Take Solutions Ltd
NSE:TAKE

Watchlist Manager
Take Solutions Ltd Logo
Take Solutions Ltd
NSE:TAKE
Watchlist
Price: 17.51 INR -1.07%
Market Cap: 2.6B INR
Have any thoughts about
Take Solutions Ltd?
Write Note

Income Statement

Earnings Waterfall
Take Solutions Ltd

Revenue
656.1m INR
Cost of Revenue
-244.4m INR
Gross Profit
411.7m INR
Operating Expenses
-618.6m INR
Operating Income
-206.9m INR
Other Expenses
-989.3m INR
Net Income
-1.2B INR

Income Statement
Take Solutions Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
8 155
N/A
7 814
-4%
7 396
-5%
7 120
-4%
7 304
+3%
7 975
+9%
8 701
+9%
9 332
+7%
10 301
+10%
11 192
+9%
12 058
+8%
13 011
+8%
13 446
+3%
13 813
+3%
14 239
+3%
14 888
+5%
15 872
+7%
17 004
+7%
18 454
+9%
19 590
+6%
20 390
+4%
21 542
+6%
22 467
+4%
23 762
+6%
22 129
-7%
17 961
-19%
13 584
-24%
9 237
-32%
7 740
-16%
8 173
+6%
8 440
+3%
8 350
-1%
6 552
-22%
5 040
-23%
3 514
-30%
1 976
-44%
1 891
-4%
1 486
-21%
1 218
-18%
851
-30%
656
-23%
Gross Profit
Cost of Revenue
(2 535)
(2 397)
(2 184)
(1 963)
(1 995)
(2 188)
(2 443)
(2 651)
(2 935)
(3 247)
(3 526)
(3 816)
(3 960)
(4 078)
(4 144)
(4 307)
(4 567)
(4 859)
(5 268)
(5 543)
(5 740)
(6 023)
(6 311)
(6 640)
(6 616)
(5 505)
(4 104)
(2 867)
(1 881)
(1 964)
(2 150)
(2 227)
(1 941)
(1 552)
(1 257)
(856)
(830)
(694)
(533)
(380)
(244)
Gross Profit
5 620
N/A
5 416
-4%
5 211
-4%
5 157
-1%
5 309
+3%
5 786
+9%
6 258
+8%
6 682
+7%
7 366
+10%
7 945
+8%
8 533
+7%
9 195
+8%
9 485
+3%
9 735
+3%
10 095
+4%
10 581
+5%
11 305
+7%
12 145
+7%
13 186
+9%
14 047
+7%
14 650
+4%
15 519
+6%
16 157
+4%
17 122
+6%
15 513
-9%
12 455
-20%
9 480
-24%
6 370
-33%
5 859
-8%
6 209
+6%
6 289
+1%
6 123
-3%
4 611
-25%
3 487
-24%
2 258
-35%
1 121
-50%
1 061
-5%
792
-25%
686
-13%
471
-31%
412
-13%
Operating Income
Operating Expenses
(4 917)
(4 720)
(4 531)
(4 458)
(4 410)
(4 769)
(5 097)
(5 426)
(5 972)
(6 457)
(6 946)
(7 464)
(7 726)
(7 923)
(8 241)
(8 664)
(9 277)
(9 970)
(10 816)
(11 733)
(12 348)
(13 176)
(13 820)
(14 580)
(15 493)
(13 844)
(12 579)
(10 372)
(7 681)
(7 274)
(6 316)
(6 323)
(5 336)
(4 358)
(3 426)
(1 962)
(1 418)
(1 097)
(678)
(394)
(619)
Selling, General & Administrative
(2 265)
(2 167)
(2 108)
(2 112)
(3 792)
(2 264)
(2 383)
(2 528)
(5 199)
(3 109)
(3 414)
(3 731)
(6 794)
(3 942)
(4 043)
(4 197)
(8 152)
(4 769)
(5 197)
(5 623)
(10 646)
(6 230)
(6 490)
(6 911)
(13 328)
(6 852)
(6 462)
(5 670)
(6 386)
(4 384)
(3 973)
(3 776)
(4 400)
(2 419)
(1 613)
(680)
(1 233)
(262)
(158)
(133)
(534)
Depreciation & Amortization
(769)
(736)
(698)
(680)
(596)
(645)
(683)
(706)
(743)
(750)
(793)
(838)
(874)
(885)
(891)
(933)
(1 041)
(1 160)
(1 320)
(1 460)
(1 535)
(1 655)
(1 667)
(1 663)
(1 669)
(1 523)
(1 404)
(1 277)
(1 154)
(1 100)
(1 072)
(1 016)
(798)
(607)
(399)
(219)
(168)
(133)
(105)
(75)
(79)
Other Operating Expenses
(1 883)
(1 817)
(1 724)
(1 666)
(22)
(1 860)
(2 030)
(2 192)
(30)
(2 597)
(2 738)
(2 895)
(57)
(3 097)
(3 307)
(3 535)
(84)
(4 041)
(4 299)
(4 650)
(168)
(5 291)
(5 663)
(6 006)
(495)
(5 469)
(4 713)
(3 425)
(142)
(1 789)
(1 272)
(1 532)
(138)
(1 332)
(1 414)
(1 064)
(16)
(703)
(415)
(186)
(6)
Operating Income
704
N/A
696
-1%
681
-2%
699
+3%
900
+29%
