Income Statement

Revenue

+47%

+124%

10Y

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0
Revenue	1 290 N/A	1 206 -7%	1 182 -2%	1 224 +4%	1 254 +2%	1 557 +24%	1 867 +20%	1 944 +4%	2 082 +7%	2 269 +9%	2 355 +4%	2 575 +9%	2 824 +10%	3 012 +7%	3 177 +5%	3 416 +8%	3 610 +6%	3 856 +7%	4 028 +4%	4 271 +6%	4 486 +5%	4 569 +2%	4 752 +4%	4 829 +2%	4 790 -1%	5 080 +6%	5 379 +6%	5 635 +5%	6 083 +8%	6 273 +3%	6 429 +2%	5 948 -7%	5 397 -9%	5 267 -2%	5 127 -3%	5 162 +1%	5 920 +15%	5 658 -4%	6 140 +9%	6 825 +11%	7 492 +10%	7 743 +3%	7 817 +1%	7 908 +1%	7 954 +1%	8 117 +2%	8 501 +5%	8 655 +2%	8 717 +1%	8 426 -3%	8 183 -3%	7 896 -4%	7 733 -2%	6 849 -11%	7 545 +10%	8 568 +14%	9 866 +15%	11 843 +20%	12 356 +4%	12 007 -3%	11 382 -5%	12 218 +7%	12 630 +3%	13 044 +3%	14 218 +9%	14 233 +0%	14 275 +0%	14 281 +0%	14 192 -1%	14 374 +1%	15 127 +5%	15 787 +4%	16 819 +7%	17 480 +4%	17 878 +2%	19 155 +7%
Gross Profit
Cost of Revenue	(901)	(839)	(824)	(862)	(897)	(1 138)	(1 402)	(1 479)	(1 596)	(1 723)	(1 765)	(1 913)	(2 126)	(2 233)	(2 363)	(2 552)	(2 758)	(2 925)	(3 059)	(3 264)	(3 512)	(3 483)	(3 622)	(3 669)	(3 758)	(3 864)	(4 085)	(4 281)	(4 790)	(4 762)	(4 892)	(4 516)	(4 234)	(3 985)	(3 864)	(3 894)	(4 751)	(4 290)	(4 692)	(5 228)	(5 941)	(5 963)	(5 969)	(6 005)	(6 158)	(6 081)	(6 377)	(6 514)	(6 750)	(6 375)	(6 234)	(6 034)	(6 075)	(5 229)	(5 808)	(6 630)	(7 836)	(9 215)	(9 629)	(9 359)	(9 090)	(9 634)	(10 004)	(10 368)	(11 550)	(11 339)	(11 331)	(11 321)	(11 423)	(11 336)	(11 931)	(12 438)	(13 513)	(13 777)	(14 062)	(15 037)
Gross Profit	389 N/A	367 -6%	358 -2%	362 +1%	357 -1%	419 +17%	465 +11%	465 N/A	486 +4%	546 +12%	590 +8%	662 +12%	698 +5%	779 +12%	814 +4%	864 +6%	852 -1%	931 +9%	970 +4%	1 007 +4%	974 -3%	1 086 +12%	1 130 +4%	1 160 +3%	1 033 -11%	1 217 +18%	1 294 +6%	1 354 +5%	1 292 -5%	1 510 +17%	1 537 +2%	1 431 -7%	1 163 -19%	1 282 +10%	1 262 -2%	1 268 +0%	1 169 -8%	1 368 +17%	1 448 +6%	1 596 +10%	1 551 -3%	1 780 +15%	1 847 +4%	1 904 +3%	1 795 -6%	2 036 +13%	2 124 +4%	2 142 +1%	1 968 -8%	2 051 +4%	1 949 -5%	1 863 -4%	1 658 -11%	1 620 -2%	1 737 +7%	1 938 +12%	2 030 +5%	2 628 +29%	2 727 +4%	2 648 -3%	2 292 -13%	2 584 +13%	2 625 +2%	2 676 +2%	2 668 0%	2 894 +8%	2 943 +2%	2 960 +1%	2 769 -6%	3 038 +10%	3 196 +5%	3 349 +5%	3 306 -1%	3 703 +12%	3 816 +3%	4 118 +8%
Operating Income
