Income to Minority Interest
(2 275)
(2 218)
(2 055)
(2 132)
(2 083)
(2 027)
(2 356)
(2 452)
(2 559)
(2 673)
(2 410)
(2 315)
(2 425)
(2 602)
(2 694)
(2 612)
(2 569)
(2 312)
(2 309)
(2 482)
(2 432)
(2 505)
(2 218)
(2 099)
(1 894)
(1 752)
(1 799)
(1 734)
(2 130)
(2 121)
(1 475)
(1 955)
(1 463)
(1 413)
(1 170)
(1 240)
(1 390)
(1 410)
(1 670)
(1 520)
(1 580)
Equity Earnings Affiliates
(49)
(55)
(54)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(8 091)
N/A
(5 551)
+31%
5 965
N/A
5 685
-5%
5 346
-6%
4 949
-7%
7 706
+56%
8 292
+8%
8 187
-1%
8 839
+8%
9 931
+12%
9 647
-3%
10 796
+12%
15 751
+46%
24 331
+54%
24 612
+1%
24 554
0%
19 158
-22%
11 559
-40%
11 034
-5%
10 670
-3%
10 813
+1%
70 063
+548%
67 102
-4%
64 954
-3%
64 225
-1%
2 564
-96%
5 312
+107%
9 698
+83%
11 192
+15%
12 576
+12%
18 466
+47%
19 655
+6%
20 462
+4%
23 170
+13%
22 600
-2%
20 600
-9%
18 270
-11%
2 680
-85%
(1 140)
N/A
(3 480)
-205%
EPS (Diluted)
-31.72
N/A
-21.78
+31%
23.41
N/A
22.29
-5%
20.96
-6%
19.4
-7%
30.21
+56%
32.64
+8%
31.73
-3%
34.66
+9%
38.94
+12%
37.83
-3%
41.84
+11%
61.76
+48%
95.41
+54%
96.51
+1%
95.17
-1%
75.12
-21%
45.32
-40%
43.27
-5%
41.84
-3%
42.4
+1%
274.75
+548%
263.14
-4%
255.72
-3%
251.86
-2%
10.06
-96%
20.84
+107%
38.08
+83%
43.96
+15%
49.36
+12%
72.48
+47%
77.14
+6%
80.32
+4%
90.94
+13%
88.7
-2%
80.86
-9%
71.69
-11%
10.51
-85%
-4.47
N/A
-13.65
-205%

See Also

Summary
TATACHEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TATACHEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TATACHEM stock valuation using valuation multiples.
Wall Street Estimates
TATACHEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TATACHEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.