
Suzlon Energy Ltd
NSE:SUZLON

Intrinsic Value
The intrinsic value of one
SUZLON
stock under the Base Case scenario is
53.93
INR.
Compared to the current market price of 60.29 INR,
Suzlon Energy Ltd
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Suzlon Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Suzlon Energy Ltd
Balance Sheet Decomposition
Suzlon Energy Ltd
Current Assets | 69.7B |
Cash & Short-Term Investments | 9.3B |
Receivables | 21.5B |
Other Current Assets | 38.9B |
Non-Current Assets | 26.8B |
Long-Term Investments | 8.4B |
PP&E | 8.9B |
Intangibles | 8.8B |
Other Non-Current Assets | 734.9m |
Free Cash Flow Analysis
Suzlon Energy Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Suzlon Energy Ltd
Revenue
|
92.6B
INR
|
Cost of Revenue
|
-67.1B
INR
|
Gross Profit
|
25.4B
INR
|
Operating Expenses
|
-12.3B
INR
|
Operating Income
|
13.1B
INR
|
Other Expenses
|
-1.7B
INR
|
Net Income
|
11.4B
INR
|
SUZLON Profitability Score
Profitability Due Diligence
Suzlon Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Suzlon Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SUZLON Solvency Score
Solvency Due Diligence
Suzlon Energy Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
Suzlon Energy Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUZLON Price Targets Summary
Suzlon Energy Ltd
According to Wall Street analysts, the average 1-year price target for
SUZLON
is 72.42 INR
with a low forecast of 60.6 INR and a high forecast of 86.1 INR.
Dividends
Current shareholder yield for SUZLON is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SUZLON
stock under the Base Case scenario is
53.93
INR.
Compared to the current market price of 60.29 INR,
Suzlon Energy Ltd
is
Overvalued by 11%.