Suzlon Energy Ltd
NSE:SUZLON

Watchlist Manager
Suzlon Energy Ltd Logo
Suzlon Energy Ltd
NSE:SUZLON
Watchlist
Price: 60.03 INR -1.4% Market Closed
Market Cap: 819.2B INR
Have any thoughts about
Suzlon Energy Ltd?
Write Note

Relative Value

The Relative Value of one SUZLON stock under the Base Case scenario is 54.37 INR. Compared to the current market price of 60.03 INR, Suzlon Energy Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUZLON Relative Value
Base Case
54.37 INR
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
6
Median 3Y
3.2
Median 5Y
1.6
Industry
1.7
Forward
7.1
vs History
15
vs Industry
4
Median 3Y
36.9
Median 5Y
4.2
Industry
22.7
Forward
52.3
vs History
25
vs Industry
0
Median 3Y
38.9
Median 5Y
10.6
Industry
14.3
vs History
11
vs Industry
Median 3Y
-16.4
Median 5Y
-18.5
Industry
19.7
vs History
15
vs Industry
1
Median 3Y
12.5
Median 5Y
-0.2
Industry
1.9
vs History
11
vs Industry
5
Median 3Y
3.5
Median 5Y
3.4
Industry
1.7
Forward
7
vs History
19
vs Industry
5
Median 3Y
12.5
Median 5Y
14.5
Industry
7.1
vs History
15
vs Industry
5
Median 3Y
24.5
Median 5Y
19.3
Industry
14.6
Forward
44.5
vs History
14
vs Industry
4
Median 3Y
36.1
Median 5Y
25.2
Industry
17.9
Forward
51.6
vs History
25
vs Industry
0
Median 3Y
41
Median 5Y
14.7
Industry
14
vs History
6
vs Industry
6
Median 3Y
14.5
Median 5Y
11.8
Industry
17.5
vs History
14
vs Industry
2
Median 3Y
4.9
Median 5Y
3.1
Industry
1.6

Multiples Across Competitors

SUZLON Competitors Multiples
Suzlon Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Suzlon Energy Ltd
NSE:SUZLON
819.1B INR 10.4 85.4 64 74.9
DE
Siemens Energy AG
XETRA:ENR
40.5B EUR 1.1 33.3 25.3 -418.5
JP
Mitsubishi Electric Corp
TSE:6503
5.5T JPY 1 19.5 8.6 13.4
CN
NARI Technology Co Ltd
SSE:600406
189.6B CNY 3.4 25.3 20.5 20.5
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.5B EUR 2.9 92.3 83.7 83.7
IN
ABB India Ltd
NSE:ABB
1.4T INR 12.2 83.9 66 70.2
DK
Vestas Wind Systems A/S
CSE:VWS
98.5B DKK 0.9 -268.4 -914.3 -914.3
CN
Shanghai Electric Group Co Ltd
SSE:601727
90B CNY 0.8 405 42.6 42.6
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.3B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.4T KRW 4.4 28.2 19.6 21.3
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
770.4B INR 3 327.2 105.4 155.4