1 018
+13%
1 161
+14%
1 255
+8%
1 394
+11%
1 488
+7%
1 587
+7%
1 732
+9%
1 760
+2%
1 812
+3%
1 854
+2%
1 917
+3%
2 028
+6%
2 175
+7%
2 370
+9%
2 314
-2%
2 302
-1%
2 343
+2%
2 336
0%
2 542
+9%
20
-99%
(1 389)
N/A
(3 100)
-123%
(4 002)
-29%
(1 822)
+54%
(1 064)
+42%
(27)
+97%
(201)
-639%
(725)
-261%
(870)
-20%
(1 169)
-34%
(842)
+28%
(357)
+58%
(306)
+14%
8
N/A
77
+851%
(207)
N/A
Pre-Tax Income
Interest Income Expense
(138)
(132)
(112)
(128)
(13)
(128)
(133)
(127)
(48)
(186)
(208)
(224)
(22)
(208)
(203)
(206)
(106)
(213)
(213)
(218)
(94)
(300)
(345)
(398)
(263)
(412)
(407)
(393)
(341)
(378)
(361)
(358)
(264)
(205)
(142)
(64)
(7)
(71)
(71)
(72)
(45)
Non-Reccuring Items
0
0
0
0
17
0
0
0
185
0
0
0
0
0
0
0
21
0
0
0
(1)
0
0
0
0
(1 566)
(1 566)
(1 566)
(2 251)
(684)
(684)
(684)
0
0
0
0
(104)
(108)
(108)
(108)
(932)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(7)
Total Other Income
61
62
66
68
(51)
252
236
227
(82)
93
121
136
(86)
69
50
40
(64)
138
259
272
(49)
31
(36)
(28)
114
289
228
290
26
112
130
122
136
187
204
131
13
41
2
(1)
7
Pre-Tax Income
628
N/A
626
0%
635
+1%
640
+1%
854
+34%
1 142
+34%
1 264
+11%
1 356
+7%
1 450
+7%
1 396
-4%
1 500
+7%
1 645
+10%
1 650
+0%
1 673
+1%
1 700
+2%
1 752
+3%
1 880
+7%
2 100
+12%
2 415
+15%
2 368
-2%
2 157
-9%
2 074
-4%
1 956
-6%
2 116
+8%
(129)
N/A
(3 078)
-2 286%
(4 844)
-57%
(5 671)
-17%
(4 388)
+23%
(2 015)
+54%
(942)
+53%
(1 121)
-19%
(853)
+24%
(888)
-4%
(1 107)
-25%
(774)
+30%
(453)
+42%
(443)
+2%
(169)
+62%
(103)
+39%
(1 184)
-1 050%
Net Income
Tax Provision
(10)
(31)
(42)
(75)
(54)
(59)
(72)
(95)
(201)
(224)
(267)
(286)
(189)
(196)
(180)
(190)
(281)
(317)
(391)
(400)
(373)
(371)
(351)
(363)
20
98
178
237
(136)
(131)
(117)
(99)
(36)
(24)
(8)
(20)
(17)
(24)
(23)
(12)
(12)
Income from Continuing Operations
618
595
593
564
799
1 083
1 192
1 261
1 249
1 172
1 234
1 358
1 462
1 477
1 520
1 562
1 599
1 783
2 024
1 968
1 784
1 703
1 605
1 753
(109)
(2 980)
(4 666)
(5 434)
(4 523)
(2 146)
(1 058)
(1 220)
(889)
(912)
(1 114)
(794)
(470)
(467)
(192)
(115)
(1 196)
Income to Minority Interest
(38)
(18)
(33)
(7)
(100)
(119)
(112)
(104)
(52)
(26)
(23)
(17)
(31)
(29)
(14)
(15)
6
(6)
(18)
(16)
(11)
(13)
(17)
(18)
(14)
(16)
(6)
1
(11)
1
0
0
0
1
3
(0)
1
(0)
(1)
2
0
Net Income (Common)
580
N/A
577
0%
560
-3%
557
-1%
699
+26%
964
+38%
1 080
+12%
1 156
+7%
1 197
+4%
1 146
-4%
1 210
+6%
1 341
+11%
1 431
+7%
1 447
+1%
1 506
+4%
1 547
+3%
1 605
+4%
1 778
+11%
2 006
+13%
1 953
-3%
1 773
-9%
1 690
-5%
1 588
-6%
1 735
+9%
(124)
N/A
(2 995)
-2 315%
(4 651)
-55%
(5 410)
-16%
(4 520)
+16%
(2 132)
+53%
(1 065)
+50%
(1 229)
-15%
(7 823)
-537%
(8 053)
-3%
(8 045)
+0%
(7 728)
+4%
(1 003)
+87%
(793)
+21%
(728)
+8%
(648)
+11%
(1 196)
-85%
EPS (Diluted)
5.1
N/A
4.79
-6%
4.7
-2%
4.65
-1%
5.82
+25%
7.87
+35%
8.88
+13%
9.54
+7%
9.89
+4%
9.43
-5%
9.08
-4%
10.17
+12%
11.19
+10%
10.94
-2%
11.49
+5%
11.8
+3%
12.15
+3%
12.18
+0%
13.68
+12%
13.31
-3%
12.06
-9%
11.53
-4%
10.84
-6%
11.85
+9%
-0.85
N/A
-20.72
-2 338%
-32.38
-56%
-37.18
-15%
-30.95
+17%
-14.68
+53%
-7.3
+50%
-8.4
-15%
-53.58
-538%
-54.89
-2%
-54.87
+0%
-53.22
+3%
-6.85
+87%
-5.36
+22%
-5.17
+4%
-4.54
+12%
-8.18
-80%

See Also

Discover More