S

Swiggy Ltd
NSE:SWIGGY

Watchlist Manager
Swiggy Ltd
NSE:SWIGGY
Watchlist
Price: 597.45 INR 2.62% Market Closed
Market Cap: 1.3T INR
Have any thoughts about
Swiggy Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SWIGGY stock under the Base Case scenario is 237.21 INR. Compared to the current market price of 597.45 INR, Swiggy Ltd is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWIGGY Intrinsic Value
237.21 INR
Overvaluation 60%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Swiggy Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SWIGGY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SWIGGY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SWIGGY?
Bearish
Neutral
Bullish

Fundamental Analysis

597.45 INR
+2.62%
+2.62%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Swiggy Ltd
IN
Hotels, Restaurants & Leisure
Market Cap
1.3T INR
IPO
Nov 13, 2024
Employees
5 401
India
Market Cap
1.3T INR
Industry
Hotels, Restaurants & Leisure
IPO
Nov 13, 2024
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Swiggy Ltd

Provide an overview of the primary business activities
of Swiggy Ltd.

What unique competitive advantages
does Swiggy Ltd hold over its rivals?

What risks and challenges
does Swiggy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Swiggy Ltd.

Provide P/S
for Swiggy Ltd.

Provide P/E
for Swiggy Ltd.

Provide P/OCF
for Swiggy Ltd.

Provide P/FCFE
for Swiggy Ltd.

Provide P/B
for Swiggy Ltd.

Provide EV/S
for Swiggy Ltd.

Provide EV/GP
for Swiggy Ltd.

Provide EV/EBITDA
for Swiggy Ltd.

Provide EV/EBIT
for Swiggy Ltd.

Provide EV/OCF
for Swiggy Ltd.

Provide EV/FCFF
for Swiggy Ltd.

Provide EV/IC
for Swiggy Ltd.

Compare the intrinsic valuations
of Swiggy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Swiggy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Swiggy Ltd compared to its peers.

Compare the P/E ratios
of Swiggy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Swiggy Ltd with its peers.

Analyze the financial leverage
of Swiggy Ltd compared to its main competitors.

Show all profitability ratios
for Swiggy Ltd.

Provide ROE
for Swiggy Ltd.

Provide ROA
for Swiggy Ltd.

Provide ROIC
for Swiggy Ltd.

Provide ROCE
for Swiggy Ltd.

Provide Gross Margin
for Swiggy Ltd.

Provide Operating Margin
for Swiggy Ltd.

Provide Net Margin
for Swiggy Ltd.

Provide FCF Margin
for Swiggy Ltd.

Show all solvency ratios
for Swiggy Ltd.

Provide D/E Ratio
for Swiggy Ltd.

Provide D/A Ratio
for Swiggy Ltd.

Provide Interest Coverage Ratio
for Swiggy Ltd.

Provide Altman Z-Score Ratio
for Swiggy Ltd.

Provide Quick Ratio
for Swiggy Ltd.

Provide Current Ratio
for Swiggy Ltd.

Provide Cash Ratio
for Swiggy Ltd.

What is the historical Revenue growth
over the last 5 years for Swiggy Ltd?

What is the historical Net Income growth
over the last 5 years for Swiggy Ltd?

What is the current Free Cash Flow
of Swiggy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Swiggy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Swiggy Ltd

Balance Sheet Decomposition
Swiggy Ltd

Current Assets 62.2B
Cash & Short-Term Investments 39.9B
Receivables 17B
Other Current Assets 5.3B
Non-Current Assets 41.2B
Long-Term Investments 17.4B
PP&E 10.6B
Intangibles 9.9B
Other Non-Current Assets 3.3B
Current Liabilities 22B
Accounts Payable 14.9B
Accrued Liabilities 450.7m
Short-Term Debt 52.2m
Other Current Liabilities 6.6B
Non-Current Liabilities 7B
Long-Term Debt 6.3B
Other Non-Current Liabilities 729m
Efficiency

Earnings Waterfall
Swiggy Ltd

Revenue
180.7B INR
Cost of Revenue
-73.3B INR
Gross Profit
107.4B INR
Operating Expenses
-146.9B INR
Operating Income
-39.5B INR
Other Expenses
3.6B INR
Net Income
-35.9B INR

Free Cash Flow Analysis
Swiggy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SWIGGY Profitability Score
Profitability Due Diligence

Swiggy Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

23/100
Profitability
Score

Swiggy Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

SWIGGY Solvency Score
Solvency Due Diligence

Swiggy Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Swiggy Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWIGGY Price Targets Summary
Swiggy Ltd

There are no price targets for SWIGGY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SWIGGY?

Click here to dive deeper.

Dividends

Swiggy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SWIGGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SWIGGY stock?

The intrinsic value of one SWIGGY stock under the Base Case scenario is 237.21 INR.

Is SWIGGY stock undervalued or overvalued?

Compared to the current market price of 597.45 INR, Swiggy Ltd is Overvalued by 60%.

Back to Top