
Swaraj Engines Ltd
NSE:SWARAJENG

Intrinsic Value
The intrinsic value of one
SWARAJENG
stock under the Base Case scenario is
2 305.21
INR.
Compared to the current market price of 4 130 INR,
Swaraj Engines Ltd
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Swaraj Engines Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Swaraj Engines Ltd
Balance Sheet Decomposition
Swaraj Engines Ltd
Current Assets | 4.5B |
Cash & Short-Term Investments | 1.9B |
Receivables | 1.7B |
Other Current Assets | 918.1m |
Non-Current Assets | 1.4B |
Long-Term Investments | 110.3m |
PP&E | 1.2B |
Intangibles | 700k |
Other Non-Current Assets | 72.5m |
Free Cash Flow Analysis
Swaraj Engines Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Swaraj Engines Ltd
Revenue
|
15.8B
INR
|
Cost of Revenue
|
-12.4B
INR
|
Gross Profit
|
3.3B
INR
|
Operating Expenses
|
-1.4B
INR
|
Operating Income
|
1.9B
INR
|
Other Expenses
|
-386.9m
INR
|
Net Income
|
1.6B
INR
|
SWARAJENG Profitability Score
Profitability Due Diligence
Swaraj Engines Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Score
Swaraj Engines Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
SWARAJENG Solvency Score
Solvency Due Diligence
Swaraj Engines Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Swaraj Engines Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWARAJENG Price Targets Summary
Swaraj Engines Ltd
According to Wall Street analysts, the average 1-year price target for
SWARAJENG
is 3 468 INR
with a low forecast of 3 434 INR and a high forecast of 3 570 INR.
Dividends
Current shareholder yield for SWARAJENG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SWARAJENG
stock under the Base Case scenario is
2 305.21
INR.
Compared to the current market price of 4 130 INR,
Swaraj Engines Ltd
is
Overvalued by 44%.