Swaraj Engines Ltd
NSE:SWARAJENG

Watchlist Manager
Swaraj Engines Ltd Logo
Swaraj Engines Ltd
NSE:SWARAJENG
Watchlist
Price: 2 906.15 INR -0.49% Market Closed
Market Cap: 35.3B INR
Have any thoughts about
Swaraj Engines Ltd?
Write Note

Income Statement

Earnings Waterfall
Swaraj Engines Ltd

Revenue
15.1B INR
Cost of Revenue
-11.9B INR
Gross Profit
3.2B INR
Operating Expenses
-1.4B INR
Operating Income
1.8B INR
Other Expenses
-361m INR
Net Income
1.5B INR

Income Statement
Swaraj Engines Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 429
N/A
5 948
-7%
5 397
-9%
5 267
-2%
5 127
-3%
5 162
+1%
5 920
+15%
5 658
-4%
6 140
+9%
6 825
+11%
7 492
+10%
7 743
+3%
7 817
+1%
7 908
+1%
7 954
+1%
8 117
+2%
8 501
+5%
8 655
+2%
8 717
+1%
8 426
-3%
8 183
-3%
7 896
-4%
7 733
-2%
6 849
-11%
7 545
+10%
8 568
+14%
9 866
+15%
11 843
+20%
12 356
+4%
12 007
-3%
11 382
-5%
12 218
+7%
12 630
+3%
13 044
+3%
14 218
+9%
14 233
+0%
14 275
+0%
14 281
+0%
14 192
-1%
14 374
+1%
15 127
+5%
Gross Profit
Cost of Revenue
(4 892)
(4 516)
(4 234)
(3 985)
(3 864)
(3 894)
(4 751)
(4 290)
(4 692)
(5 228)
(5 941)
(5 963)
(5 969)
(6 005)
(6 158)
(6 081)
(6 377)
(6 514)
(6 750)
(6 375)
(6 234)
(6 034)
(6 075)
(5 229)
(5 808)
(6 630)
(7 836)
(9 215)
(9 629)
(9 359)
(9 090)
(9 634)
(10 004)
(10 368)
(11 550)
(11 339)
(11 331)
(11 321)
(11 423)
(11 336)
(11 931)
Gross Profit
1 537
N/A
1 431
-7%
1 163
-19%
1 282
+10%
1 262
-2%
1 268
+0%
1 169
-8%
1 368
+17%
1 448
+6%
1 596
+10%
1 551
-3%
1 780
+15%
1 847
+4%
1 904
+3%
1 795
-6%
2 036
+13%
2 124
+4%
2 142
+1%
1 968
-8%
2 051
+4%
1 949
-5%
1 863
-4%
1 658
-11%
1 620
-2%
1 737
+7%
1 938
+12%
2 030
+5%
2 628
+29%
2 727
+4%
2 648
-3%
2 292
-13%
2 584
+13%
2 625
+2%
2 676
+2%
2 668
0%
2 894
+8%
2 943
+2%
2 960
+1%
2 769
-6%
3 038
+10%
3 196
+5%
Operating Income
Operating Expenses
(700)
(704)
(548)
(694)
(694)
(691)
(568)
(713)
(733)
(786)
(667)
(861)
(870)
(902)
(747)
(950)
(993)
(998)
(845)
(1 023)
(1 028)
(1 023)
(853)
(957)
(977)
(1 009)
(869)
(1 130)
(1 143)
(1 129)
(917)
(1 135)
(1 148)
(1 163)
(988)
(1 212)
(1 245)
(1 258)
(1 059)
(1 298)
(1 357)
Selling, General & Administrative
(303)
(310)
(378)
(314)
(319)
(316)
(385)
(258)
(250)
(256)
(455)
(318)
(331)
(339)
(512)
(363)
(374)
(385)
(577)
(400)
(409)
(416)
(592)
(410)
(414)
(417)
(600)
(448)
(448)
(449)
(654)
(443)
(440)
(436)
(701)
(431)
(439)
(433)
(773)
(442)
(451)
Research & Development
0
0
(17)
0
0
0
(21)
0
0
0
(26)
0
0
0
(27)
0
0
0
(25)
0
0
0
(32)
0
0
0
(33)
0
0
0
(36)
0
0
0
(40)
0
0
0
(46)
0
0
Depreciation & Amortization
(116)
(127)
(132)
(132)
(134)
(133)
(138)
(144)
(149)
(156)
(163)
(166)
(166)
(169)
(168)
(173)
(179)
(184)
(195)
(196)
(201)
(205)
(201)
(196)
(199)
(200)
(198)
(203)
(195)
(186)
(181)
(180)
(179)
(182)
(185)
(185)
(185)
(179)
(173)
(172)
(180)
Other Operating Expenses
(281)
(267)