Operating Expenses	(170)	(177)	(177)	(176)	(171)	(181)	(195)	(199)	(214)	(218)	(224)	(249)	(251)	(290)	(302)	(308)	(290)	(337)	(373)	(387)	(323)	(438)	(452)	(490)	(389)	(540)	(585)	(612)	(477)	(679)	(700)	(704)	(548)	(694)	(694)	(691)	(568)	(713)	(733)	(786)	(667)	(861)	(870)	(902)	(747)	(950)	(993)	(998)	(845)	(1 023)	(1 028)	(1 023)	(853)	(957)	(977)	(1 009)	(869)	(1 130)	(1 143)	(1 129)	(917)	(1 135)	(1 148)	(1 163)	(988)	(1 212)	(1 245)	(1 258)	(1 059)	(1 298)	(1 357)	(1 405)	(1 234)	(1 554)	(1 618)	(1 751)
Selling, General & Administrative	(127)	(92)	(93)	(94)	(125)	(76)	(81)	(83)	(155)	(114)	(120)	(130)	(181)	(153)	(163)	(169)	(203)	(177)	(181)	(186)	(243)	(197)	(205)	(215)	(271)	(230)	(243)	(256)	(329)	(292)	(303)	(310)	(378)	(314)	(319)	(316)	(385)	(258)	(250)	(256)	(455)	(318)	(331)	(339)	(512)	(363)	(374)	(385)	(577)	(400)	(409)	(416)	(592)	(410)	(414)	(417)	(600)	(448)	(448)	(449)	(654)	(443)	(440)	(436)	(701)	(431)	(439)	(433)	(773)	(442)	(451)	(465)	(907)	(490)	(502)	(525)
Research & Development	0	0	0	0	0	0	0	0	(12)	0	0	0	(22)	0	0	0	(23)	0	0	0	(18)	0	0	0	(29)	0	0	0	(27)	0	0	0	(17)	0	0	0	(21)	0	0	0	(26)	0	0	0	(27)	0	0	0	(25)	0	0	0	(32)	0	0	0	(33)	0	0	0	(36)	0	0	0	(40)	0	0	0	(46)	0	0	0	(38)	0	0	0
Depreciation & Amortization	(44)	(44)	(45)	(45)	(46)	(46)	(46)	(47)	(47)	(47)	(48)	(48)	(48)	(47)	(46)	(46)	(45)	(43)	(42)	(41)	(43)	(47)	(52)	(63)	(72)	(79)	(87)	(88)	(91)	(103)	(116)	(127)	(132)	(132)	(134)	(133)	(138)	(144)	(149)	(156)	(163)	(166)	(166)	(169)	(168)	(173)	(179)	(184)	(195)	(196)	(201)	(205)	(201)	(196)	(199)	(200)	(198)	(203)	(195)	(186)	(181)	(180)	(179)	(182)	(185)	(185)	(185)	(179)	(173)	(172)	(180)	(190)	(203)	(213)	(216)	(223)
Other Operating Expenses	0	(40)	(39)	(37)	0	(59)	(67)	(69)	0	(56)	(56)	(71)	0	(89)	(93)	(94)	(19)	(117)	(149)	(160)	(19)	(193)	(195)	(212)	(18)	(230)	(255)	(268)	(30)	(284)	(281)	(267)	(21)	(247)	(241)	(242)	(25)	(311)	(334)	(375)	(23)	(378)	(373)	(394)	(39)	(414)	(439)	(429)	(48)	(427)	(418)	(402)	(29)	(351)	(364)	(392)	(39)	(480)	(500)	(494)	(47)	(512)	(529)	(545)	(61)	(596)	(621)	(646)	(66)	(684)	(726)	(749)	(86)	(851)	(900)	(1 002)
