Symphony Ltd
NSE:SYMPHONY

Watchlist Manager
Symphony Ltd Logo
Symphony Ltd
NSE:SYMPHONY
Watchlist
Price: 1 440.95 INR 1.06%
Market Cap: 99B INR
Have any thoughts about
Symphony Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SYMPHONY stock under the Base Case scenario is 1 140.65 INR. Compared to the current market price of 1 440.95 INR, Symphony Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SYMPHONY Intrinsic Value
1 140.65 INR
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Symphony Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SYMPHONY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SYMPHONY?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Symphony Ltd

Provide an overview of the primary business activities
of Symphony Ltd.

What unique competitive advantages
does Symphony Ltd hold over its rivals?

What risks and challenges
does Symphony Ltd face in the near future?

Has there been any significant insider trading activity
in Symphony Ltd recently?

Summarize the latest earnings call
of Symphony Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Symphony Ltd.

Provide P/S
for Symphony Ltd.

Provide P/E
for Symphony Ltd.

Provide P/OCF
for Symphony Ltd.

Provide P/FCFE
for Symphony Ltd.

Provide P/B
for Symphony Ltd.

Provide EV/S
for Symphony Ltd.

Provide EV/GP
for Symphony Ltd.

Provide EV/EBITDA
for Symphony Ltd.

Provide EV/EBIT
for Symphony Ltd.

Provide EV/OCF
for Symphony Ltd.

Provide EV/FCFF
for Symphony Ltd.

Provide EV/IC
for Symphony Ltd.

Show me price targets
for Symphony Ltd made by professional analysts.

What are the Revenue projections
for Symphony Ltd?

How accurate were the past Revenue estimates
for Symphony Ltd?

What are the Net Income projections
for Symphony Ltd?

How accurate were the past Net Income estimates
for Symphony Ltd?

What are the EPS projections
for Symphony Ltd?

How accurate were the past EPS estimates
for Symphony Ltd?

What are the EBIT projections
for Symphony Ltd?

How accurate were the past EBIT estimates
for Symphony Ltd?

Compare the revenue forecasts
for Symphony Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Symphony Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Symphony Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Symphony Ltd compared to its peers.

Compare the P/E ratios
of Symphony Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Symphony Ltd with its peers.

Analyze the financial leverage
of Symphony Ltd compared to its main competitors.

Show all profitability ratios
for Symphony Ltd.

Provide ROE
for Symphony Ltd.

Provide ROA
for Symphony Ltd.

Provide ROIC
for Symphony Ltd.

Provide ROCE
for Symphony Ltd.

Provide Gross Margin
for Symphony Ltd.

Provide Operating Margin
for Symphony Ltd.

Provide Net Margin
for Symphony Ltd.

Provide FCF Margin
for Symphony Ltd.

Show all solvency ratios
for Symphony Ltd.

Provide D/E Ratio
for Symphony Ltd.

Provide D/A Ratio
for Symphony Ltd.

Provide Interest Coverage Ratio
for Symphony Ltd.

Provide Altman Z-Score Ratio
for Symphony Ltd.

Provide Quick Ratio
for Symphony Ltd.

Provide Current Ratio
for Symphony Ltd.

Provide Cash Ratio
for Symphony Ltd.

What is the historical Revenue growth
over the last 5 years for Symphony Ltd?

What is the historical Net Income growth
over the last 5 years for Symphony Ltd?

What is the current Free Cash Flow
of Symphony Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Symphony Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Symphony Ltd

Current Assets 8B
Cash & Short-Term Investments 4.5B
Receivables 960m
Other Current Assets 2.5B
Non-Current Assets 6.6B
Long-Term Investments 2.8B
PP&E 1.2B
Intangibles 2.2B
Other Non-Current Assets 470m
Current Liabilities 6.6B
Accounts Payable 2B
Other Current Liabilities 4.6B
Non-Current Liabilities 760m
Long-Term Debt 560m
Other Non-Current Liabilities 200m
Efficiency

Earnings Waterfall
Symphony Ltd

Revenue
14.3B INR
Cost of Revenue
-7.2B INR
Gross Profit
7.1B INR
Operating Expenses
-4.5B INR
Operating Income
2.6B INR
Other Expenses
-227.9m INR
Net Income
2.3B INR

Free Cash Flow Analysis
Symphony Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SYMPHONY Profitability Score
Profitability Due Diligence

Symphony Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
Positive 3-Year Average ROE
66/100
Profitability
Score

Symphony Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

SYMPHONY Solvency Score
Solvency Due Diligence

Symphony Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
88/100
Solvency
Score

Symphony Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SYMPHONY Price Targets Summary
Symphony Ltd

Wall Street analysts forecast SYMPHONY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SYMPHONY is 1 487.74 INR with a low forecast of 959.5 INR and a high forecast of 1 816.5 INR.

Lowest
Price Target
959.5 INR
33% Downside
Average
Price Target
1 487.74 INR
3% Upside
Highest
Price Target
1 816.5 INR
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SYMPHONY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SYMPHONY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SYMPHONY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Symphony Ltd Logo
Symphony Ltd

Country

India

Industry

Consumer products

Market Cap

100.9B INR

Dividend Yield

1.32%

Description

Symphony Ltd. operates as a holding company, which manufactures and markets residential, commercial and industrial air coolers. The company is headquartered in Ahmedabad, Gujarat and currently employs 473 full-time employees. The company went IPO on 2011-06-14. The Company’s segments include Air Cooling and Other Appliances, and Corporate Funds. Its geographical segments include India and Rest of the world. The firm offers products for the residential segment comprising models like tower, personal, desert, room and window air-coolers. Its products in residential air coolers category include Symphony Sumo 70 Powerful Desert Air Cooler 70-Liters and Symphony Diet 8i Personal Tower Air Cooler 8-Litres. Its products in commercial air coolers category include Symphony Movicool XL 200 and Symphony Movicool XL 200 G Large space Cooler 200-litres. Its products in commercial air coolers category include Movicool XXL, PAC 20 U and PAC 25 U. The firm offers its services to banks, auto industry, packaging, distilleries and railways, among others.

Contact

GUJARAT
Ahmedabad
Symphony House,, Fp-12 Tp-50,Bodakdev, Off S G Highway
+917966211111
www.symphonylimited.com

IPO

2011-06-14

Employees

473

Officers

Founder, Chairman & MD
Mr. Achal Anil Bakeri MBA
Group CEO & Executive Director
Mr. Amit Kumar
VP of Finance & Accounts and CFO
Mr. Girish Thakkar
Compliance Officer, Company Secretary & Head of Legal
Mr. Mayur Chimanbhai Barvadiya B.Com., L.L.B.
MD of Corporate Affairs & Executive Director
Mr. Nrupesh C. Shah B.Com, FCA and CS
President of Operations
Mr. Harshal Upadhyay
Show More
Chief Information Officer
Mr. Biren Parikh
Manager of Investor Relations and Treasury
Mr. Milind Kotecha
Chief Marketing Officer
Mr. Anuj Arora
President of Sales
Mr. Shambhu Kumar
Show Less

See Also

Discover More
What is the Intrinsic Value of one SYMPHONY stock?

The intrinsic value of one SYMPHONY stock under the Base Case scenario is 1 140.65 INR.

Is SYMPHONY stock undervalued or overvalued?

Compared to the current market price of 1 440.95 INR, Symphony Ltd is Overvalued by 21%.

Back to Top