(21)
(247)
(241)
(242)
(25)
(311)
(334)
(375)
(23)
(378)
(373)
(394)
(39)
(414)
(439)
(429)
(48)
(427)
(418)
(402)
(29)
(351)
(364)
(392)
(39)
(480)
(500)
(494)
(47)
(512)
(529)
(545)
(61)
(596)
(621)
(646)
(66)
(684)
(726)
Operating Income
838
N/A
727
-13%
615
-15%
588
-4%
568
-3%
578
+2%
601
+4%
655
+9%
715
+9%
810
+13%
884
+9%
919
+4%
978
+6%
1 002
+2%
1 049
+5%
1 086
+4%
1 131
+4%
1 144
+1%
1 123
-2%
1 028
-8%
922
-10%
840
-9%
805
-4%
664
-18%
761
+15%
929
+22%
1 160
+25%
1 498
+29%
1 584
+6%
1 518
-4%
1 374
-10%
1 449
+5%
1 477
+2%
1 514
+2%
1 680
+11%
1 682
+0%
1 698
+1%
1 702
+0%
1 710
+1%
1 741
+2%
1 840
+6%
Pre-Tax Income
Interest Income Expense
(0)
(0)
161
(0)
(0)
(0)
160
(1)
(1)
(1)
169
(0)
0
1
186
(11)
(11)
(11)
150
(0)
(0)
(0)
127
(0)
0
0
85
0
(0)
(1)
92
(1)
(1)
(1)
125
(1)
(1)
(2)
151
(3)
(3)
Non-Reccuring Items
(12)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(9)
0
0
0
(10)
0
0
Total Other Income
165
162
1
165
166
164
0
166
169
176
0
174
180
184
0
180
168
159
0
152
147
135
0
112
99
93
0
91
94
96
0
100
102
105
1
135
143
149
(2)
141
146
Pre-Tax Income
990
N/A
889
-10%
778
-12%
753
-3%
734
-3%
741
+1%
762
+3%
820
+8%
883
+8%
985
+12%
1 055
+7%
1 092
+4%
1 157
+6%
1 187
+3%
1 227
+3%
1 255
+2%
1 287
+3%
1 292
+0%
1 274
-1%
1 180
-7%
1 069
-9%
974
-9%
931
-4%
776
-17%
859
+11%
1 022
+19%
1 245
+22%
1 589
+28%
1 678
+6%
1 614
-4%
1 469
-9%
1 548
+5%
1 578
+2%
1 618
+3%
1 797
+11%
1 817
+1%
1 840
+1%
1 849
+0%
1 850
+0%
1 879
+2%
1 983
+6%
Net Income
Tax Provision
(307)
(279)
(260)
(254)
(256)
(263)
(249)
(274)
(299)
(332)
(366)
(379)
(402)
(412)
(426)
(438)
(452)
(455)
(450)
(417)
(306)
(256)
(220)
(156)
(222)
(264)
(319)
(406)
(428)
(412)
(374)
(395)
(404)
(413)
(461)
(467)
(472)
(472)
(471)
(478)
(504)
Income from Continuing Operations
683
611
518
499
477
478
513
547
584
653
688
713
756
775
801
817
835
836
824
763
763
719
710
620
637
758
925
1 184
1 250
1 202
1 095
1 154
1 175
1 205
1 336
1 350
1 368
1 377
1 379
1 401
1 479
Net Income (Common)
683
N/A
611
-11%
518
-15%
499
-4%
477
-4%
478
+0%
513
+7%
547
+7%
584
+7%
653
+12%
688
+5%
713
+4%
756
+6%
775
+3%
801
+3%
817
+2%
835
+2%
836
+0%
824
-1%
763
-7%
763
+0%
719
-6%
710
-1%
620
-13%
637
+3%
758
+19%
925
+22%
1 184
+28%
1 250
+6%
1 202
-4%
1 095
-9%
1 154
+5%
1 175
+2%
1 205
+3%
1 336
+11%
1 350
+1%
1 368
+1%
1 377
+1%
1 379
+0%
1 401
+2%
1 479
+6%
EPS (Diluted)
55.09
N/A
49.23
-11%
43.16
-12%
40.25
-7%
38.48
-4%
38.54
+0%
42.75
+11%
44.08
+3%
47.07
+7%
52.66
+12%
57.33
+9%
57.53
+0%
60.95
+6%
62.51
+3%
66.75
+7%
67.48
+1%
69.03
+2%
69.12
+0%
68.66
-1%
63.04
-8%
63.05
+0%
59.38
-6%
59.16
0%
50.78
-14%
52.63
+4%
62.14
+18%
77.08
+24%
97.8
+27%
103.3
+6%
99.31
-4%
91.25
-8%
95.33
+4%
97.08
+2%
99.59
+3%
109.99
+10%
111.12
+1%
112.59
+1%
113.26
+1%
113.48
+0%
115.35
+2%
121.72
+6%

See Also

Discover More