Operating Income	219 N/A	190 -13%	181 -5%	186 +3%	186 0%	238 +28%	271 +14%	266 -2%	272 +2%	329 +21%	366 +11%	414 +13%	447 +8%	490 +10%	512 +5%	555 +8%	562 +1%	594 +6%	597 +1%	620 +4%	651 +5%	649 0%	679 +5%	670 -1%	643 -4%	677 +5%	709 +5%	742 +5%	816 +10%	831 +2%	838 +1%	727 -13%	615 -15%	588 -4%	568 -3%	578 +2%	601 +4%	655 +9%	715 +9%	810 +13%	884 +9%	919 +4%	978 +6%	1 002 +2%	1 049 +5%	1 086 +4%	1 131 +4%	1 144 +1%	1 123 -2%	1 028 -8%	922 -10%	840 -9%	805 -4%	664 -18%	761 +15%	929 +22%	1 160 +25%	1 498 +29%	1 584 +6%	1 518 -4%	1 374 -10%	1 449 +5%	1 477 +2%	1 514 +2%	1 680 +11%	1 682 +0%	1 698 +1%	1 702 +0%	1 710 +1%	1 741 +2%	1 840 +6%	1 944 +6%	2 071 +7%	2 148 +4%	2 197 +2%	2 367 +8%
Pre-Tax Income
Interest Income Expense	8	11	17	26	35	33	34	38	50	58	67	64	100	53	49	50	81	44	30	18	120	(1)	(0)	(1)	151	(2)	(2)	(0)	174	(0)	(0)	(0)	161	(0)	(0)	(0)	160	(1)	(1)	(1)	169	(0)	0	1	186	(11)	(11)	(11)	150	(0)	(0)	(0)	127	(0)	0	0	85	0	(0)	(1)	92	(1)	(1)	(1)	125	(1)	(1)	(2)	151	(3)	(3)	(3)	169	(4)	(4)	(4)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(12)	(12)	(12)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(34)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	2	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(9)	0	0	0	(10)	0	0	0	(9)	0	0	0
Total Other Income	0	0	0	0	0	0	1	2	0	5	15	21	0	14	9	5	0	45	68	98	0	126	127	130	0	169	187	192	0	170	165	162	1	165	166	164	0	166	169	176	0	174	180	184	0	180	168	159	0	152	147	135	0	112	99	93	0	91	94	96	0	100	102	105	1	135	143	149	(2)	141	146	149	(2)	177	186	187
Pre-Tax Income	226 N/A	201 -11%	197 -2%	212 +8%	220 +4%	271 +23%	305 +12%	306 +0%	322 +5%	391 +21%	448 +15%	499 +11%	547 +10%	557 +2%	569 +2%	610 +7%	644 +6%	683 +6%	695 +2%	735 +6%	773 +5%	774 +0%	805 +4%	798 -1%	795 0%	845 +6%	894 +6%	922 +3%	978 +6%	990 +1%	990 +0%	889 -10%	778 -12%	753 -3%	734 -3%	741 +1%	762 +3%	820 +8%	883 +8%	985 +12%	1 055 +7%	1 092 +4%	1 157 +6%	1 187 +3%	1 227 +3%	1 255 +2%	1 287 +3%	1 292 +0%	1 274 -1%	1 180 -7%	1 069 -9%	974 -9%	931 -4%	776 -17%	859 +11%	1 022 +19%	1 245 +22%	1 589 +28%	1 678 +6%	1 614 -4%	1 469 -9%	1 548 +5%	1 578 +2%	1 618 +3%	1 797 +11%	1 817 +1%	1 840 +1%	1 849 +0%	1 850 +0%	1 879 +2%	1 983 +6%	2 090 +5%	2 230 +7%	2 322 +4%	2 380 +2%	2 516 +6%
Net Income
Tax Provision	(78)	(69)	(68)	(74)	(77)	(95)	(107)	(107)	(109)	(132)	(151)	(160)	(174)	(173)	(174)	(190)	(204)	(215)	(218)	(230)	(245)	(244)	(253)	(249)	(241)	(260)	(277)	(287)	(308)	(312)	(307)	(279)	(260)	(254)	(256)	(263)	(249)	(274)	(299)	(332)	(366)	(379)	(402)	(412)	(426)	(438)	(452)	(455)	(450)	(417)	(306)	(256)	(220)	(156)	(222)	(264)	(319)	(406)	(428)	(412)	(374)	(395)	(404)	(413)	(461)	(467)	(472)	(472)	(471)	(478)	(504)	(533)	(571)	(594)	(609)	(644)
