Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR

Watchlist Manager
Sterling and Wilson Renewable Energy Ltd Logo
Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR
Watchlist
Price: 241.8 INR -2.32% Market Closed
Market Cap: 56.5B INR

Relative Value

The Relative Value of one SWSOLAR stock under the Base Case scenario is 427.98 INR. Compared to the current market price of 241.8 INR, Sterling and Wilson Renewable Energy Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWSOLAR Relative Value
Base Case
427.98 INR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
33
Median 3Y
2.8
Median 5Y
1.3
Industry
0.8
Forward
0.8
vs History
6
vs Industry
2
Median 3Y
-6.8
Median 5Y
-6
Industry
14
Forward
27.4
vs History
30
vs Industry
21
Median 3Y
-3.3
Median 5Y
3.8
Industry
8.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-5.4
Industry
12.3
vs History
57
vs Industry
4
Median 3Y
6.9
Median 5Y
6.4
Industry
1.1
vs History
74
vs Industry
43
Median 3Y
2.7
Median 5Y
1.2
Industry
1
Forward
0.6
vs History
30
vs Industry
23
Median 3Y
-7.1
Median 5Y
4
Industry
4.9
vs History
15
vs Industry
8
Median 3Y
-5.6
Median 5Y
-4.8
Industry
8.9
Forward
13.8
vs History
15
vs Industry
9
Median 3Y
-5.6
Median 5Y
-4.7
Industry
11.3
Forward
8.5
vs History
39
vs Industry
30
Median 3Y
-3.2
Median 5Y
5.3
Industry
9.3
vs History
41
vs Industry
30
Median 3Y
-3.2
Median 5Y
5.6
Industry
11.6
vs History
76
vs Industry
6
Median 3Y
7.2
Median 5Y
5.8
Industry
0.8

Multiples Across Competitors

SWSOLAR Competitors Multiples
Sterling and Wilson Renewable Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sterling and Wilson Renewable Energy Ltd
NSE:SWSOLAR
56.4B INR 1.1 205 29.3 33.3
FR
Vinci SA
PAR:DG
62.9B EUR 0.9 12.9 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
4.2T INR 1.7 30.1 17.8 21.1
IN
Larsen and Toubro Ltd
F:LTO
43.4B EUR 1.7 29.6 17.5 20.8
US
Quanta Services Inc
NYSE:PWR
38.3B USD 1.6 42.4 20 31.4
ES
Ferrovial SA
MAD:FER
27B EUR 2.9 8.3 25.1 37.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
223.9B CNY 0.1 4.4 7.1 7.1
NL
Ferrovial SE
AEX:FER
28.3B EUR 3.1 8.7 26.1 38.9
CA
WSP Global Inc
TSX:WSP
29.9B CAD 1.8 43.9 15.9 23.5
CN
China Communications Construction Co Ltd
SSE:601800
154.8B CNY 0.2 7 15.9 15.9
CN
China Railway Group Ltd
SSE:601390
140.1B CNY 0.1 5.2 9.5 9.5