Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR

Watchlist Manager
Sterling and Wilson Renewable Energy Ltd Logo
Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR
Watchlist
Price: 308 INR 5.71%
Market Cap: 71.9B INR

Intrinsic Value

The intrinsic value of one SWSOLAR stock under the Base Case scenario is 400.26 INR. Compared to the current market price of 308 INR, Sterling and Wilson Renewable Energy Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWSOLAR Intrinsic Value
400.26 INR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sterling and Wilson Renewable Energy Ltd

SWSOLAR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SWSOLAR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR
IN
Construction
Market Cap
71.9B INR
IPO
Aug 20, 2019
IN
Construction
Market Cap
71.9B INR
IPO
Aug 20, 2019
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWSOLAR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sterling and Wilson Renewable Energy Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sterling and Wilson Renewable Energy Ltd

Current Assets 47.1B
Cash & Short-Term Investments 19.5B
Receivables 9.3B
Other Current Assets 18.3B
Non-Current Assets 1.7B
Long-Term Investments 174.8m
PP&E 432.9m
Intangibles 47.2m
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Sterling and Wilson Renewable Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sterling and Wilson Renewable Energy Ltd

Revenue
49.6B INR
Cost of Revenue
-44.6B INR
Gross Profit
5B INR
Operating Expenses
-3.8B INR
Operating Income
1.3B INR
Other Expenses
-993.1m INR
Net Income
275.3m INR
Fundamental Scores

SWSOLAR Profitability Score
Profitability Due Diligence

Sterling and Wilson Renewable Energy Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROE is Increasing
44/100
Profitability
Score

Sterling and Wilson Renewable Energy Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

SWSOLAR Solvency Score
Solvency Due Diligence

Sterling and Wilson Renewable Energy Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Average Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

Sterling and Wilson Renewable Energy Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWSOLAR Price Targets Summary
Sterling and Wilson Renewable Energy Ltd

Wall Street analysts forecast SWSOLAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWSOLAR is 634.1 INR with a low forecast of 474.7 INR and a high forecast of 913.5 INR.

Lowest
Price Target
474.7 INR
54% Upside
Average
Price Target
634.1 INR
106% Upside
Highest
Price Target
913.5 INR
197% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SWSOLAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SWSOLAR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SWSOLAR stock?

The intrinsic value of one SWSOLAR stock under the Base Case scenario is 400.26 INR.

Is SWSOLAR stock undervalued or overvalued?

Compared to the current market price of 308 INR, Sterling and Wilson Renewable Energy Ltd is Undervalued by 23%.

Back to Top