Income from Continuing Operations	149	132	129	138	144	176	198	199	213	259	297	339	374	383	396	421	439	468	477	505	528	530	552	549	554	585	617	635	670	678	683	611	518	499	477	478	513	547	584	653	688	713	756	775	801	817	835	836	824	763	763	719	710	620	637	758	925	1 184	1 250	1 202	1 095	1 154	1 175	1 205	1 336	1 350	1 368	1 377	1 379	1 401	1 479	1 557	1 660	1 728	1 770	1 872
Net Income (Common)	149 N/A	132 -11%	129 -2%	138 +7%	144 +4%	176 +23%	198 +12%	199 +0%	213 +7%	259 +22%	297 +15%	339 +14%	374 +10%	383 +2%	396 +3%	421 +6%	439 +4%	468 +7%	477 +2%	505 +6%	528 +5%	530 +0%	552 +4%	549 -1%	554 +1%	585 +6%	617 +5%	635 +3%	670 +6%	678 +1%	683 +1%	611 -11%	518 -15%	499 -4%	477 -4%	478 +0%	513 +7%	547 +7%	584 +7%	653 +12%	688 +5%	713 +4%	756 +6%	775 +3%	801 +3%	817 +2%	835 +2%	836 +0%	824 -1%	763 -7%	763 +0%	719 -6%	710 -1%	620 -13%	637 +3%	758 +19%	925 +22%	1 184 +28%	1 250 +6%	1 202 -4%	1 095 -9%	1 154 +5%	1 175 +2%	1 205 +3%	1 336 +11%	1 350 +1%	1 368 +1%	1 377 +1%	1 379 +0%	1 401 +2%	1 479 +6%	1 557 +5%	1 660 +7%	1 728 +4%	1 770 +2%	1 872 +6%
EPS (Diluted)	12.41 N/A	10.66 -14%	10.4 -2%	11.15 +7%	12 +8%	14.22 +19%	15.98 +12%	16.01 +0%	17.75 +11%	20.87 +18%	23.95 +15%	27.29 +14%	31.16 +14%	30.91 -1%	31.92 +3%	33.91 +6%	36.58 +8%	37.7 +3%	37.87 +0%	40.7 +7%	44 +8%	42.72 -3%	44.51 +4%	44.25 -1%	46.16 +4%	47.19 +2%	49.75 +5%	51.19 +3%	55.83 +9%	54.64 -2%	55.09 +1%	49.23 -11%	43.16 -12%	40.25 -7%	38.48 -4%	38.54 +0%	42.75 +11%	44.08 +3%	47.07 +7%	52.66 +12%	57.33 +9%	57.53 +0%	60.95 +6%	62.51 +3%	66.75 +7%	67.48 +1%	69.03 +2%	69.12 +0%	68.66 -1%	63.04 -8%	63.05 +0%	59.38 -6%	59.16 0%	50.78 -14%	52.63 +4%	62.14 +18%	77.08 +24%	97.8 +27%	103.3 +6%	99.31 -4%	91.25 -8%	95.33 +4%	97.08 +2%	99.59 +3%	109.99 +10%	111.12 +1%	112.59 +1%	113.26 +1%	113.48 +0%	115.35 +2%	121.72 +6%	128.19 +5%	136.61 +7%	142.19 +4%	145.66 +2%	154.04 +6%

Income Statement Balance Sheet Cash Flow Statement

Swaraj Engines Ltd
NSE:SWARAJENG

Income Statement

Earnings Waterfall
Swaraj Engines Ltd

Income Statement
Swaraj Engines Ltd

See Also

Company

Help

Tools

Stocks

Swaraj Engines Ltd NSE:SWARAJENG

Income Statement

Earnings Waterfall Swaraj Engines Ltd

Income Statement Swaraj Engines Ltd

See Also

Company

Help

Tools

Stocks

Swaraj Engines Ltd
NSE:SWARAJENG

Earnings Waterfall
Swaraj Engines Ltd

Income Statement
Swaraj Engines Ltd